Sinofortune
8123.HKSinofortune Financial Holdings Limited Price (8123.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,748,958,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sinofortune Financial Holdings LimitedCurrency: HKD
| YEAR | 2001 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
521,030.00
+0% |
5,320,157.00
+921% |
6,737,390.00
+27% |
91,910,000.00
+1,264% |
457,935,641.00
+398% |
112,268,909.00
-75% |
72,155,034.00
-36% |
85,320,229.00
+18% |
48,989,233.00
-43% |
12,686,091.00
-74% |
10,350,363.00
-18% |
14,809,860.00
+43% |
40,616,592.00
+174% |
50,007,292.00
+23% |
8,896,415.00
-82% |
29,186,397.00
+228% |
344,830,978.00
+1,081% |
326,155,068.00
-5% |
69,069,000.00
-79% |
24,182,000.00
-65% |
180,815,000.00
+648% |
166,537,000.00
-8% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 406,527.00 | 0.00 | 0.00 | 88,905,000.00 | 441,384,716.00 | 69,582,713.00 | 12,387,545.00 | 0.00 | 0.00 | 178,266.00 | 602,125.00 | 0.00 | 2,243,738.00 | 1,318,189.00 | 0.00 | 38,004,293.00 | 355,415,963.00 | 391,899,589.00 | 82,024,000.00 | 35,790,000.00 | 192,263,000.00 | 160,975,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
114,503.00
+0% |
5,320,157.00
+4,546% |
6,737,390.00
+27% |
3,005,000.00
-55% |
16,550,925.00
+451% |
42,686,196.00
+158% |
59,767,489.00
+40% |
85,320,229.00
+43% |
48,989,233.00
-43% |
12,507,825.00
-74% |
9,748,238.00
-22% |
14,809,860.00
+52% |
38,372,854.00
+159% |
48,689,103.00
+27% |
8,896,415.00
-82% |
-8,817,896.00
-199% |
-10,584,985.00
+20% |
-65,744,521.00
+521% |
-12,955,000.00
-80% |
-11,608,000.00
-10% |
-11,448,000.00
-1% |
5,562,000.00
-149% |
|
| Gross Profit Ratio | (0.22%) | (1.00%) | (1.00%) | (0.03%) | (0.04%) | (0.38%) | (0.83%) | (1.00%) | (1.00%) | (0.99%) | (0.94%) | (1.00%) | (0.94%) | (0.97%) | (1.00%) | (-0.30%) | (-0.03%) | (-0.20%) | (-0.19%) | (-0.48%) | (-0.06%) | (0.03%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 2,384,500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,668,000.00 | 14,081,000.00 | 15,128,000.00 | 14,079,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,276,000.00 | 20,421,000.00 | 14,661,000.00 | 15,489,000.00 | 14,581,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,753,000.00 | 580,000.00 | 361,000.00 | 502,000.00 | |
| Depreciation and Amortiz... | 206,464.00 | 1,455,056.00 | 1,438,017.00 | 1,394,010.00 | 1,528,179.00 | 1,834,822.00 | 2,506,283.00 | 7,356,951.00 | 9,502,956.00 | 5,208,717.00 | 7,275,103.00 | 7,043,725.00 | 6,501,320.00 | 7,535,670.00 | 24,071,749.00 | 5,380,884.00 | 2,812,607.00 | 6,376,848.00 | 3,053,000.00 | 3,584,000.00 | 3,422,000.00 | 2,647,000.00 | |
| Other Expenses | 13,513,717.00 | 22,797,050.00 | 17,944,671.00 | 15,643,000.00 | 27,852,370.00 | 66,594,477.00 | 27,790.00 | 1,615,036.00 | 114,826,529.00 | 5,606,030.00 | 41,187,105.00 | 47,987,433.00 | 35,299,799.00 | 72,909,117.00 | 140,880.00 | -12,757,068.00 | 141,954.00 | 53,319,156.00 | -6,138,000.00 | 3,563,000.00 | 2,998,000.00 | 5,562,000.00 | |
| Total Operating Expenses | 15,898,217.00 | 22,797,050.00 | 17,944,671.00 | 15,643,000.00 | 27,852,370.00 | 66,594,477.00 | 43,317,611.00 | 75,914,274.00 | 114,826,529.00 | 46,985,199.00 | 41,187,105.00 | 47,987,433.00 | 35,299,799.00 | 72,909,117.00 | 60,796,797.00 | 18,569,294.00 | 26,323,925.00 | 53,319,156.00 | -6,138,000.00 | 3,563,000.00 | 2,998,000.00 | 5,562,000.00 | |
| Cost and Exponses | 16,304,744.00 | 22,797,050.00 | 17,944,671.00 | 104,548,000.00 | 469,237,086.00 | 136,177,190.00 | 55,705,156.00 | 75,914,274.00 | 114,826,529.00 | 47,163,465.00 | 41,789,230.00 | 47,987,433.00 | 37,543,537.00 | 74,227,306.00 | 60,796,797.00 | 56,573,587.00 | 381,739,888.00 | 445,218,745.00 | 75,886,000.00 | 39,353,000.00 | 195,261,000.00 | 166,537,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
-15,783,714.00
+0% |
-17,476,893.00
+11% |
-11,207,281.00
-36% |
-12,638,000.00
+13% |
-11,301,445.00
-11% |
-23,908,281.00
+112% |
16,449,878.00
-169% |
9,405,955.00
-43% |
-65,837,296.00
-800% |
-34,477,374.00
-48% |
-31,438,867.00
-9% |
-33,177,573.00
+6% |
3,073,055.00
-109% |
-24,220,014.00
-888% |
-51,900,382.00
+114% |
-27,457,799.00
-47% |
-36,927,702.00
+34% |
-117,360,464.00
+218% |
-17,021,000.00
-85% |
-29,376,000.00
+73% |
-21,393,000.00
-27% |
-644,000.00
-97% |
|
| Operating Income Ratio | (-30.29%) | (-3.29%) | (-1.66%) | (-0.14%) | (-0.02%) | (-0.21%) | (0.23%) | (0.11%) | (-1.34%) | (-2.72%) | (-3.04%) | (-2.24%) | (0.08%) | (-0.48%) | (-5.83%) | (-0.94%) | (-0.11%) | (-0.36%) | (-0.25%) | (-1.21%) | (-0.12%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,035.00 | 223,162.00 | 109,274.00 | 54,432.00 | 24,530.00 | 84,685.00 | 4,187,342.00 | 3,658,968.00 | 755,536.00 | 616,574.00 | 552,856.00 | 1,269,000.00 | 326,000.00 | 2,277,000.00 | 201,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 685,937.00 | 895,398.00 | 964,562.00 | 457,438.00 | 399,844.00 | 344,576.00 | 289,184.00 | 229,303.00 | 412,593.00 | 735,171.00 | 201,000.00 | 250,000.00 | 1,230,000.00 | 2,706,000.00 | |
| Total Other Income/Exp... | 300,824.00 | 513,279.00 | 449,415.00 | 615,160.00 | -1,088,782.00 | -746,900.00 | -636,315,554.00 | 2,516,820.00 | -184,730,138.00 | -5,746,604.00 | -5,766,254.00 | -3,699,663.00 | 126,258,678.00 | -53,042,855.00 | -224,994,341.00 | -111,390,954.00 | 6,457,091.00 | -5,589,000.00 | -17,586,000.00 | -2,470,000.00 | -3,949,000.00 | -15,306,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | -15,577,250.00 | -16,021,837.00 | -9,769,264.00 | -11,244,220.00 | -9,773,266.00 | -20,736,361.00 | 18,956,161.00 | 16,762,906.00 | -56,045,172.00 | -38,166,805.00 | -31,555,969.00 | -34,242,500.00 | 59,050,565.00 | -38,541,521.00 | -120,150,933.00 | -71,386,958.00 | -33,087,758.00 | -116,248,000.00 | -45,668,000.00 | -28,584,999.00 | -26,620,000.00 | -9,438,000.00 | |
| EBITDA ratio | (-29.90%) | (-3.01%) | (-1.45%) | (-0.12%) | (-0.02%) | (-0.20%) | (9.08%) | (0.20%) | (-1.14%) | (-2.26%) | (-2.36%) | (-1.76%) | (0.28%) | (0.43%) | (-3.05%) | (-1.33%) | (-0.10%) | (-0.34%) | (-0.20%) | (-1.07%) | (-0.10%) | (-0.06%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | -15,482,890.00 | -16,963,614.00 | -10,757,866.00 | -12,023,000.00 | -10,857,606.00 | -23,318,083.00 | -619,865,676.00 | 10,699,895.00 | -250,567,434.00 | -34,727,222.00 | -39,589,171.00 | -42,467,528.00 | 120,366,125.00 | -79,676,433.00 | -277,782,737.00 | -138,848,753.00 | -32,014,898.00 | -124,666,424.00 | -41,742,000.00 | -32,284,000.00 | -30,854,000.00 | -15,950,000.00 | |
| Income Before Tax Ratio | (-29.72%) | (-3.19%) | (-1.60%) | (-0.13%) | (-0.02%) | (-0.21%) | (-8.59%) | (0.13%) | (-5.11%) | (-2.74%) | (-3.82%) | (-2.87%) | (2.96%) | (-1.59%) | (-31.22%) | (-4.76%) | (-0.09%) | (-0.38%) | (-0.60%) | (-1.34%) | (-0.17%) | (-0.10%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,349,477.00 | 6,410,352.00 | 7,654,821.00 | -31,927,626.00 | 4,702,505.00 | -181,522.00 | 844,111.00 | 3,147,706.00 | -18,628,673.00 | -32,879,188.00 | -2,545,494.00 | -181,520.00 | -181,549.00 | -182,000.00 | -182,000.00 | -182,000.00 | -154,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | -15,482,890.00
+0% |
-16,963,614.00
+10% |
-10,757,866.00
-37% |
-12,023,000.00
+12% |
-10,857,606.00
-10% |
-24,667,560.00
+127% |
-626,262,225.00
+2,439% |
3,404,795.00
-101% |
-215,332,026.00
-6,424% |
-37,855,857.00
-82% |
-39,019,328.00
+3% |
-34,033,645.00
-13% |
114,540,442.00
-437% |
-62,850,046.00
-155% |
-244,075,407.00
+288% |
-136,497,133.00
-44% |
-31,213,014.00
-77% |
-124,484,875.00
+299% |
-41,560,000.00
-67% |
-32,102,000.00
-23% |
-30,672,000.00
-4% |
-15,777,000.00
-49% |
|
| Net Income Ratio | (-29.72%) | (-3.19%) | (-1.60%) | (-0.13%) | (-0.02%) | (-0.22%) | (-8.68%) | (0.04%) | (-4.40%) | (-2.98%) | (-3.77%) | (-2.30%) | (2.82%) | (-1.26%) | (-27.44%) | (-4.68%) | (-0.09%) | (-0.38%) | (-0.60%) | (-1.33%) | (-0.17%) | (-0.09%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.23 | 0.00 | -0.06 | -0.01 | -0.01 | -0.01 | 0.02 | -0.01 | -0.04 | -0.02 | 0.00 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.23 | 0.00 | -0.06 | -0.01 | -0.01 | -0.01 | 0.02 | -0.01 | -0.04 | -0.02 | 0.00 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 539,274,951.00 | 811,219,889.00 | 809,991,013.00 | 1,701,841,017.00 | 2,192,306,115.00 | 2,440,086,487.00 | 2,737,621,034.00 | 2,953,356,092.00 | 3,520,893,208.00 | 3,955,539,462.00 | 4,010,988,726.00 | 4,188,003,736.00 | 4,965,781,649.00 | 6,479,386,185.00 | 6,491,539,854.00 | 6,498,958,120.00 | 6,498,958,120.00 | 7,748,958,000.00 | 7,748,958,000.00 | 7,748,958,000.00 | 7,748,958,000.00 | 7,748,958,000.00 | |
| Diluted Share Outstanding | 547,903,350.00 | 900,454,077.00 | 809,991,013.00 | 1,701,841,017.00 | 2,192,306,115.00 | 2,440,086,487.00 | 2,737,621,034.00 | 2,953,771,933.00 | 3,520,893,208.00 | 3,955,539,462.00 | 4,028,964,120.00 | 4,188,003,736.00 | 5,359,661,873.00 | 6,498,958,120.00 | 6,498,958,120.00 | 6,498,958,120.00 | 6,718,821,034.00 | 7,748,958,000.00 | 7,748,958,000.00 | 7,748,958,000.00 | 7,748,958,000.00 | 7,748,958,000.00 | |