
Kimuratan
8107.TKimuratan Corporation Price (8107.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
234,824,000
(29.2678)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Kimuratan CorporationCurrency: JPY
YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 123.68M | 107.39M | 229.85M | 771.26M | 598.40M | 491.67M | 901.40M | 275.86M | 356.28M | 472.24M | 266.45M | 505.63M | 605.10M | 55.76M | 467.18M | ||||
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | -61,000,000.00 | -62,000,000.00 | -7,308,000.00 | -24,982,000.00 | -1,676,000.00 | 13.53M | -35,475,000.00 | -74,113,000.00 | -85,419,000.00 | 190.00k | 189.00k | ||||
Net Receivables | 586.89M | 677.90M | 734.94M | 747.95M | 659.11M | 683.96M | 526.80M | 537.42M | 586.63M | 679.01M | 607.62M | 580.25M | 521.47M | 52.24M | 20.70M | ||||
Inventory | 661.08M | 778.55M | 855.47M | 751.36M | 774.64M | 1.10B | 1.16B | 1.33B | 1.28B | 1.38B | 1.56B | 1.41B | 1.25B | 218.72M | 448.64M | ||||
Other Current Assets | 14.63M | 33.70M | 12.32M | 45.47M | 77.11M | 76.56M | 40.21M | 27.45M | 67.94M | 65.09M | 112.16M | 110.89M | 86.13M | 83.27M | 54.18M | ||||
Total Current Assets | 1.39B | 1.60B | 1.83B | 2.32B | 2.11B | 2.36B | 2.63B | 2.17B | 2.29B | 2.61B | 2.55B | 2.61B | 2.46B | 409.98M | 990.90M | ||||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 92.19M | 80.47M | 61.15M | 62.44M | 52.93M | 108.19M | 96.69M | 79.63M | 68.01M | 260.92M | 199.47M | 753.93M | 12.75M | 6.69B | 6.82B | ||||
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 378.00k | 961.00k | 0.00 | 655.00k | 890.00k | 489.68M | 452.02M | ||||
Intangible Assets | 37.18M | 27.41M | 23.27M | 23.07M | 19.33M | 30.59M | 33.24M | 39.15M | 16.00M | 13.00M | 0.00 | 18.00M | 9.00M | 0.00 | 6.42M | ||||
Long Term Investments | 0.00 | 0.00 | 0.00 | 65.00M | 68.00M | 69.00M | 14.31M | 31.98M | 8.68M | 110.00M | 57.00M | 92.00M | 102.00M | 37.00M | 15.00M | ||||
Tax Assets | 0.00 | 0.00 | 0.00 | -65,000,000.00 | -68,000,000.00 | -69,000,000.00 | -14,308,000.00 | -31,982,000.00 | -8,676,000.00 | 2.00k | -35,475,000.00 | -74,113,000.00 | -85,419,000.00 | -37,000,000.00 | 0.00 | ||||
Other Non-Current Assets | 78.64M | 71.35M | 59.58M | 65.25M | 68.94M | 69.44M | 56.72M | 51.20M | 43.44M | 265.00k | 36.42M | 74.16M | 85.91M | 37.63M | 23.13M | ||||
Total Non-Current Assets | 208.02M | 179.24M | 144.00M | 150.76M | 141.21M | 208.22M | 186.65M | 169.98M | 127.82M | 385.15M | 257.47M | 864.63M | 125.12M | 7.22B | 7.31B | ||||
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 1,000.00 | 0.00 | 3.00k | 3.00k | 3.00k | 2.00k | 2.00k | -882,000.00 | ||||
Total Assets | 1.59B
+0% |
1.78B
+11% |
1.98B
+11% |
2.47B
+25% |
2.25B
-9% |
2.57B
+14% |
2.81B
+10% |
2.34B
-17% |
2.42B
+3% |
3.00B
+24% |
2.81B
-6% |
3.47B
+24% |
2.59B
-25% |
7.63B
+195% |
8.30B
+9% |
||||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 250.15M | 463.72M | 569.93M | 399.38M | 375.37M | 178.91M | 196.51M | 133.72M | 53.64M | 128.00M | 377.09M | 280.52M | 364.65M | 25.35M | 23.75M | ||||
Short Term Debt | 190.50M | 154.70M | 97.62M | 275.72M | 258.61M | 384.32M | 518.47M | 508.47M | 412.15M | 592.23M | 652.34M | 610.49M | 982.95M | 547.35M | 570.69M | ||||
Tax Payables | 8.53M | 8.71M | 9.75M | 7.52M | 10.28M | 7.36M | 4.87M | 6.93M | 9.23M | 13.41M | 15.94M | 12.86M | 13.36M | 26.74M | 46.90M | ||||
Deferred Revenue | 16.63M | 26.51M | 23.25M | 13.24M | 17.18M | 15.96M | 91.29M | 14.53M | 200.13M | 206.12M | 152.39M | 206.50M | 410.95M | 171.08M | 12.97M | ||||
Other Current Liabilities | 98.94M | 98.02M | 96.27M | 294.67M | 97.23M | 224.19M | 131.18M | 232.21M | 289.72M | 81.86M | 255.90M | 358.39M | 583.14M | 288.90M | 118.53M | ||||
Total Current Liabilities | 548.12M | 725.15M | 773.56M | 977.29M | 741.50M | 794.78M | 851.03M | 881.33M | 764.75M | 1.02B | 1.30B | 1.26B | 1.95B | 890.64M | 772.84M | ||||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 128.97M | 377.22M | 382.30M | 625.90M | 357.43M | 149.25M | 419.68M | 904.51M | 707.48M | 1.19B | 517.58M | 6.15B | 6.12B | ||||
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -514,000.00 | 0.00 | 0.00 | ||||
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 514.00k | 365.25M | 428.39M | ||||
Other Non-Current Liabilities | 1,000.00 | 3.04M | 3.59M | 3.61M | 1.90M | 1.92M | 1.38M | 1.38M | 1.39M | 7.03M | 9.16M | 20.29M | 941.00k | 59.40M | 64.57M | ||||
Total Non-Current Liabilities | 1,000.00 | 3.04M | 132.56M | 380.83M | 384.21M | 627.81M | 358.80M | 150.63M | 421.07M | 911.54M | 716.64M | 1.21B | 518.52M | 6.57B | 6.61B | ||||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.33M | ||||
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 4.59M | 3.58M | 2.53M | 1.44M | 293.00k | 0.00 | 0.00 | 11.06M | 8.30M | 5.53M | 0.00 | 0.00 | ||||
Total Liabilities | 548.12M
+0% |
728.19M
+33% |
906.12M
+24% |
1.36B
+50% |
1.13B
-17% |
1.42B
+26% |
1.21B
-15% |
1.03B
-15% |
1.19B
+15% |
1.93B
+63% |
2.02B
+4% |
2.47B
+22% |
2.47B
0% |
7.46B
+202% |
7.38B
-1% |
||||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
Common Stock | 903.41M | 903.41M | 903.41M | 903.41M | 903.41M | 903.41M | 1.30B | 1.30B | 1.50B | 1.74B | 1.88B | 2.20B | 2.20B | 2.80B | 3.17B | ||||
Retained Earnings | -74,513,000.00 | -72,091,000.00 | -50,235,000.00 | -13,589,000.00 | -7,596,000.00 | -3,280,000.00 | -292,675,000.00 | -620,061,000.00 | -1,089,884,000.00 | -1,744,286,000.00 | -2,325,111,000.00 | -2,741,378,000.00 | -3,634,280,000.00 | -4,768,940,000.00 | -4,728,207,000.00 | ||||
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 1,000.00k | 11.00M | 25.00M | -23,709,000.00 | 8.72M | 17.58M | 19.83M | 31.73M | 32.96M | 33.96M | 30.89M | 5.55M | ||||
Other Total Stockholders Equity | 217.28M | 217.27M | 217.27M | 217.27M | 217.27M | 217.27M | 617.26M | 617.26M | 809.35M | 1.07B | 1.20B | 1.51B | 1.52B | 2.11B | 2.48B | ||||
Total Stockholders Equity | 1.05B | 1.05B | 1.07B | 1.11B | 1.12B | 1.14B | 1.60B | 1.31B | 1.23B | 1.07B | 787.77M | 1.00B | 119.72M | 168.40M | 921.34M | ||||
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
Total Equity | 1.05B
+0% |
1.05B
+0% |
1.07B
+2% |
1.11B
+4% |
1.12B
+1% |
1.14B
+2% |
1.60B
+40% |
1.31B
-18% |
1.23B
-6% |
1.07B
-14% |
787.77M
-26% |
1.00B
+27% |
119.72M
-88% |
168.40M
+41% |
921.34M
+447% |
||||
Total Liabilities And Total Equity | 1.59B
+0% |
1.78B
+11% |
1.98B
+11% |
2.47B
+25% |
2.25B
-9% |
2.57B
+14% |
2.81B
+10% |
2.34B
-17% |
2.42B
+3% |
3.00B
+24% |
2.81B
-6% |
3.47B
+24% |
2.59B
-25% |
7.63B
+195% |
8.30B
+9% |
||||
Additional Metrics | |||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
65.00M
+0% |
7.00M
-89% |
7.00M
+0% |
7.00M
+0% |
7.00M
+0% |
7.00M
+0% |
7.00M
+0% |
21.53M
+208% |
17.89M
-17% |
16.58M
-7% |
37.00M
+123% |
15.19M
-59% |
||||
Total Debt | 190.50M
+0% |
154.70M
-19% |
226.59M
+46% |
652.94M
+188% |
640.92M
-2% |
1.01B
+58% |
875.89M
-13% |
657.43M
-25% |
831.83M
+27% |
1.50B
+80% |
1.36B
-9% |
1.80B
+32% |
1.50B
-16% |
6.69B
+346% |
6.69B
0% |
||||
Net Debt | 66.82M | 47.31M | -3,261,000.00 | -118,326,000.00 | 42.52M | 518.55M | -25,506,000.00 | 381.57M | 475.56M | 1.02B | 1.09B | 1.29B | 895.43M | 6.64B | 6.22B |