Kimuratan
8107.TKimuratan Corporation Price (8107.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
234,824,000
(29.2678)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kimuratan CorporationCurrency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
4,184,435,000.00
+0% |
4,420,194,000.00
+6% |
4,814,347,000.00
+9% |
4,887,385,000.00
+2% |
4,774,440,000.00
-2% |
4,659,192,000.00
-2% |
4,237,934,000.00
-9% |
4,199,140,000.00
-1% |
4,325,190,000.00
+3% |
4,042,615,000.00
-7% |
4,916,770,000.00
+22% |
4,708,413,000.00
-4% |
4,237,950,000.00
-10% |
3,547,998,000.00
-16% |
1,284,786,000.00
-64% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 2,132,921,000.00 | 2,309,424,000.00 | 2,531,872,000.00 | 2,637,359,000.00 | 2,559,364,000.00 | 2,363,358,000.00 | 2,060,560,000.00 | 2,022,751,000.00 | 2,185,810,000.00 | 2,072,510,000.00 | 2,540,333,000.00 | 2,538,734,000.00 | 2,440,973,000.00 | 2,434,098,000.00 | 736,325,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
2,051,514,000.00
+0% |
2,110,770,000.00
+3% |
2,282,475,000.00
+8% |
2,250,026,000.00
-1% |
2,215,076,000.00
-2% |
2,295,834,000.00
+4% |
2,177,374,000.00
-5% |
2,176,389,000.00
0% |
2,139,380,000.00
-2% |
1,970,105,000.00
-8% |
2,376,437,000.00
+21% |
2,169,679,000.00
-9% |
1,796,977,000.00
-17% |
1,113,900,000.00
-38% |
548,461,000.00
-51% |
|||
| Gross Profit Ratio | (0.00%) | (0.49%) | (0.48%) | (0.47%) | (0.46%) | (0.46%) | (0.49%) | (0.51%) | (0.52%) | (0.49%) | (0.49%) | (0.48%) | (0.46%) | (0.42%) | (0.31%) | (0.43%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30,000,000.00 | 263,000.00 | 0.00 | 120,000.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 1,982,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 2,122,000,000.00 | 2,179,000,000.00 | 2,267,000,000.00 | 2,404,626,000.00 | 2,469,100,000.00 | 2,511,691,000.00 | 2,580,000,000.00 | 2,820,000,000.00 | 2,595,000,000.00 | 2,361,000,000.00 | 1,801,000,000.00 | -9,706,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 140,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 0.00 | 51,842,000.00 | 41,383,000.00 | 37,655,000.00 | 23,895,000.00 | 21,739,000.00 | 30,311,000.00 | 37,165,000.00 | 34,588,000.00 | 28,586,000.00 | 27,727,000.00 | 24,175,000.00 | 10,960,000.00 | 39,518,000.00 | 263,589,000.00 | 251,891,000.00 | |||
| Other Expenses | 0.00 | -13,256,000.00 | -6,174,000.00 | -17,772,000.00 | -18,171,000.00 | -3,902,000.00 | -825,000.00 | 478,000.00 | -155,000.00 | 12,003,000.00 | -2,321,000.00 | 4,359,000.00 | 42,708,000.00 | 6,883,000.00 | -37,957,000.00 | 520,927,000.00 | |||
| Total Operating Expenses | 0.00 | 2,038,270,000.00 | 2,055,564,000.00 | 2,205,966,000.00 | 2,157,416,000.00 | 2,185,388,000.00 | 2,268,478,000.00 | 2,402,926,000.00 | 2,469,799,000.00 | 2,527,098,000.00 | 2,592,136,000.00 | 2,833,813,000.00 | 2,607,457,000.00 | 2,361,384,000.00 | 1,838,044,000.00 | 511,221,000.00 | |||
| Cost and Exponses | 0.00 | 4,171,191,000.00 | 4,364,988,000.00 | 4,737,838,000.00 | 4,794,775,000.00 | 4,744,752,000.00 | 4,631,836,000.00 | 4,463,486,000.00 | 4,492,550,000.00 | 4,712,908,000.00 | 4,664,646,000.00 | 5,374,146,000.00 | 5,146,191,000.00 | 4,802,357,000.00 | 4,272,142,000.00 | 1,247,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
13,242,000.00
+0% |
55,205,000.00
+317% |
76,508,000.00
+39% |
92,609,000.00
+21% |
29,687,000.00
-68% |
27,355,000.00
-8% |
-225,552,000.00
-925% |
-293,409,000.00
+30% |
-387,719,000.00
+32% |
-622,031,000.00
+60% |
-457,375,000.00
-26% |
-437,778,000.00
-4% |
-564,407,000.00
+29% |
-724,144,000.00
+28% |
37,240,000.00
-105% |
|||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (-0.05%) | (-0.07%) | (-0.09%) | (-0.15%) | (-0.09%) | (-0.09%) | (-0.13%) | (-0.20%) | (0.03%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 14,000.00 | 15,000.00 | 14,000.00 | 25,000.00 | 157,000.00 | 180,000.00 | 171,000.00 | 133,000.00 | 82,000.00 | 26,000.00 | 29,000.00 | 48,000.00 | 54,000.00 | 301,000.00 | 155,000.00 | |||
| Interest Expenses | 0.00 | 13,385,000.00 | 14,851,000.00 | 13,062,000.00 | 10,603,000.00 | 11,102,000.00 | 10,634,000.00 | 12,230,000.00 | 8,733,000.00 | 10,149,000.00 | 8,837,000.00 | 24,217,000.00 | 20,471,000.00 | 26,257,000.00 | 108,342,000.00 | 67,774,000.00 | |||
| Total Other Income/Exp... | 0.00 | -81,765,000.00 | -46,435,000.00 | -46,277,000.00 | -66,513,000.00 | -14,589,000.00 | -15,435,000.00 | -44,345,000.00 | -31,289,000.00 | -79,036,000.00 | -27,311,000.00 | -116,027,000.00 | 27,227,000.00 | -324,778,000.00 | -416,337,000.00 | 8,648,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 12,537,000.00 | 65,004,000.00 | 80,948,000.00 | 60,593,999.00 | 47,939,000.00 | 52,865,000.00 | -220,502,000.00 | -281,376,000.00 | -417,219,000.00 | -612,775,000.00 | -524,009,000.00 | -373,119,000.00 | -819,405,000.00 | -618,572,000.00 | 365,555,000.00 | |||
| EBITDA ratio | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (-0.05%) | (-0.07%) | (-0.08%) | (-0.15%) | (-0.09%) | (-0.08%) | (-0.13%) | (-0.19%) | (0.28%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -68,523,000.00 | 8,770,000.00 | 30,231,000.00 | 26,096,000.00 | 15,098,000.00 | 11,920,000.00 | -269,897,000.00 | -324,698,000.00 | -466,755,000.00 | -649,342,000.00 | -573,402,000.00 | -410,551,000.00 | -889,185,000.00 | -1,140,481,000.00 | 45,888,000.00 | |||
| Income Before Tax Ratio | (0.00%) | (-0.02%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (-0.06%) | (-0.08%) | (-0.11%) | (-0.16%) | (-0.12%) | (-0.09%) | (-0.21%) | (-0.32%) | (0.04%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 5,990,000.00 | 6,348,000.00 | 8,374,000.00 | -10,549,000.00 | 9,105,000.00 | 7,604,000.00 | 19,498,000.00 | 2,687,000.00 | 3,067,000.00 | 5,060,000.00 | 7,423,000.00 | 5,715,000.00 | 3,716,000.00 | -5,821,000.00 | 5,156,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-74,513,000.00
+0% |
2,422,000.00
-103% |
21,856,000.00
+802% |
36,646,000.00
+68% |
5,993,000.00
-84% |
4,315,000.00
-28% |
-289,395,000.00
-6,807% |
-327,385,000.00
+13% |
-469,822,000.00
+44% |
-654,402,000.00
+39% |
-580,825,000.00
-11% |
-416,267,000.00
-28% |
-892,901,000.00
+115% |
-1,134,660,000.00
+27% |
40,732,000.00
-104% |
|||
| Net Income Ratio | (0.00%) | (-0.02%) | (0.00%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (-0.07%) | (-0.08%) | (-0.11%) | (-0.16%) | (-0.12%) | (-0.09%) | (-0.21%) | (-0.32%) | (0.03%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -1.12 | 0.03 | 0.30 | 0.50 | 0.10 | 0.10 | -3.49 | -3.68 | -5.11 | -6.15 | -5.04 | -3.15 | -6.07 | -6.25 | 0.17 | |||
| Diluted EPS | 0.00 | -1.12 | 0.03 | 0.30 | 0.50 | 0.10 | 0.10 | -3.49 | -3.68 | -5.11 | -6.15 | -5.04 | -3.15 | -6.07 | -6.25 | 0.17 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 526,682,000.00 | 66,751,300.00 | 79,001,100.00 | 79,001,000.00 | 79,001,000.00 | 79,001,000.00 | 79,000,900.00 | 82,935,300.00 | 89,000,000.00 | 91,984,000.00 | 106,449,000.00 | 115,303,000.00 | 131,948,000.00 | 147,137,000.00 | 181,657,000.00 | 234,824,000.00 | |||
| Diluted Share Outstanding | 526,682,000.00 | 66,751,300.00 | 79,001,100.00 | 79,001,000.00 | 79,001,000.00 | 79,001,000.00 | 79,000,900.00 | 82,935,300.00 | 89,000,000.00 | 91,984,000.00 | 106,449,000.00 | 115,303,000.00 | 131,948,000.00 | 147,137,000.00 | 181,657,000.00 | 234,824,000.00 | |||