GSI
8101.TGSI Creos Corporation Price (8101.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,265,000
(0.0408)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
GSI Creos CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
114,932,000,000.00
+0% |
107,719,000,000.00
-6% |
112,037,000,000.00
+4% |
116,024,000,000.00
+4% |
121,728,000,000.00
+5% |
130,686,000,000.00
+7% |
158,495,000,000.00
+21% |
154,440,000,000.00
-3% |
151,639,000,000.00
-2% |
141,532,000,000.00
-7% |
133,727,000,000.00
-6% |
138,487,000,000.00
+4% |
115,548,000,000.00
-17% |
116,375,000,000.00
+1% |
111,829,000,000.00
-4% |
131,054,000,000.00
+17% |
146,194,000,000.00
+12% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 101,327,000,000.00 | 94,389,000,000.00 | 99,275,000,000.00 | 103,228,000,000.00 | 108,568,000,000.00 | 117,214,000,000.00 | 144,248,000,000.00 | 140,191,000,000.00 | 137,982,000,000.00 | 128,379,000,000.00 | 120,603,000,000.00 | 125,322,000,000.00 | 103,164,000,000.00 | 101,730,000,000.00 | 98,886,000,000.00 | 117,033,000,000.00 | 130,043,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
13,605,000,000.00
+0% |
13,330,000,000.00
-2% |
12,762,000,000.00
-4% |
12,796,000,000.00
+0% |
13,160,000,000.00
+3% |
13,472,000,000.00
+2% |
14,247,000,000.00
+6% |
14,249,000,000.00
+0% |
13,657,000,000.00
-4% |
13,153,000,000.00
-4% |
13,124,000,000.00
0% |
13,165,000,000.00
+0% |
12,384,000,000.00
-6% |
14,645,000,000.00
+18% |
12,943,000,000.00
-12% |
14,021,000,000.00
+8% |
16,151,000,000.00
+15% |
||
| Gross Profit Ratio | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 7,008,000,000.00 | 6,764,000,000.00 | 6,474,000,000.00 | 6,529,000,000.00 | 6,513,000,000.00 | 6,977,000,000.00 | 7,009,000,000.00 | 7,211,000,000.00 | 7,184,000,000.00 | 6,843,000,000.00 | 1,484,000,000.00 | 1,412,000,000.00 | 1,323,000,000.00 | 1,401,000,000.00 | 1,370,000,000.00 | 1,366,000,000.00 | 9,070,000,000.00 | ||
| Selling, General & Admin... | 7,008,000,000.00 | 6,764,000,000.00 | 6,474,000,000.00 | 6,529,000,000.00 | 6,513,000,000.00 | 6,977,000,000.00 | 7,009,000,000.00 | 7,211,000,000.00 | 7,184,000,000.00 | 6,843,000,000.00 | 3,285,000,000.00 | 3,247,000,000.00 | 3,118,000,000.00 | 3,124,000,000.00 | 3,014,000,000.00 | 3,210,000,000.00 | 12,920,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,053,000,000.00 | 3,870,000,000.00 | 3,874,000,000.00 | 3,909,000,000.00 | 3,622,000,000.00 | 1,801,000,000.00 | 1,835,000,000.00 | 1,795,000,000.00 | 1,723,000,000.00 | 1,644,000,000.00 | 1,844,000,000.00 | 3,850,000,000.00 | ||
| Depreciation and Amortiz... | 232,000,000.00 | 197,000,000.00 | 231,000,000.00 | 199,000,000.00 | 229,000,000.00 | 273,000,000.00 | 285,000,000.00 | 298,000,000.00 | 295,000,000.00 | 256,000,000.00 | 279,000,000.00 | 295,000,000.00 | 350,000,000.00 | 354,000,000.00 | 344,000,000.00 | 460,000,000.00 | 556,000,000.00 | ||
| Other Expenses | -13,000,000.00 | 181,000,000.00 | 100,000,000.00 | 137,000,000.00 | 23,000,000.00 | 11,000,000.00 | 138,000,000.00 | 112,000,000.00 | 94,000,000.00 | 73,000,000.00 | 5,000,000.00 | 35,000,000.00 | 47,000,000.00 | 79,000,000.00 | 74,000,000.00 | 80,000,000.00 | 350,000,000.00 | ||
| Total Operating Expenses | 8,625,000,000.00 | 8,365,000,000.00 | 7,911,000,000.00 | 7,883,000,000.00 | 8,063,000,000.00 | 8,643,000,000.00 | 8,996,000,000.00 | 9,163,000,000.00 | 8,793,000,000.00 | 8,433,000,000.00 | 11,546,000,000.00 | 11,476,000,000.00 | 11,188,000,000.00 | 11,007,000,000.00 | 10,928,000,000.00 | 12,186,000,000.00 | 13,270,000,000.00 | ||
| Cost and Exponses | 109,952,000,000.00 | 102,754,000,000.00 | 107,186,000,000.00 | 111,111,000,000.00 | 116,631,000,000.00 | 125,857,000,000.00 | 153,244,000,000.00 | 149,354,000,000.00 | 146,775,000,000.00 | 136,812,000,000.00 | 132,149,000,000.00 | 136,798,000,000.00 | 114,352,000,000.00 | 112,737,000,000.00 | 109,814,000,000.00 | 129,219,000,000.00 | 143,313,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,489,000,000.00
+0% |
1,664,000,000.00
+12% |
1,694,000,000.00
+2% |
1,891,000,000.00
+12% |
1,948,000,000.00
+3% |
1,458,000,000.00
-25% |
1,666,000,000.00
+14% |
1,164,000,000.00
-30% |
1,228,000,000.00
+5% |
1,309,000,000.00
+7% |
1,573,000,000.00
+20% |
1,683,000,000.00
+7% |
1,191,000,000.00
-29% |
3,632,000,000.00
+205% |
2,008,000,000.00
-45% |
1,829,000,000.00
-9% |
2,881,000,000.00
+58% |
||
| Operating Income Ratio | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.02%) | (0.01%) | (0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 67,000,000.00 | 66,000,000.00 | 51,000,000.00 | 33,000,000.00 | 23,000,000.00 | 100,000,000.00 | 30,000,000.00 | 23,000,000.00 | 17,000,000.00 | 42,000,000.00 | 50,000,000.00 | 59,000,000.00 | 109,000,000.00 | 91,000,000.00 | 60,000,000.00 | 47,000,000.00 | 88,000,000.00 | ||
| Interest Expenses | 602,000,000.00 | 540,000,000.00 | 437,000,000.00 | 391,000,000.00 | 405,000,000.00 | 365,000,000.00 | 332,000,000.00 | 338,000,000.00 | 280,000,000.00 | 209,000,000.00 | 191,000,000.00 | 173,000,000.00 | 186,000,000.00 | 154,000,000.00 | 133,000,000.00 | 197,000,000.00 | 214,000,000.00 | ||
| Total Other Income/Exp... | -821,000,000.00 | -1,141,000,000.00 | -563,000,000.00 | -795,000,000.00 | -452,000,000.00 | -241,000,000.00 | -401,000,000.00 | -95,000,000.00 | -275,000,000.00 | 1,042,000,000.00 | -49,000,000.00 | -83,000,000.00 | 54,000,000.00 | -301,000,000.00 | 338,000,000.00 | 670,000,000.00 | -66,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,456,000,000.00 | 1,248,000,000.00 | 1,829,000,000.00 | 1,716,000,000.00 | 2,130,000,000.00 | 1,855,000,000.00 | 1,915,000,000.00 | 1,465,000,000.00 | 1,525,000,000.00 | 1,566,000,000.00 | 1,845,000,000.00 | 1,979,000,000.00 | 1,514,000,000.00 | 3,988,000,000.00 | 2,353,000,000.00 | 2,291,000,000.00 | 3,586,000,000.00 | ||
| EBITDA ratio | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.01%) | (0.02%) | (0.02%) | (0.04%) | (0.02%) | (0.02%) | (0.02%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 668,000,000.00 | 523,000,000.00 | 1,131,000,000.00 | 1,096,000,000.00 | 1,496,000,000.00 | 1,217,000,000.00 | 1,265,000,000.00 | 1,069,000,000.00 | 953,000,000.00 | 2,351,000,000.00 | 1,524,000,000.00 | 1,600,000,000.00 | 1,245,000,000.00 | 3,331,000,000.00 | 2,346,000,000.00 | 2,499,000,000.00 | 2,815,000,000.00 | ||
| Income Before Tax Ratio | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 195,000,000.00 | 13,000,000.00 | 298,000,000.00 | 267,000,000.00 | 368,000,000.00 | 300,000,000.00 | 240,000,000.00 | 504,000,000.00 | 203,000,000.00 | 716,000,000.00 | 610,000,000.00 | 448,000,000.00 | 236,000,000.00 | 1,305,000,000.00 | 708,000,000.00 | 730,000,000.00 | 796,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 444,000,000.00
+0% |
415,000,000.00
-7% |
827,000,000.00
+99% |
828,000,000.00
+0% |
1,126,000,000.00
+36% |
916,000,000.00
-19% |
1,024,000,000.00
+12% |
563,000,000.00
-45% |
749,000,000.00
+33% |
1,634,000,000.00
+118% |
913,000,000.00
-44% |
1,152,000,000.00
+26% |
1,008,000,000.00
-13% |
2,026,000,000.00
+101% |
1,638,000,000.00
-19% |
1,769,000,000.00
+8% |
2,019,000,000.00
+14% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 34.55 | 32.30 | 64.30 | 64.35 | 87.55 | 71.20 | 79.75 | 43.90 | 58.30 | 126.65 | 70.75 | 89.44 | 79.86 | 161.65 | 132.91 | 144.29 | 164.61 | ||
| Diluted EPS | 34.55 | 32.30 | 64.30 | 64.35 | 87.55 | 71.20 | 79.75 | 43.90 | 58.30 | 126.65 | 70.75 | 89.44 | 79.86 | 161.65 | 132.91 | 144.29 | 164.61 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,886,800.00 | 12,881,400.00 | 12,875,400.00 | 12,873,000.00 | 12,871,000.00 | 12,867,000.00 | 12,849,400.00 | 12,846,200.00 | 12,849,000.00 | 12,904,000.00 | 12,904,000.00 | 12,880,000.00 | 12,622,000.00 | 12,533,000.00 | 12,324,000.00 | 12,260,000.00 | 12,265,000.00 | ||
| Diluted Share Outstanding | 12,886,800.00 | 12,881,400.00 | 12,875,400.00 | 12,873,000.00 | 12,871,000.00 | 12,867,000.00 | 12,849,400.00 | 12,846,200.00 | 12,849,000.00 | 12,904,000.00 | 12,904,000.00 | 12,880,000.00 | 12,622,000.00 | 12,533,000.00 | 12,324,000.00 | 12,260,000.00 | 12,265,000.00 | ||