
Imperium
8029.HKImperium Financial Group Limited Price (8029.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,316,975,000
(15.473)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,357,000 | 1,643,189 | 44,335,788 | 181,843,565 | 181,409,919 | 201,294,347 | 234,092,979 | 239,725,206 | 187,596,033 | 147,147,693 | 121,138,764 | 107,889,307 | 118,798,880 | 119,216,000 | 98,073,000 | 63,724,000 | 53,691,000 | 30,273,000 | 31,354,000 |
Net Income | -1,931,800 | -6,511,635 | 2,590,489 | 30,086,197 | 251,508,178 | 68,744,271 | 87,572,918 | -327,543,460 | -338,869,482 | -427,905,297 | -115,695,395 | -85,358,958 | -60,734,864 | -105,538,000 | -60,485,000 | -61,928,000 | -106,163,000 | -117,622,000 | -13,597,000 |
FCF USD | -210,474 | -3,545,063 | -49,377,374 | -2,289,713 | 31,503,657 | 87,689,822 | 20,763,470 | 162,922,576 | -109,486,479 | -192,981,827 | -49,670,319 | -70,850,798 | 232,445,608 | 43,424,000 | 22,973,000 | 75,113,000 | -18,620,000 | 36,178,000 | 11,610,000 |
OCF USD | -197,234 | -3,486,552 | -47,577,666 | 48,213,458 | 47,266,792 | 100,659,435 | 31,704,575 | 194,182,134 | -39,116,793 | -158,701,318 | -33,305,161 | -64,646,397 | 238,529,364 | 55,088,000 | 25,983,000 | 78,348,000 | 449,000 | 36,266,000 | 12,582,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 1.35 | 0.00 | 0.00 | 5.70 | 0.88 | -0.21 | -0.15 | -0.55 | -2.81 | -2.22 | -7.03 | -3.61 | -3.09 | -2.85 | -1.59 | -0.99 | 0.00 |
D/E | 0.00 | 0.95 | 0.01 | 0.00 | 0.01 | 0.26 | 0.18 | 0.21 | 0.40 | 2.19 | 6.22 | -49.98 | -7.62 | -2.75 | 1.94 | 2.67 | 2.46 | -3.67 | -2.20 |
CA/CL | 0.15 | 0.35 | 17.44 | 6.24 | 3.17 | 5.29 | 1.35 | 3.33 | 1.16 | 1.47 | 1.35 | 1.09 | 1.52 | 1.09 | 1.78 | 2.04 | 2.32 | 1.50 | 0.57 |
TA/TL | 0.26 | 1.73 | 44.59 | 37.02 | 4.65 | 3.53 | 4.00 | 3.84 | 2.48 | 1.43 | 1.12 | 0.99 | 0.91 | 0.78 | 1.25 | 1.19 | 1.25 | 0.85 | 0.75 |
Total Debt | 0 | 5,109,666 | 3,807,588 | 21,802 | 6,802,198 | 298,969,249 | 221,370,045 | 185,123,469 | 241,226,337 | 361,000,000 | 492,016,328 | 404,789,721 | 557,892,053 | 509,286,000 | 214,994,000 | 165,713,000 | 168,638,000 | 120,096,000 | 103,473,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 52.08% | -108.37% | 0.42% | 4.85% | 21.08% | 5.57% | 4.66% | 5.40% | -8.36% | -16.88% | -8.22% | -14.02% | -4.82% | -5.42% | 3.76% | 6.35% | -19.40% | -34.28% | 0.00% |
ROE | 52.06% | -121.29% | 0.44% | 4.22% | 23.86% | 5.92% | 7.15% | -36.68% | -56.83% | -260.01% | -146.17% | 1,053.99% | 82.92% | 57.04% | -54.71% | -99.92% | -154.61% | 359.65% | 28.96% |
ROA | 0.00% | -51.30% | 0.42% | 6.95% | 14.58% | 2.40% | 4.28% | -45.41% | -69.76% | -68.37% | -15.75% | -15.32% | -7.93% | -15.83% | -10.78% | -14.70% | -30.63% | -64.43% | -9.48% |
NM % | -81.96% | -396.28% | 5.84% | 16.55% | 138.64% | 34.15% | 37.41% | -136.63% | -180.64% | -290.80% | -95.51% | -79.12% | -51.12% | -88.53% | -61.67% | -97.18% | -197.73% | -388.54% | -43.37% |
FCF / R% | 0.00% | -215.74% | -111.37% | -1.26% | 17.37% | 43.56% | 8.87% | 67.96% | -58.36% | -131.15% | -41.00% | -65.67% | 195.66% | 36.42% | 23.42% | 117.87% | -34.68% | 119.51% | 37.03% |
FCF / NI% | 10.90% | 54.44% | -1,906.10% | -4.45% | 11.93% | 167.14% | 22.48% | -24.56% | 16.11% | 47.86% | 39.66% | 82.56% | -375.61% | -42.17% | -38.14% | -130.74% | 17.69% | -30.28% | -85.39% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 1.37 | 0.00 | 0.00 | 0.28 | -1.44 | -4.74 | -6.78 | -8.40 | -8.14 | -9.05 | -11.55 | -18.50 | -23.90 | -46.28 | -45.11 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | -0.01 | 0.00 | 0.04 | 0.30 | 0.07 | 0.09 | -0.25 | -0.25 | -0.31 | -0.08 | -0.06 | -0.04 | -0.08 | -0.03 | -0.02 | -0.04 | -0.04 | -0.01 |
SPS | 0.01 | 0.00 | 0.08 | 0.22 | 0.22 | 0.22 | 0.25 | 0.18 | 0.14 | 0.11 | 0.09 | 0.08 | 0.09 | 0.09 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 |
OCPS | 0.00 | -0.01 | -0.09 | 0.06 | 0.06 | 0.11 | 0.03 | 0.15 | -0.03 | -0.11 | -0.02 | -0.05 | 0.17 | 0.04 | 0.01 | 0.03 | 0.00 | 0.01 | 0.01 |
FCPS | 0.00 | -0.01 | -0.09 | 0.00 | 0.04 | 0.10 | 0.02 | 0.12 | -0.08 | -0.14 | -0.04 | -0.05 | 0.17 | 0.03 | 0.01 | 0.03 | -0.01 | 0.01 | 0.01 |
BVPS | -0.01 | 0.01 | 1.14 | 0.87 | 1.70 | 1.70 | 1.75 | 0.81 | 0.44 | 0.13 | 0.06 | 0.00 | -0.05 | -0.13 | 0.05 | 0.02 | 0.03 | -0.01 | -0.02 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | -0.01 | 0.00 | 0.04 | 0.30 | 0.07 | 0.09 | -0.25 | -0.25 | -0.31 | -0.08 | -0.06 | -0.04 | -0.08 | -0.03 | -0.02 | -0.04 | -0.04 | -0.01 |
CAGR-SPS | 0.01 | 0.00 | 0.08 | 0.22 | 0.22 | 0.22 | 0.25 | 0.18 | 0.14 | 0.11 | 0.09 | 0.08 | 0.09 | 0.09 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 |
CAGR-OCPS | 0.00 | -0.01 | -0.09 | 0.06 | 0.06 | 0.11 | 0.03 | 0.15 | -0.03 | -0.11 | -0.02 | -0.05 | 0.17 | 0.04 | 0.01 | 0.03 | 0.00 | 0.01 | 0.01 |
CAGR-FCPS | 0.00 | -0.01 | -0.09 | 0.00 | 0.04 | 0.10 | 0.02 | 0.12 | -0.08 | -0.14 | -0.04 | -0.05 | 0.17 | 0.03 | 0.01 | 0.03 | -0.01 | 0.01 | 0.01 |
CAGR-BVPS | -0.01 | 0.01 | 1.14 | 0.87 | 1.70 | 1.70 | 1.75 | 0.81 | 0.44 | 0.13 | 0.06 | 0.00 | -0.05 | -0.13 | 0.05 | 0.02 | 0.03 | -0.01 | -0.02 |