Kawai
7952.TKawai Musical Instruments Manufacturing Co., Ltd. Price (7952.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,595,000
(0.0116)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kawai Musical Instruments Manufacturing Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
71,029,000,000.00
+0% |
61,593,000,000.00
-13% |
56,057,000,000.00
-9% |
58,601,000,000.00
+5% |
58,058,000,000.00
-1% |
54,740,000,000.00
-6% |
60,387,000,000.00
+10% |
66,342,000,000.00
+10% |
69,258,000,000.00
+4% |
66,548,000,000.00
-4% |
70,795,000,000.00
+6% |
72,376,000,000.00
+2% |
71,302,000,000.00
-1% |
67,520,000,000.00
-5% |
85,703,000,000.00
+27% |
87,771,000,000.00
+2% |
80,192,000,000.00
-9% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 52,922,000,000.00 | 46,044,000,000.00 | 41,864,000,000.00 | 43,611,000,000.00 | 43,287,000,000.00 | 41,224,000,000.00 | 45,686,000,000.00 | 50,470,000,000.00 | 51,409,000,000.00 | 49,216,000,000.00 | 52,923,000,000.00 | 53,131,000,000.00 | 52,766,000,000.00 | 49,416,000,000.00 | 62,220,000,000.00 | 64,956,000,000.00 | 59,481,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
18,107,000,000.00
+0% |
15,549,000,000.00
-14% |
14,193,000,000.00
-9% |
14,990,000,000.00
+6% |
14,771,000,000.00
-1% |
13,516,000,000.00
-8% |
14,701,000,000.00
+9% |
15,872,000,000.00
+8% |
17,849,000,000.00
+12% |
17,332,000,000.00
-3% |
17,872,000,000.00
+3% |
19,245,000,000.00
+8% |
18,536,000,000.00
-4% |
18,104,000,000.00
-2% |
23,483,000,000.00
+30% |
22,815,000,000.00
-3% |
20,711,000,000.00
-9% |
||
| Gross Profit Ratio | (0.25%) | (0.25%) | (0.25%) | (0.26%) | (0.25%) | (0.25%) | (0.24%) | (0.24%) | (0.26%) | (0.26%) | (0.25%) | (0.27%) | (0.26%) | (0.27%) | (0.27%) | (0.26%) | (0.26%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 729,000,000.00 | 708,000,000.00 | 719,000,000.00 | 680,000,000.00 | 672,000,000.00 | 648,000,000.00 | 670,000,000.00 | 639,000,000.00 | 482,000,000.00 | 493,000,000.00 | 454,000,000.00 | 381,000,000.00 | ||
| General and Administrative | 3,166,000,000.00 | 2,364,000,000.00 | 2,042,000,000.00 | 2,261,000,000.00 | 2,221,000,000.00 | 2,199,000,000.00 | 1,861,000,000.00 | 2,148,000,000.00 | -2,327,000,000.00 | 2,188,000,000.00 | 1,898,000,000.00 | 2,196,000,000.00 | 2,238,000,000.00 | 2,318,000,000.00 | 3,701,000,000.00 | 3,639,000,000.00 | 2,934,000,000.00 | ||
| Selling, General & Admin... | 3,821,000,000.00 | 2,364,000,000.00 | 2,042,000,000.00 | 2,261,000,000.00 | 2,221,000,000.00 | 2,199,000,000.00 | 1,861,000,000.00 | 2,148,000,000.00 | -2,327,000,000.00 | 2,188,000,000.00 | 1,898,000,000.00 | 2,196,000,000.00 | 2,238,000,000.00 | 2,318,000,000.00 | 3,701,000,000.00 | 3,639,000,000.00 | 2,934,000,000.00 | ||
| Selling & Marketing Exp... | 655,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,340,000,000.00 | 1,498,000,000.00 | 1,741,000,000.00 | 1,895,000,000.00 | 1,773,000,000.00 | 1,898,000,000.00 | 2,196,000,000.00 | 2,238,000,000.00 | 2,318,000,000.00 | 3,701,000,000.00 | 3,639,000,000.00 | 0.00 | ||
| Depreciation and Amortiz... | 1,290,000,000.00 | 1,778,000,000.00 | 1,808,000,000.00 | 1,813,000,000.00 | 1,647,000,000.00 | 1,580,000,000.00 | 1,463,000,000.00 | 1,607,000,000.00 | 1,727,000,000.00 | 1,702,000,000.00 | 1,846,000,000.00 | 1,643,000,000.00 | 1,599,000,000.00 | 1,572,000,000.00 | 1,541,000,000.00 | 1,665,000,000.00 | 1,618,000,000.00 | ||
| Other Expenses | -74,000,000.00 | -37,000,000.00 | -22,000,000.00 | -30,000,000.00 | 31,000,000.00 | -48,000,000.00 | 1,000,000.00 | -77,000,000.00 | -33,000,000.00 | 99,000,000.00 | 13,000,000.00 | 48,000,000.00 | 15,000,000.00 | 26,000,000.00 | 33,000,000.00 | 40,000,000.00 | 0.00 | ||
| Total Operating Expenses | 12,509,000,000.00 | 8,526,000,000.00 | 7,017,000,000.00 | 7,287,000,000.00 | 7,211,000,000.00 | 7,246,000,000.00 | 7,498,000,000.00 | 8,189,000,000.00 | 8,551,000,000.00 | 8,370,000,000.00 | 15,119,000,000.00 | 15,574,000,000.00 | 15,573,000,000.00 | 14,607,000,000.00 | 16,785,000,000.00 | 17,768,000,000.00 | 17,456,000,000.00 | ||
| Cost and Exponses | 65,431,000,000.00 | 54,570,000,000.00 | 48,881,000,000.00 | 50,898,000,000.00 | 50,498,000,000.00 | 48,470,000,000.00 | 53,184,000,000.00 | 58,659,000,000.00 | 59,960,000,000.00 | 57,586,000,000.00 | 68,042,000,000.00 | 68,705,000,000.00 | 68,339,000,000.00 | 64,023,000,000.00 | 79,005,000,000.00 | 82,724,000,000.00 | 76,937,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,390,000,000.00
+0% |
674,000,000.00
-72% |
2,100,000,000.00
+212% |
2,626,000,000.00
+25% |
2,528,000,000.00
-4% |
1,171,000,000.00
-54% |
1,911,000,000.00
+63% |
1,556,000,000.00
-19% |
2,661,000,000.00
+71% |
2,319,000,000.00
-13% |
2,749,000,000.00
+19% |
3,669,000,000.00
+33% |
2,960,000,000.00
-19% |
3,492,000,000.00
+18% |
6,696,000,000.00
+92% |
5,045,000,000.00
-25% |
3,255,000,000.00
-35% |
||
| Operating Income Ratio | (0.03%) | (0.01%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.08%) | (0.06%) | (0.04%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 24,000,000.00 | 35,000,000.00 | 23,000,000.00 | 22,000,000.00 | 35,000,000.00 | 41,000,000.00 | 55,000,000.00 | 43,000,000.00 | 50,000,000.00 | 66,000,000.00 | 68,000,000.00 | 69,000,000.00 | 66,000,000.00 | 82,000,000.00 | 68,000,000.00 | 83,000,000.00 | 107,000,000.00 | ||
| Interest Expenses | 284,000,000.00 | 239,000,000.00 | 235,000,000.00 | 176,000,000.00 | 133,000,000.00 | 78,000,000.00 | 57,000,000.00 | 51,000,000.00 | 55,000,000.00 | 53,000,000.00 | 52,000,000.00 | 48,000,000.00 | 45,000,000.00 | 78,000,000.00 | 80,000,000.00 | 85,000,000.00 | 71,000,000.00 | ||
| Total Other Income/Exp... | -816,000,000.00 | 254,000,000.00 | -446,000,000.00 | -506,000,000.00 | -108,000,000.00 | 512,000,000.00 | 386,000,000.00 | 394,000,000.00 | 66,000,000.00 | 261,000,000.00 | 212,000,000.00 | -239,000,000.00 | 16,000,000.00 | -326,000,000.00 | 618,000,000.00 | 567,000,000.00 | 966,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,185,000,000.00 | 2,967,000,000.00 | 3,720,000,000.00 | 4,126,000,000.00 | 4,220,000,000.00 | 3,344,000,000.00 | 3,834,000,000.00 | 3,608,000,000.00 | 4,527,000,000.00 | 4,334,000,000.00 | 4,861,000,000.00 | 5,123,000,000.00 | 4,622,000,000.00 | 4,817,000,000.00 | 8,934,000,000.00 | 6,711,000,000.00 | 5,910,000,000.00 | ||
| EBITDA ratio | (0.09%) | (0.13%) | (0.16%) | (0.16%) | (0.16%) | (0.15%) | (0.15%) | (0.15%) | (0.16%) | (0.16%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.10%) | (0.08%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,574,000,000.00 | 928,000,000.00 | 1,654,000,000.00 | 2,120,000,000.00 | 2,420,000,000.00 | 1,683,000,000.00 | 2,297,000,000.00 | 1,950,000,000.00 | 2,727,000,000.00 | 2,580,000,000.00 | 2,961,000,000.00 | 3,430,000,000.00 | 2,976,000,000.00 | 3,166,000,000.00 | 7,314,000,000.00 | 5,612,000,000.00 | 4,221,000,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.09%) | (0.06%) | (0.05%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 420,000,000.00 | 1,713,000,000.00 | 335,000,000.00 | 260,000,000.00 | 811,000,000.00 | 743,000,000.00 | 769,000,000.00 | 892,000,000.00 | 910,000,000.00 | 933,000,000.00 | 992,000,000.00 | 1,415,000,000.00 | 1,418,000,000.00 | 572,000,000.00 | 2,228,000,000.00 | 1,923,000,000.00 | 1,434,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,153,000,000.00
+0% |
-784,000,000.00
-168% |
1,319,000,000.00
-268% |
1,859,000,000.00
+41% |
1,608,000,000.00
-14% |
943,000,000.00
-41% |
1,547,000,000.00
+64% |
1,054,000,000.00
-32% |
1,797,000,000.00
+70% |
1,631,000,000.00
-9% |
1,951,000,000.00
+20% |
2,010,000,000.00
+3% |
1,545,000,000.00
-23% |
2,579,000,000.00
+67% |
5,046,000,000.00
+96% |
3,672,000,000.00
-27% |
2,782,000,000.00
-24% |
||
| Net Income Ratio | (0.02%) | (-0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.04%) | (0.06%) | (0.04%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 134.90 | -91.66 | 154.30 | 217.50 | 188.10 | 110.60 | 182.79 | 125.62 | 211.79 | 185.45 | 224.12 | 235.23 | 180.17 | 300.06 | 587.15 | 427.27 | 323.68 | ||
| Diluted EPS | 134.90 | -91.66 | 154.30 | 217.50 | 188.10 | 110.60 | 182.79 | 125.62 | 211.79 | 185.45 | 224.12 | 235.23 | 180.17 | 300.06 | 587.15 | 427.27 | 323.68 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,554,500.00 | 8,553,200.00 | 8,552,800.00 | 8,552,300.00 | 8,552,200.00 | 8,531,900.00 | 8,466,000.00 | 8,396,000.00 | 8,484,000.00 | 8,797,000.00 | 8,705,000.00 | 8,545,000.00 | 8,575,000.00 | 8,595,000.00 | 8,594,000.00 | 8,594,000.00 | 8,595,000.00 | ||
| Diluted Share Outstanding | 8,554,500.00 | 8,553,200.00 | 8,552,800.00 | 8,552,300.00 | 8,552,200.00 | 8,531,900.00 | 8,466,000.00 | 8,396,000.00 | 8,484,000.00 | 8,797,000.00 | 8,705,000.00 | 8,545,000.00 | 8,575,000.00 | 8,595,000.00 | 8,594,000.00 | 8,594,000.00 | 8,595,000.00 | ||