Maezawa
7925.TMaezawa Kasei Industries Co., Ltd. Price (7925.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,832,988
(0.0696)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Maezawa Kasei Industries Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
22,841,849,000.00
+0% |
20,369,559,000.00
-11% |
20,287,356,000.00
0% |
21,040,766,000.00
+4% |
21,226,920,000.00
+1% |
23,368,000,000.00
+10% |
22,346,000,000.00
-4% |
22,310,000,000.00
0% |
21,963,000,000.00
-2% |
21,865,000,000.00
0% |
22,243,000,000.00
+2% |
22,296,000,000.00
+0% |
20,985,000,000.00
-6% |
21,879,000,000.00
+4% |
23,495,000,000.00
+7% |
23,925,000,000.00
+2% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 17,170,494,000.00 | 14,296,547,000.00 | 13,737,757,000.00 | 13,910,677,000.00 | 14,008,896,000.00 | 15,755,000,000.00 | 15,171,000,000.00 | 15,265,000,000.00 | 15,011,000,000.00 | 15,445,000,000.00 | 15,413,000,000.00 | 15,220,000,000.00 | 14,232,000,000.00 | 14,550,000,000.00 | 15,185,000,000.00 | 15,648,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
5,671,355,000.00
+0% |
6,073,012,000.00
+7% |
6,549,599,000.00
+8% |
7,130,089,000.00
+9% |
7,218,024,000.00
+1% |
7,613,000,000.00
+5% |
7,175,000,000.00
-6% |
7,045,000,000.00
-2% |
6,952,000,000.00
-1% |
6,420,000,000.00
-8% |
6,830,000,000.00
+6% |
7,076,000,000.00
+4% |
6,753,000,000.00
-5% |
7,329,000,000.00
+9% |
8,310,000,000.00
+13% |
8,277,000,000.00
0% |
||
| Gross Profit Ratio | (0.00%) | (0.25%) | (0.30%) | (0.32%) | (0.34%) | (0.34%) | (0.33%) | (0.32%) | (0.32%) | (0.32%) | (0.29%) | (0.31%) | (0.32%) | (0.32%) | (0.34%) | (0.35%) | (0.35%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 382,000,000.00 | 352,000,000.00 | 354,000,000.00 | 329,000,000.00 | 326,000,000.00 | 325,000,000.00 | 287,000,000.00 | 310,000,000.00 | 300,000,000.00 | 315,000,000.00 | 302,000,000.00 | 323,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,896,000,000.00 | 3,953,000,000.00 | 4,035,000,000.00 | 3,604,000,000.00 | 3,633,000,000.00 | 3,492,000,000.00 | 3,889,000,000.00 | 3,925,000,000.00 | 3,759,000,000.00 | 3,840,000,000.00 | 4,285,000,000.00 | 4,085,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,661,000,000.00 | 5,986,000,000.00 | 6,001,000,000.00 | 5,650,000,000.00 | 5,721,000,000.00 | 5,596,000,000.00 | 6,095,000,000.00 | 6,146,000,000.00 | 5,823,000,000.00 | 5,986,000,000.00 | 6,362,000,000.00 | 6,181,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,765,000,000.00 | 2,033,000,000.00 | 1,966,000,000.00 | 2,046,000,000.00 | 2,088,000,000.00 | 2,104,000,000.00 | 2,206,000,000.00 | 2,221,000,000.00 | 2,064,000,000.00 | 2,146,000,000.00 | 2,077,000,000.00 | 2,096,000,000.00 | ||
| Depreciation and Amortiz... | 0.00 | 2,065,026,000.00 | 1,603,724,000.00 | 1,348,899,000.00 | 1,175,424,000.00 | 955,365,000.00 | 1,118,000,000.00 | 1,135,000,000.00 | 1,303,000,000.00 | 1,718,000,000.00 | 1,648,000,000.00 | 1,328,000,000.00 | 1,364,000,000.00 | 1,264,000,000.00 | 1,089,000,000.00 | 1,131,000,000.00 | 1,035,000,000.00 | ||
| Other Expenses | 0.00 | 190,765,000.00 | 184,685,000.00 | 161,929,000.00 | 198,912,000.00 | 164,983,000.00 | 246,000,000.00 | 226,000,000.00 | 196,000,000.00 | 200,000,000.00 | 149,000,000.00 | 151,000,000.00 | 136,000,000.00 | 130,000,000.00 | 141,000,000.00 | 144,000,000.00 | 0.00 | ||
| Total Operating Expenses | 0.00 | 5,984,704,000.00 | 5,789,967,000.00 | 5,668,112,000.00 | 5,571,700,000.00 | 5,661,276,000.00 | 6,001,000,000.00 | 6,012,000,000.00 | 5,978,000,000.00 | 6,047,000,000.00 | 5,921,000,000.00 | 6,095,000,000.00 | 6,146,000,000.00 | 5,823,000,000.00 | 5,986,000,000.00 | 6,362,000,000.00 | 6,504,000,000.00 | ||
| Cost and Exponses | 0.00 | 23,155,198,000.00 | 20,086,514,000.00 | 19,405,869,000.00 | 19,482,377,000.00 | 19,670,172,000.00 | 21,756,000,000.00 | 21,183,000,000.00 | 21,243,000,000.00 | 21,058,000,000.00 | 21,366,000,000.00 | 21,508,000,000.00 | 21,366,000,000.00 | 20,055,000,000.00 | 20,536,000,000.00 | 21,547,000,000.00 | 22,152,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-313,348,000.00
+0% |
283,044,000.00
-190% |
881,486,000.00
+211% |
1,558,388,000.00
+77% |
1,556,747,000.00
0% |
1,612,000,000.00
+4% |
1,163,000,000.00
-28% |
1,066,000,000.00
-8% |
904,000,000.00
-15% |
498,000,000.00
-45% |
734,000,000.00
+47% |
929,000,000.00
+27% |
929,000,000.00
+0% |
1,342,000,000.00
+44% |
1,946,000,000.00
+45% |
1,773,000,000.00
-9% |
||
| Operating Income Ratio | (0.00%) | (-0.01%) | (0.01%) | (0.04%) | (0.07%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.08%) | (0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 61,088,000.00 | 36,070,000.00 | 16,890,000.00 | 43,451,000.00 | 89,613,000.00 | 101,000,000.00 | 58,000,000.00 | 27,000,000.00 | 6,000,000.00 | 7,000,000.00 | 7,000,000.00 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 | 9,000,000.00 | 12,000,000.00 | ||
| Interest Expenses | 0.00 | 10,071,000.00 | 7,448,000.00 | 4,779,000.00 | 3,459,000.00 | 3,429,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 3,000,000.00 | 5,000,000.00 | 5,000,000.00 | 6,000,000.00 | 5,000,000.00 | ||
| Total Other Income/Exp... | 0.00 | -277,652,000.00 | 339,397,000.00 | -91,599,000.00 | 217,336,000.00 | 252,849,000.00 | 371,000,000.00 | 451,000,000.00 | -37,000,000.00 | 72,000,000.00 | -153,000,000.00 | 280,000,000.00 | 156,000,000.00 | 294,000,000.00 | 29,000,000.00 | 229,000,000.00 | 318,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 1,484,096,999.00 | 2,233,613,000.00 | 2,143,565,000.00 | 2,954,607,000.00 | 2,767,643,000.00 | 3,104,000,000.00 | 2,752,000,000.00 | 2,335,000,000.00 | 2,699,000,000.00 | 1,997,000,000.00 | 2,345,000,000.00 | 2,453,000,000.00 | 2,492,000,000.00 | 2,466,000,000.00 | 3,314,000,000.00 | 3,133,000,000.00 | ||
| EBITDA ratio | (0.00%) | (0.09%) | (0.10%) | (0.12%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.13%) | (0.11%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.14%) | (0.13%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -591,000,000.00 | 622,441,000.00 | 789,887,000.00 | 1,775,724,000.00 | 1,808,849,000.00 | 1,983,000,000.00 | 1,614,000,000.00 | 1,029,000,000.00 | 976,000,000.00 | 345,000,000.00 | 1,014,000,000.00 | 1,085,000,000.00 | 1,223,000,000.00 | 1,371,000,000.00 | 2,175,000,000.00 | 2,091,000,000.00 | ||
| Income Before Tax Ratio | (0.00%) | (-0.03%) | (0.03%) | (0.04%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.05%) | (0.04%) | (0.02%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.09%) | (0.09%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -82,395,000.00 | 297,197,000.00 | 490,583,000.00 | 791,905,000.00 | 680,577,000.00 | 842,000,000.00 | 688,000,000.00 | 382,000,000.00 | 367,000,000.00 | 210,000,000.00 | 352,000,000.00 | 405,000,000.00 | 467,000,000.00 | 574,000,000.00 | 706,000,000.00 | 723,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-484,881,000.00
+0% |
335,988,000.00
-169% |
297,574,000.00
-11% |
972,956,000.00
+227% |
1,119,536,000.00
+15% |
1,140,000,000.00
+2% |
925,000,000.00
-19% |
648,000,000.00
-30% |
609,000,000.00
-6% |
134,000,000.00
-78% |
662,000,000.00
+394% |
679,000,000.00
+3% |
755,000,000.00
+11% |
797,000,000.00
+6% |
1,462,000,000.00
+83% |
1,362,000,000.00
-7% |
||
| Net Income Ratio | (0.00%) | (-0.02%) | (0.02%) | (0.01%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -31.27 | 22.16 | 19.63 | 64.17 | 73.84 | 75.21 | 61.05 | 42.82 | 40.47 | 8.91 | 44.27 | 45.68 | 50.95 | 53.77 | 98.63 | 91.82 | ||
| Diluted EPS | 0.00 | -31.27 | 22.16 | 19.63 | 64.17 | 73.84 | 75.21 | 61.05 | 42.82 | 40.47 | 8.91 | 44.27 | 45.68 | 50.95 | 53.77 | 98.63 | 91.82 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,504,589.00 | 15,504,589.00 | 15,161,466.00 | 15,161,415.00 | 15,161,411.00 | 15,161,392.00 | 15,161,294.00 | 15,161,127.00 | 15,131,146.00 | 15,071,207.00 | 15,033,149.00 | 14,953,677.00 | 14,865,666.00 | 14,818,609.00 | 14,822,319.00 | 14,822,665.00 | 14,832,988.00 | ||
| Diluted Share Outstanding | 15,504,589.00 | 15,504,589.00 | 15,161,466.00 | 15,161,415.00 | 15,161,411.00 | 15,161,392.00 | 15,161,294.00 | 15,161,127.00 | 15,131,146.00 | 15,071,207.00 | 15,033,149.00 | 14,953,677.00 | 14,865,666.00 | 14,818,609.00 | 14,822,319.00 | 14,822,665.00 | 14,832,988.00 | ||