Wood
7898.TWood One Co.,Ltd. Price (7898.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,309,708
(0.2404)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wood One Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
91,851,000,000.00
+0% |
74,717,000,000.00
-19% |
62,989,000,000.00
-16% |
64,331,000,000.00
+2% |
64,801,000,000.00
+1% |
64,020,000,000.00
-1% |
69,265,000,000.00
+8% |
63,362,000,000.00
-9% |
65,571,000,000.00
+3% |
66,394,000,000.00
+1% |
64,959,000,000.00
-2% |
63,013,000,000.00
-3% |
63,566,000,000.00
+1% |
59,076,000,000.00
-7% |
66,582,000,000.00
+13% |
65,829,000,000.00
-1% |
64,779,000,000.00
-2% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 64,788,000,000.00 | 50,929,000,000.00 | 42,676,000,000.00 | 42,971,000,000.00 | 43,424,000,000.00 | 42,707,000,000.00 | 47,280,000,000.00 | 45,182,000,000.00 | 46,863,000,000.00 | 45,813,000,000.00 | 45,459,000,000.00 | 44,623,000,000.00 | 44,407,000,000.00 | 41,015,000,000.00 | 47,312,000,000.00 | 48,366,000,000.00 | 49,056,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
27,063,000,000.00
+0% |
23,788,000,000.00
-12% |
20,313,000,000.00
-15% |
21,360,000,000.00
+5% |
21,377,000,000.00
+0% |
21,313,000,000.00
0% |
21,985,000,000.00
+3% |
18,180,000,000.00
-17% |
18,708,000,000.00
+3% |
20,581,000,000.00
+10% |
19,500,000,000.00
-5% |
18,390,000,000.00
-6% |
19,159,000,000.00
+4% |
18,061,000,000.00
-6% |
19,270,000,000.00
+7% |
17,463,000,000.00
-9% |
15,723,000,000.00
-10% |
||
| Gross Profit Ratio | (0.29%) | (0.32%) | (0.32%) | (0.33%) | (0.33%) | (0.33%) | (0.32%) | (0.29%) | (0.29%) | (0.31%) | (0.30%) | (0.29%) | (0.30%) | (0.31%) | (0.29%) | (0.27%) | (0.24%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 264,000,000.00 | 252,000,000.00 | 245,000,000.00 | 239,000,000.00 | 290,000,000.00 | 369,000,000.00 | 253,000,000.00 | 256,000,000.00 | 243,000,000.00 | 253,000,000.00 | 312,000,000.00 | 328,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,409,000,000.00 | 12,528,000,000.00 | 11,715,000,000.00 | 11,427,000,000.00 | 11,988,000,000.00 | 11,963,000,000.00 | 12,719,000,000.00 | 12,264,000,000.00 | 11,296,000,000.00 | 11,956,000,000.00 | 12,182,000,000.00 | 12,544,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,071,000,000.00 | 18,958,000,000.00 | 17,673,000,000.00 | 16,847,000,000.00 | 17,427,000,000.00 | 17,297,000,000.00 | 17,918,000,000.00 | 17,218,000,000.00 | 15,717,000,000.00 | 16,918,000,000.00 | 16,696,000,000.00 | 16,334,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,662,000,000.00 | 6,430,000,000.00 | 5,958,000,000.00 | 5,420,000,000.00 | 5,439,000,000.00 | 5,334,000,000.00 | 5,199,000,000.00 | 4,954,000,000.00 | 4,421,000,000.00 | 4,962,000,000.00 | 4,514,000,000.00 | 4,118,000,000.00 | ||
| Depreciation and Amortiz... | 5,263,000,000.00 | 4,028,000,000.00 | 4,251,000,000.00 | 3,815,000,000.00 | 3,657,000,000.00 | 3,892,000,000.00 | 3,550,000,000.00 | 3,176,000,000.00 | 2,973,000,000.00 | 2,664,000,000.00 | 2,641,000,000.00 | 2,593,000,000.00 | 2,644,000,000.00 | 3,040,000,000.00 | 3,286,000,000.00 | 3,446,000,000.00 | 3,885,000,000.00 | ||
| Other Expenses | -513,000,000.00 | -29,000,000.00 | -251,000,000.00 | 146,000,000.00 | -287,000,000.00 | -281,000,000.00 | -174,000,000.00 | -120,000,000.00 | -157,000,000.00 | -390,000,000.00 | -165,000,000.00 | -339,000,000.00 | -271,000,000.00 | -251,000,000.00 | -254,000,000.00 | 252,000,000.00 | 0.00 | ||
| Total Operating Expenses | 25,805,000,000.00 | 22,478,000,000.00 | 18,329,000,000.00 | 18,198,000,000.00 | 17,980,000,000.00 | 18,071,000,000.00 | 18,958,000,000.00 | 17,673,000,000.00 | 17,085,000,000.00 | 17,717,000,000.00 | 17,666,000,000.00 | 17,918,000,000.00 | 17,218,000,000.00 | 15,717,000,000.00 | 16,918,000,000.00 | 16,696,000,000.00 | 16,662,000,000.00 | ||
| Cost and Exponses | 90,593,000,000.00 | 73,407,000,000.00 | 61,005,000,000.00 | 61,169,000,000.00 | 61,404,000,000.00 | 60,778,000,000.00 | 66,238,000,000.00 | 62,855,000,000.00 | 63,948,000,000.00 | 63,530,000,000.00 | 63,125,000,000.00 | 62,541,000,000.00 | 61,625,000,000.00 | 56,732,000,000.00 | 64,230,000,000.00 | 65,062,000,000.00 | 65,718,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,257,000,000.00
+0% |
1,308,000,000.00
+4% |
1,982,000,000.00
+52% |
3,161,000,000.00
+59% |
3,396,000,000.00
+7% |
3,242,000,000.00
-5% |
3,026,000,000.00
-7% |
506,000,000.00
-83% |
1,622,000,000.00
+221% |
2,863,000,000.00
+77% |
1,833,000,000.00
-36% |
470,000,000.00
-74% |
1,941,000,000.00
+313% |
2,343,000,000.00
+21% |
2,351,000,000.00
+0% |
766,000,000.00
-67% |
-939,000,000.00
-223% |
||
| Operating Income Ratio | (0.01%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.01%) | (0.02%) | (0.04%) | (0.03%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.01%) | (-0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 66,000,000.00 | 60,000,000.00 | 26,000,000.00 | 22,000,000.00 | 28,000,000.00 | 29,000,000.00 | 45,000,000.00 | 37,000,000.00 | 12,000,000.00 | 8,000,000.00 | 6,000,000.00 | 5,000,000.00 | 41,000,000.00 | 10,000,000.00 | 3,000,000.00 | 5,000,000.00 | 23,000,000.00 | ||
| Interest Expenses | 1,289,000,000.00 | 1,125,000,000.00 | 1,087,000,000.00 | 1,018,000,000.00 | 881,000,000.00 | 781,000,000.00 | 648,000,000.00 | 578,000,000.00 | 544,000,000.00 | 472,000,000.00 | 375,000,000.00 | 345,000,000.00 | 336,000,000.00 | 363,000,000.00 | 305,000,000.00 | 369,000,000.00 | 481,000,000.00 | ||
| Total Other Income/Exp... | -4,525,000,000.00 | -16,469,000,000.00 | 5,939,000,000.00 | -1,150,000,000.00 | 422,000,000.00 | 213,000,000.00 | -175,000,000.00 | 330,000,000.00 | -1,457,000,000.00 | -1,170,000,000.00 | -1,398,000,000.00 | -353,000,000.00 | -1,182,000,000.00 | -414,000,000.00 | -360,000,000.00 | -70,000,000.00 | -1,876,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,284,000,000.00 | -10,008,000,000.00 | 13,259,000,000.00 | 6,844,000,000.00 | 8,356,000,000.00 | 8,223,000,000.00 | 6,577,000,000.00 | 3,683,000,000.00 | 4,596,000,000.00 | 5,528,000,000.00 | 4,475,000,000.00 | 3,065,000,000.00 | 4,585,000,000.00 | 5,384,000,000.00 | 5,638,000,000.00 | 4,213,000,000.00 | 1,551,000,000.00 | ||
| EBITDA ratio | (0.04%) | (-0.11%) | (0.25%) | (0.11%) | (0.13%) | (0.12%) | (0.09%) | (0.05%) | (0.05%) | (0.08%) | (0.07%) | (0.04%) | (0.06%) | (0.09%) | (0.09%) | (0.07%) | (0.02%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -3,268,000,000.00 | -15,161,000,000.00 | 7,921,000,000.00 | 2,011,000,000.00 | 3,818,000,000.00 | 3,455,000,000.00 | 2,851,000,000.00 | 836,000,000.00 | 165,000,000.00 | 1,693,000,000.00 | 435,000,000.00 | 117,000,000.00 | 759,000,000.00 | 1,929,000,000.00 | 1,991,000,000.00 | 696,000,000.00 | -2,815,000,000.00 | ||
| Income Before Tax Ratio | (-0.04%) | (-0.20%) | (0.13%) | (0.03%) | (0.06%) | (0.05%) | (0.04%) | (0.01%) | (0.00%) | (0.03%) | (0.01%) | (0.00%) | (0.01%) | (0.03%) | (0.03%) | (0.01%) | (-0.04%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -2,155,000,000.00 | -3,616,000,000.00 | 2,558,000,000.00 | 1,378,000,000.00 | 1,179,000,000.00 | 407,000,000.00 | 1,114,000,000.00 | 146,000,000.00 | 248,000,000.00 | 524,000,000.00 | 266,000,000.00 | -11,000,000.00 | -57,000,000.00 | 734,000,000.00 | 705,000,000.00 | 331,000,000.00 | -179,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -1,183,000,000.00
+0% |
-11,121,000,000.00
+840% |
5,413,000,000.00
-149% |
597,000,000.00
-89% |
2,411,000,000.00
+304% |
2,743,000,000.00
+14% |
1,722,000,000.00
-37% |
771,000,000.00
-55% |
62,000,000.00
-92% |
1,161,000,000.00
+1,773% |
208,000,000.00
-82% |
219,000,000.00
+5% |
829,000,000.00
+279% |
1,170,000,000.00
+41% |
1,308,000,000.00
+12% |
365,000,000.00
-72% |
-2,315,000,000.00
-734% |
||
| Net Income Ratio | (-0.01%) | (-0.15%) | (0.09%) | (0.01%) | (0.04%) | (0.04%) | (0.02%) | (0.01%) | (0.00%) | (0.02%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (-0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -126.05 | -1,190.90 | 579.85 | 63.95 | 258.40 | 294.00 | 184.55 | 82.70 | 6.75 | 124.50 | 22.29 | 23.47 | 88.84 | 125.39 | 140.05 | 39.12 | -248.67 | ||
| Diluted EPS | -126.05 | -1,190.90 | 579.85 | 63.95 | 258.40 | 294.00 | 184.55 | 82.70 | 6.75 | 124.50 | 22.29 | 23.47 | 88.84 | 125.36 | 140.01 | 39.11 | -248.67 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,385,094.00 | 9,338,310.00 | 9,335,546.00 | 9,334,406.00 | 9,333,409.00 | 9,332,886.00 | 9,332,366.00 | 9,331,415.00 | 9,330,189.00 | 9,329,450.00 | 9,330,763.00 | 9,331,814.00 | 9,331,325.00 | 9,330,669.00 | 9,339,339.00 | 9,330,901.00 | 9,309,708.00 | ||
| Diluted Share Outstanding | 9,385,094.00 | 9,338,310.00 | 9,335,546.00 | 9,334,406.00 | 9,333,409.00 | 9,332,886.00 | 9,332,366.00 | 9,331,415.00 | 9,330,189.00 | 9,329,450.00 | 9,330,763.00 | 9,331,814.00 | 9,331,325.00 | 9,333,042.00 | 9,342,300.00 | 9,332,140.00 | 9,309,708.00 | ||