B&P
7804.TB&P Co.,Ltd. Price (7804.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,314,510
(0.3182)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
B&P Co.,Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,011,486,000.00
+0% |
2,441,353,000.00
-19% |
2,549,241,000.00
+4% |
2,915,000,000.00
+14% |
3,174,318,000.00
+9% |
3,536,204,000.00
+11% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,790,141,000.00 | 1,491,510,000.00 | 1,548,126,000.00 | 1,720,407,000.00 | 1,834,841,000.00 | 1,974,289,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,221,345,000.00
+0% |
949,843,000.00
-22% |
1,001,115,000.00
+5% |
1,194,593,000.00
+19% |
1,339,477,000.00
+12% |
1,561,915,000.00
+17% |
|||||||||||||
| Gross Profit Ratio | (0.41%) | (0.39%) | (0.39%) | (0.41%) | (0.42%) | (0.44%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 794,696,000.00 | 725,455,000.00 | 763,635,000.00 | 802,758,000.00 | -6,000.00 | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 99,631,000.00 | 69,372,000.00 | 54,325,000.00 | 60,010,000.00 | 58,425,000.00 | 71,554,000.00 | |||||||||||||
| Other Expenses | 514,000.00 | 4,603,000.00 | 49,488,000.00 | 1,128,000.00 | 887,264,000.00 | 1,011,397,000.00 | |||||||||||||
| Total Operating Expenses | 794,182,000.00 | 742,096,000.00 | 778,990,000.00 | 818,326,000.00 | 887,258,000.00 | 1,011,397,000.00 | |||||||||||||
| Cost and Exponses | 2,584,323,000.00 | 2,233,606,000.00 | 2,327,116,000.00 | 2,538,733,000.00 | 2,722,105,000.00 | 2,985,686,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
427,163,000.00
+0% |
207,745,000.00
-51% |
222,122,000.00
+7% |
376,264,000.00
+69% |
452,213,000.00
+20% |
550,518,000.00
+22% |
|||||||||||||
| Operating Income Ratio | (0.14%) | (0.09%) | (0.09%) | (0.13%) | (0.14%) | (0.16%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | |||||||||||||
| Interest Expenses | 1,227,000.00 | 718,000.00 | 320,000.00 | 54,000.00 | 1,000.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | 12,040,000.00 | 3,836,000.00 | 46,705,000.00 | -22,696,000.00 | 725,000.00 | -167,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 540,061,000.00 | 282,174,000.00 | 323,472,000.00 | 437,401,000.00 | 511,366,000.00 | 621,905,000.00 | |||||||||||||
| EBITDA ratio | (0.17%) | (0.12%) | (0.13%) | (0.15%) | (0.16%) | (0.18%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 439,203,000.00 | 211,581,000.00 | 268,827,000.00 | 353,568,000.00 | 452,938,000.00 | 550,351,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.15%) | (0.09%) | (0.11%) | (0.12%) | (0.14%) | (0.16%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 128,082,000.00 | 71,168,000.00 | 79,223,000.00 | 113,178,000.00 | 152,937,000.00 | 158,465,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 311,120,000.00
+0% |
140,412,000.00
-55% |
189,604,000.00
+35% |
240,390,000.00
+27% |
300,001,000.00
+25% |
391,885,000.00
+31% |
|||||||||||||
| Net Income Ratio | (0.10%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.11%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 149.36 | 61.05 | 82.44 | 104.74 | 130.64 | 171.14 | |||||||||||||
| Diluted EPS | 146.98 | 60.75 | 82.36 | 104.74 | 130.03 | 169.32 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,083,014.00 | 2,300,000.00 | 2,300,000.00 | 2,295,204.00 | 2,296,395.00 | 2,289,812.00 | |||||||||||||
| Diluted Share Outstanding | 2,116,799.00 | 2,311,309.00 | 2,302,137.00 | 2,295,204.00 | 2,307,168.00 | 2,314,510.00 | |||||||||||||