Amifa
7800.TAmifa Co.,Ltd. Price (7800.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,014,055
(4.1395)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Amifa Co.,Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,966,549,000.00
+0% |
4,785,114,000.00
-4% |
4,677,444,000.00
-2% |
5,919,488,000.00
+27% |
8,131,382,000.00
+37% |
8,602,129,000.00
+6% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,915,397,000.00 | 2,703,915,000.00 | 2,606,428,000.00 | 3,542,737,000.00 | 5,430,019,000.00 | 6,156,391,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,051,152,000.00
+0% |
2,081,199,000.00
+1% |
2,071,016,000.00
0% |
2,376,751,000.00
+15% |
2,701,363,000.00
+14% |
2,445,738,000.00
-9% |
|||||||||||||
| Gross Profit Ratio | (0.41%) | (0.43%) | (0.44%) | (0.40%) | (0.33%) | (0.28%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 1,302,000,000.00 | 1,354,000,000.00 | 1,399,000,000.00 | 1,501,000,000.00 | 1,726,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 1,721,445,000.00 | 1,784,000,000.00 | 1,819,000,000.00 | 2,052,000,000.00 | 2,484,216,000.00 | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 420,000,000.00 | 430,000,000.00 | 420,000,000.00 | 551,000,000.00 | 758,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 34,649,000.00 | 34,224,000.00 | 31,697,000.00 | 29,509,000.00 | 35,551,000.00 | 37,146,000.00 | |||||||||||||
| Other Expenses | 0.00 | 2,229,000.00 | 8,266,000.00 | 3,000.00 | 35,551,000.00 | 2,743,796,000.00 | |||||||||||||
| Total Operating Expenses | 1,721,445,000.00 | 1,818,212,000.00 | 1,854,799,000.00 | 2,081,253,000.00 | 2,519,767,000.00 | 2,743,796,000.00 | |||||||||||||
| Cost and Exponses | 4,636,842,000.00 | 4,522,127,000.00 | 4,461,227,000.00 | 5,623,990,000.00 | 7,949,786,000.00 | 8,900,187,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
329,707,000.00
+0% |
262,987,000.00
-20% |
216,216,000.00
-18% |
295,497,000.00
+37% |
181,596,000.00
-39% |
-298,058,000.00
-264% |
|||||||||||||
| Operating Income Ratio | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.02%) | (-0.03%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,000,000.00 | 158,000.00 | 8,000.00 | 7,000.00 | 4,000.00 | 448,000.00 | |||||||||||||
| Interest Expenses | 2,067,000.00 | 1,204,000.00 | 874,000.00 | 476,000.00 | 2,508,000.00 | 6,040,000.00 | |||||||||||||
| Total Other Income/Exp... | -42,072,000.00 | 3,397,000.00 | 40,514,000.00 | -35,111,000.00 | 21,132,000.00 | 11,611,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 324,355,000.00 | 301,811,000.00 | 292,713,000.00 | 290,371,000.00 | 240,788,000.00 | -243,261,000.00 | |||||||||||||
| EBITDA ratio | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.03%) | (-0.03%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 287,635,000.00 | 266,384,000.00 | 256,730,000.00 | 260,386,000.00 | 202,728,000.00 | -286,447,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.02%) | (-0.03%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 110,956,000.00 | 93,347,000.00 | 83,952,000.00 | 38,314,000.00 | 55,292,000.00 | -2,522,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 176,679,000.00
+0% |
173,037,000.00
-2% |
172,777,000.00
0% |
222,071,000.00
+29% |
147,436,000.00
-34% |
-283,924,000.00
-293% |
|||||||||||||
| Net Income Ratio | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (-0.03%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 55.21 | 53.81 | 53.51 | 68.65 | 46.89 | 0.00 | |||||||||||||
| Diluted EPS | 55.21 | 53.71 | 53.46 | 68.65 | 46.89 | 0.00 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,200,000.00 | 3,215,710.00 | 3,228,753.00 | 3,234,986.00 | 3,144,211.00 | 3,014,055.00 | |||||||||||||
| Diluted Share Outstanding | 3,200,000.00 | 3,221,691.00 | 3,231,893.00 | 3,234,986.00 | 3,144,211.00 | 3,014,055.00 | |||||||||||||