Noritsu
7744.TNoritsu Koki Co., Ltd. Price (7744.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
35,713,180
(0.1723)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Noritsu Koki Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
62,633,000,000.00
+0% |
45,434,000,000.00
-27% |
27,959,000,000.00
-38% |
29,312,000,000.00
+5% |
18,787,000,000.00
-36% |
27,379,000,000.00
+46% |
55,084,000,000.00
+101% |
54,488,000,000.00
-1% |
43,243,000,000.00
-21% |
50,045,000,000.00
+16% |
57,089,000,000.00
+14% |
63,924,000,000.00
+12% |
65,114,000,000.00
+2% |
57,368,000,000.00
-12% |
75,326,000,000.00
+31% |
73,515,000,000.00
-2% |
91,552,000,000.00
+25% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 31,109,000,000.00 | 21,930,000,000.00 | 14,070,000,000.00 | 14,727,000,000.00 | 8,686,000,000.00 | 13,542,000,000.00 | 26,630,000,000.00 | 26,072,000,000.00 | 22,684,000,000.00 | 25,433,000,000.00 | 29,415,000,000.00 | 33,799,000,000.00 | 34,742,000,000.00 | 27,588,000,000.00 | 38,418,000,000.00 | 43,986,000,000.00 | 53,341,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
31,524,000,000.00
+0% |
23,504,000,000.00
-25% |
13,889,000,000.00
-41% |
14,585,000,000.00
+5% |
10,101,000,000.00
-31% |
13,837,000,000.00
+37% |
28,454,000,000.00
+106% |
28,416,000,000.00
0% |
20,559,000,000.00
-28% |
24,612,000,000.00
+20% |
27,674,000,000.00
+12% |
30,125,000,000.00
+9% |
30,372,000,000.00
+1% |
29,780,000,000.00
-2% |
36,908,000,000.00
+24% |
29,529,000,000.00
-20% |
38,211,000,000.00
+29% |
||
| Gross Profit Ratio | (0.50%) | (0.52%) | (0.50%) | (0.50%) | (0.54%) | (0.51%) | (0.52%) | (0.52%) | (0.48%) | (0.49%) | (0.48%) | (0.47%) | (0.47%) | (0.52%) | (0.49%) | (0.40%) | (0.42%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 576,000,000.00 | 0.00 | 3,553,000,000.00 | 0.00 | 0.00 | 6,483,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,221,000,000.00 | 25,487,000,000.00 | 25,941,000,000.00 | 17,562,000,000.00 | 20,123,000,000.00 | 22,607,000,000.00 | 24,282,000,000.00 | 23,100,000,000.00 | 3,151,000,000.00 | 25,279,000,000.00 | 22,406,000,000.00 | 27,595,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,221,000,000.00 | 25,487,000,000.00 | 25,941,000,000.00 | 17,562,000,000.00 | 20,123,000,000.00 | 22,607,000,000.00 | 24,282,000,000.00 | 23,100,000,000.00 | 13,669,000,000.00 | 25,279,000,000.00 | 22,406,000,000.00 | 17,993,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,698,000,000.00 | 0.00 | 10,518,000,000.00 | 0.00 | 0.00 | 8,332,000,000.00 | ||
| Depreciation and Amortiz... | 2,406,000,000.00 | 2,428,000,000.00 | 2,317,000,000.00 | 1,424,000,000.00 | 996,000,000.00 | 1,324,000,000.00 | 2,499,000,000.00 | 2,826,000,000.00 | 1,933,000,000.00 | 1,580,000,000.00 | 1,582,000,000.00 | 1,838,000,000.00 | 2,761,000,000.00 | 4,754,000,000.00 | 6,900,000,000.00 | 5,251,000,000.00 | 5,226,000,000.00 | ||
| Other Expenses | 320,000,000.00 | 67,000,000.00 | 248,000,000.00 | 251,000,000.00 | 12,000,000.00 | 104,000,000.00 | 22,000,000.00 | -149,000,000.00 | 960,000,000.00 | -123,000,000.00 | 60,000,000.00 | 304,000,000.00 | 3,490,000,000.00 | 0.00 | 896,000,000.00 | 5,861,000,000.00 | -285,000,000.00 | ||
| Total Operating Expenses | 27,333,000,000.00 | 25,368,000,000.00 | 20,811,000,000.00 | 14,346,000,000.00 | 9,496,000,000.00 | 13,221,000,000.00 | 25,774,000,000.00 | 25,983,000,000.00 | 18,522,000,000.00 | 20,000,000,000.00 | 22,667,000,000.00 | 24,586,000,000.00 | 26,590,000,000.00 | 25,965,000,000.00 | 26,175,000,000.00 | 28,267,000,000.00 | 24,761,000,000.00 | ||
| Cost and Exponses | 58,442,000,000.00 | 47,298,000,000.00 | 34,881,000,000.00 | 29,073,000,000.00 | 18,182,000,000.00 | 26,763,000,000.00 | 52,404,000,000.00 | 52,055,000,000.00 | 41,206,000,000.00 | 45,433,000,000.00 | 52,082,000,000.00 | 58,385,000,000.00 | 61,332,000,000.00 | 53,553,000,000.00 | 64,593,000,000.00 | 72,253,000,000.00 | 78,102,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,190,000,000.00
+0% |
-1,864,000,000.00
-144% |
-6,922,000,000.00
+271% |
239,000,000.00
-103% |
604,000,000.00
+153% |
616,000,000.00
+2% |
2,967,000,000.00
+382% |
2,475,000,000.00
-17% |
2,036,000,000.00
-18% |
4,611,000,000.00
+126% |
5,006,000,000.00
+9% |
5,538,000,000.00
+11% |
3,782,000,000.00
-32% |
9,138,000,000.00
+142% |
10,733,000,000.00
+17% |
5,742,000,000.00
-47% |
13,450,000,000.00
+134% |
||
| Operating Income Ratio | (0.07%) | (-0.04%) | (-0.25%) | (0.01%) | (0.03%) | (0.02%) | (0.05%) | (0.05%) | (0.05%) | (0.09%) | (0.09%) | (0.09%) | (0.06%) | (0.16%) | (0.14%) | (0.08%) | (0.15%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,245,000,000.00 | 1,228,000,000.00 | 818,000,000.00 | 639,000,000.00 | 522,000,000.00 | 368,000,000.00 | 311,000,000.00 | 368,000,000.00 | 633,000,000.00 | 2,333,000,000.00 | 887,000,000.00 | 88,000,000.00 | 32,000,000.00 | 848,000,000.00 | 1,070,000,000.00 | 6,767,000,000.00 | 827,000,000.00 | ||
| Interest Expenses | 11,000,000.00 | 9,000,000.00 | 7,000,000.00 | 36,000,000.00 | 105,000,000.00 | 139,000,000.00 | 269,000,000.00 | 280,000,000.00 | 601,000,000.00 | 553,000,000.00 | 709,000,000.00 | 192,000,000.00 | 241,000,000.00 | 0.00 | 1,719,000,000.00 | 1,798,000,000.00 | 560,000,000.00 | ||
| Total Other Income/Exp... | -147,000,000.00 | -1,341,000,000.00 | -13,758,000,000.00 | -4,810,000,000.00 | -900,000,000.00 | -405,000,000.00 | -673,000,000.00 | 5,000,000.00 | -601,000,000.00 | -553,000,000.00 | 129,000,000.00 | -378,000,000.00 | -3,568,000,000.00 | -6,171,000,000.00 | -898,000,000.00 | -1,798,000,000.00 | 1,279,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 7,306,000,000.00 | 1,265,000,000.00 | -3,725,000,000.00 | 1,012,000,000.00 | 678,000,000.00 | 2,316,000,000.00 | 5,981,000,000.00 | 5,275,000,000.00 | 4,755,000,000.00 | 8,481,000,000.00 | 7,426,000,000.00 | 7,469,000,000.00 | 3,216,000,000.00 | 13,892,000,000.00 | 17,633,000,000.00 | 10,993,000,000.00 | 18,676,000,000.00 | ||
| EBITDA ratio | (0.12%) | (0.03%) | (-0.13%) | (0.03%) | (0.04%) | (0.08%) | (0.11%) | (0.10%) | (0.11%) | (0.17%) | (0.13%) | (0.12%) | (0.05%) | (0.24%) | (0.23%) | (0.15%) | (0.20%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 4,043,000,000.00 | -2,504,000,000.00 | -20,681,000,000.00 | -5,222,000,000.00 | -1,218,000,000.00 | 587,000,000.00 | 2,294,000,000.00 | 2,480,000,000.00 | 2,221,000,000.00 | 6,348,000,000.00 | 5,135,000,000.00 | 5,439,000,000.00 | 214,000,000.00 | 2,967,000,000.00 | 9,835,000,000.00 | 3,944,000,000.00 | 14,729,000,000.00 | ||
| Income Before Tax Ratio | (0.06%) | (-0.06%) | (-0.74%) | (-0.18%) | (-0.06%) | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.13%) | (0.09%) | (0.09%) | (0.00%) | (0.05%) | (0.13%) | (0.05%) | (0.16%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,916,000,000.00 | 1,360,000,000.00 | 451,000,000.00 | 598,000,000.00 | 347,000,000.00 | 170,000,000.00 | 815,000,000.00 | 1,363,000,000.00 | 1,403,000,000.00 | 2,249,000,000.00 | -3,357,000,000.00 | 1,907,000,000.00 | -25,000,000.00 | 4,596,000,000.00 | 2,380,000,000.00 | -209,000,000.00 | 3,543,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 2,126,000,000.00
+0% |
-3,864,000,000.00
-282% |
-20,857,000,000.00
+440% |
-5,782,000,000.00
-72% |
-1,566,000,000.00
-73% |
417,000,000.00
-127% |
1,324,000,000.00
+218% |
1,029,000,000.00
-22% |
-2,955,000,000.00
-387% |
4,290,000,000.00
-245% |
8,970,000,000.00
+109% |
2,953,000,000.00
-67% |
1,289,000,000.00
-56% |
6,601,000,000.00
+412% |
7,455,000,000.00
+13% |
4,153,000,000.00
-44% |
10,199,000,000.00
+146% |
||
| Net Income Ratio | (0.03%) | (-0.09%) | (-0.75%) | (-0.20%) | (-0.08%) | (0.02%) | (0.02%) | (0.02%) | (-0.07%) | (0.09%) | (0.16%) | (0.05%) | (0.02%) | (0.12%) | (0.10%) | (0.06%) | (0.11%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 59.70 | -108.50 | -585.64 | -162.35 | -43.97 | 11.71 | 37.20 | 63.21 | -82.97 | 120.46 | 251.87 | 82.92 | 36.22 | 172.88 | 209.24 | 116.49 | 285.87 | ||
| Diluted EPS | 59.70 | -108.50 | -585.64 | -162.35 | -43.97 | 11.71 | 36.92 | 59.64 | -82.97 | 106.30 | 251.87 | 78.04 | 32.69 | 174.78 | 209.17 | 116.49 | 276.73 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 35,614,275.00 | 35,614,275.00 | 35,614,193.00 | 35,614,129.00 | 35,614,098.00 | 35,614,056.00 | 35,614,025.00 | 35,614,025.00 | 35,614,006.00 | 35,613,992.00 | 35,613,969.00 | 35,613,866.00 | 35,613,823.00 | 37,767,049.00 | 35,629,019.00 | 35,651,769.00 | 35,676,840.00 | ||
| Diluted Share Outstanding | 35,614,275.00 | 35,614,275.00 | 35,614,193.00 | 35,614,129.00 | 35,614,098.00 | 35,614,056.00 | 35,861,322.00 | 37,726,358.00 | 35,614,006.00 | 35,613,992.00 | 35,613,969.00 | 37,841,140.00 | 37,767,096.00 | 38,183,533.00 | 35,641,162.00 | 35,651,769.00 | 35,713,180.00 | ||