WA, Inc. Price (7683.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

19,119,224

(100.2449)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
WA, Inc.
news-img

Income Statement

WA, Inc.

Currency: JPY

YEAR 2019 2020 2021 2022 2023
Revenue
Revenue 14,009,939,000.00

+0%

13,081,490,000.00

-7%

15,701,607,000.00

+20%

17,598,385,000.00

+12%

21,260,649,000.00

+21%

Cost of Revenue
Cost of Revenue 5,658,639,000.00 4,904,388,000.00 5,596,217,000.00 6,292,056,000.00 7,860,000,000.00
Gross Profit
Gross Profit 8,351,300,000.00

+0%

8,177,102,000.00

-2%

10,105,390,000.00

+24%

11,306,329,000.00

+12%

13,400,649,000.00

+19%

Gross Profit Ratio (0.60%) (0.63%) (0.64%) (0.64%) (0.63%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 8,555,000,000.00
Selling, General & Admin... 6,986,505,000.00 7,876,000,000.00 9,067,000,000.00 10,117,000,000.00 11,631,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 3,076,000,000.00
Depreciation and Amortiz... 694,233,000.00 609,790,000.00 539,188,000.00 512,204,000.00 530,373,000.00
Other Expenses 0.00 9,483,000.00 7,279,000.00 -1,016,000.00 7,000,000.00
Total Operating Expenses 6,986,505,000.00 7,876,369,000.00 9,067,608,000.00 10,119,620,000.00 11,637,973,000.00
Cost and Exponses 12,645,144,000.00 12,780,757,000.00 14,663,825,000.00 16,411,676,000.00 19,497,941,000.00
Operating Income
Operating Income 1,364,795,000.00

+0%

300,732,000.00

-78%

1,037,782,000.00

+245%

1,186,707,000.00

+14%

1,762,708,000.00

+49%

Operating Income Ratio (0.10%) (0.02%) (0.07%) (0.07%) (0.08%)
Other Income and Exp...
Interest Income 16,000,000.00 3,496,000.00 3,935,000.00 1,207,000.00 18,501,000.00
Interest Expenses 22,752,000.00 14,825,000.00 8,696,000.00 10,431,000.00 14,653,000.00
Total Other Income/Exp... -4,204,000.00 69,922,000.00 23,000.00 -79,768,000.00 -85,511,000.00
EBITDA
EBITDA 2,077,578,000.00 995,270,000.00 1,585,690,000.00 1,629,576,000.00 2,222,222,000.00
EBITDA ratio (0.15%) (0.07%) (0.10%) (0.09%) (0.10%)
Income Before Tax
Income Before Tax 1,360,591,000.00 370,654,000.00 1,037,805,000.00 1,106,939,000.00 1,677,197,000.00
Income Before Tax Ratio (0.10%) (0.03%) (0.07%) (0.06%) (0.08%)
Income Tax Expense
Income Tax Expense 603,109,000.00 130,795,000.00 330,235,000.00 417,770,000.00 513,408,000.00
Net Income
Net Income 757,481,000.00

+0%

239,859,000.00

-68%

707,569,000.00

+195%

689,169,000.00

-3%

1,163,788,000.00

+69%

Net Income Ratio (0.05%) (0.02%) (0.05%) (0.04%) (0.05%)
Earning Per Share
Basic EPS 39.89 25.26 74.38 72.37 61.06
Diluted EPS 39.89 25.12 74.08 72.18 60.87
Share Outstanding
Basic Share Outstanding 18,987,600.00 9,495,372.00 9,512,640.00 9,523,430.00 19,059,594.00
Diluted Share Outstanding 18,987,600.00 9,548,527.00 9,550,773.00 9,547,922.00 19,119,224.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation