Ohashi
7628.TOhashi Technica Inc. Price (7628.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,413,385
(0.6888)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ohashi Technica Inc.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
42,928,853,000.00
+0% |
35,520,967,000.00
-17% |
27,723,467,000.00
-22% |
32,574,059,000.00
+17% |
31,504,787,000.00
-3% |
34,768,834,000.00
+10% |
39,162,770,000.00
+13% |
39,849,995,000.00
+2% |
39,982,791,000.00
+0% |
37,513,677,000.00
-6% |
38,974,576,000.00
+4% |
39,457,167,000.00
+1% |
35,905,452,000.00
-9% |
29,782,276,000.00
-17% |
32,545,378,000.00
+9% |
34,974,647,000.00
+7% |
39,212,947,000.00
+12% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 33,191,042,000.00 | 28,034,411,000.00 | 22,023,919,000.00 | 25,281,922,000.00 | 24,891,086,000.00 | 27,588,826,000.00 | 30,177,992,000.00 | 30,352,496,000.00 | 29,840,403,000.00 | 28,156,943,000.00 | 29,099,140,000.00 | 29,651,072,000.00 | 27,257,185,000.00 | 22,808,145,000.00 | 24,866,627,000.00 | 27,106,583,000.00 | 31,389,143,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,737,811,000.00
+0% |
7,486,556,000.00
-23% |
5,699,548,000.00
-24% |
7,292,137,000.00
+28% |
6,613,701,000.00
-9% |
7,180,008,000.00
+9% |
8,984,778,000.00
+25% |
9,497,499,000.00
+6% |
10,142,388,000.00
+7% |
9,356,734,000.00
-8% |
9,875,436,000.00
+6% |
9,806,095,000.00
-1% |
8,648,267,000.00
-12% |
6,974,131,000.00
-19% |
7,678,751,000.00
+10% |
7,868,064,000.00
+2% |
7,823,804,000.00
-1% |
||
| Gross Profit Ratio | (0.23%) | (0.21%) | (0.21%) | (0.22%) | (0.21%) | (0.21%) | (0.23%) | (0.24%) | (0.25%) | (0.25%) | (0.25%) | (0.25%) | (0.24%) | (0.23%) | (0.24%) | (0.22%) | (0.20%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 99,000,000.00 | 73,000,000.00 | 57,000,000.00 | 51,971,000.00 | 50,236,000.00 | 47,134,000.00 | 42,000,000.00 | 40,000,000.00 | 52,000,000.00 | 51,000,000.00 | 70,000,000.00 | 61,000,000.00 | ||
| General and Administrative | 6,684,324,000.00 | 6,180,475,000.00 | 5,045,774,000.00 | 0.00 | 0.00 | 4,413,000,000.00 | 4,705,000,000.00 | 4,892,000,000.00 | 4,981,605,000.00 | 4,833,659,000.00 | 4,903,592,000.00 | 5,008,000,000.00 | 4,733,000,000.00 | 4,263,000,000.00 | 4,541,000,000.00 | 4,974,000,000.00 | 5,427,000,000.00 | ||
| Selling, General & Admin... | 6,684,324,000.00 | 6,180,475,000.00 | 5,045,774,000.00 | 0.00 | 0.00 | 5,066,000,000.00 | 5,359,000,000.00 | 5,504,000,000.00 | 5,582,605,000.00 | 5,498,659,000.00 | 5,608,592,000.00 | 5,729,000,000.00 | 5,382,000,000.00 | 4,868,000,000.00 | 5,406,000,000.00 | 5,806,000,000.00 | 6,147,991,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 653,000,000.00 | 654,000,000.00 | 612,000,000.00 | 601,000,000.00 | 665,000,000.00 | 705,000,000.00 | 721,000,000.00 | 649,000,000.00 | 605,000,000.00 | 865,000,000.00 | 832,000,000.00 | 781,000,000.00 | ||
| Depreciation and Amortiz... | 1,265,844,000.00 | 1,157,906,000.00 | 1,000,024,000.00 | 917,448,000.00 | 878,702,000.00 | 880,367,000.00 | 985,663,000.00 | 990,700,000.00 | 1,029,319,000.00 | 873,331,000.00 | 823,840,000.00 | 785,001,000.00 | 895,865,000.00 | 892,590,000.00 | 852,451,000.00 | 899,718,000.00 | 902,631,000.00 | ||
| Other Expenses | 68,245,000.00 | 68,535,000.00 | 48,475,000.00 | 56,193,000.00 | 38,735,000.00 | -15,478,000.00 | 66,616,000.00 | 115,866,000.00 | 70,996,000.00 | 97,344,000.00 | -34,757,000.00 | -5,042,000.00 | 7,336,000.00 | 81,145,000.00 | 67,855,000.00 | 69,144,000.00 | 0.00 | ||
| Total Operating Expenses | 6,684,324,000.00 | 6,180,475,000.00 | 5,045,774,000.00 | 5,388,901,000.00 | 5,080,758,000.00 | 5,076,719,000.00 | 5,359,515,000.00 | 5,504,027,000.00 | 5,634,575,000.00 | 5,548,895,000.00 | 5,655,726,000.00 | 5,729,371,000.00 | 5,382,328,000.00 | 4,868,531,000.00 | 5,406,165,000.00 | 5,806,388,000.00 | 6,182,000,000.00 | ||
| Cost and Exponses | 39,875,366,000.00 | 34,214,886,000.00 | 27,069,693,000.00 | 30,670,823,000.00 | 29,971,844,000.00 | 32,665,545,000.00 | 35,537,507,000.00 | 35,856,523,000.00 | 35,474,978,000.00 | 33,705,838,000.00 | 34,754,866,000.00 | 35,380,443,000.00 | 32,639,513,000.00 | 27,676,676,000.00 | 30,272,792,000.00 | 32,912,971,000.00 | 37,571,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,053,485,000.00
+0% |
1,306,080,000.00
-57% |
653,773,000.00
-50% |
1,903,235,000.00
+191% |
1,532,941,000.00
-19% |
2,103,288,000.00
+37% |
3,625,262,000.00
+72% |
3,993,471,000.00
+10% |
4,507,812,000.00
+13% |
3,807,838,000.00
-16% |
4,219,709,000.00
+11% |
4,076,723,000.00
-3% |
3,265,938,000.00
-20% |
2,105,599,000.00
-36% |
2,272,585,000.00
+8% |
2,061,675,000.00
-9% |
1,641,498,000.00
-20% |
||
| Operating Income Ratio | (0.07%) | (0.04%) | (0.02%) | (0.06%) | (0.05%) | (0.06%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.09%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 89,472,000.00 | 55,669,000.00 | 12,868,000.00 | 9,257,000.00 | 17,272,000.00 | 15,644,000.00 | 29,418,000.00 | 41,127,000.00 | 44,721,000.00 | 47,253,000.00 | 56,110,000.00 | 63,453,000.00 | 68,196,000.00 | 55,879,000.00 | 56,554,000.00 | 72,772,000.00 | 147,542,000.00 | ||
| Interest Expenses | 15,927,000.00 | 9,348,000.00 | 31,143,000.00 | 24,300,000.00 | 21,063,000.00 | 13,404,000.00 | 1,926,000.00 | 0.00 | 0.00 | 453,000.00 | 399,000.00 | 0.00 | 5,942,000.00 | 8,096,000.00 | 7,685,000.00 | 10,212,000.00 | 7,363,000.00 | ||
| Total Other Income/Exp... | 61,223,000.00 | -531,990,000.00 | -110,247,000.00 | -98,585,000.00 | -36,180,000.00 | 150,996,000.00 | 60,763,000.00 | 185,337,000.00 | 8,342,000.00 | 397,005,000.00 | 248,822,000.00 | 108,892,000.00 | 235,194,000.00 | 192,281,000.00 | 316,990,000.00 | -28,572,000.00 | 27,376,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,396,479,000.00 | 1,941,344,000.00 | 1,574,693,000.00 | 2,746,398,000.00 | 2,396,526,000.00 | 3,148,055,000.00 | 4,673,614,000.00 | 5,169,508,000.00 | 5,545,473,000.00 | 5,078,628,000.00 | 5,292,770,000.00 | 4,861,724,000.00 | 4,402,941,000.00 | 3,198,566,000.00 | 3,449,709,000.00 | 2,943,031,000.00 | 2,578,868,000.00 | ||
| EBITDA ratio | (0.10%) | (0.06%) | (0.06%) | (0.09%) | (0.08%) | (0.09%) | (0.12%) | (0.13%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.09%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,114,708,000.00 | 774,090,000.00 | 543,526,000.00 | 1,804,650,000.00 | 1,496,761,000.00 | 2,254,284,000.00 | 3,686,025,000.00 | 4,178,808,000.00 | 4,516,154,000.00 | 4,204,843,000.00 | 4,468,531,000.00 | 4,185,616,000.00 | 3,501,132,000.00 | 2,297,880,000.00 | 2,589,575,000.00 | 2,033,103,000.00 | 1,668,874,000.00 | ||
| Income Before Tax Ratio | (0.07%) | (0.02%) | (0.02%) | (0.06%) | (0.05%) | (0.06%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.08%) | (0.08%) | (0.06%) | (0.04%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,263,751,000.00 | 680,711,000.00 | 349,145,000.00 | 786,867,000.00 | 786,230,000.00 | 895,570,000.00 | 1,388,294,000.00 | 1,457,601,000.00 | 1,530,974,000.00 | 1,358,038,000.00 | 1,379,374,000.00 | 1,207,185,000.00 | 1,020,743,000.00 | 749,190,000.00 | 781,929,000.00 | 726,509,000.00 | 648,660,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,813,990,000.00
+0% |
77,302,000.00
-96% |
198,264,000.00
+156% |
1,005,072,000.00
+407% |
708,529,000.00
-30% |
1,364,798,000.00
+93% |
2,291,797,000.00
+68% |
2,710,398,000.00
+18% |
2,976,237,000.00
+10% |
2,834,814,000.00
-5% |
3,065,665,000.00
+8% |
2,956,741,000.00
-4% |
2,460,743,000.00
-17% |
1,540,104,000.00
-37% |
1,791,302,000.00
+16% |
1,283,104,000.00
-28% |
1,006,933,000.00
-22% |
||
| Net Income Ratio | (0.04%) | (0.00%) | (0.01%) | (0.03%) | (0.02%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 96.07 | 4.49 | 12.69 | 64.32 | 45.34 | 87.33 | 145.22 | 177.89 | 195.53 | 190.58 | 206.13 | 199.02 | 166.87 | 106.10 | 127.17 | 95.00 | 75.07 | ||
| Diluted EPS | 95.98 | 4.49 | 12.69 | 64.32 | 45.34 | 87.33 | 144.29 | 176.82 | 195.53 | 190.58 | 206.13 | 199.02 | 166.87 | 106.10 | 127.17 | 95.00 | 75.07 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,881,883.00 | 17,202,645.00 | 15,626,970.00 | 15,626,968.00 | 15,626,950.00 | 15,627,391.00 | 15,781,238.00 | 15,236,394.00 | 15,221,696.00 | 14,874,385.00 | 14,872,791.00 | 14,856,255.00 | 14,746,119.00 | 14,515,844.00 | 14,086,366.00 | 13,506,418.00 | 13,413,385.00 | ||
| Diluted Share Outstanding | 18,899,667.00 | 17,202,645.00 | 15,626,970.00 | 15,626,968.00 | 15,626,950.00 | 15,627,391.00 | 15,883,270.00 | 15,328,571.00 | 15,221,696.00 | 14,874,385.00 | 14,872,791.00 | 14,856,255.00 | 14,746,119.00 | 14,515,844.00 | 14,086,366.00 | 13,506,418.00 | 13,413,385.00 | ||