Sanrin
7486.TSanrin Co., Ltd. Price (7486.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,267,000
(0.1059)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sanrin Co., Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
27,912,000,000.00
+0% |
26,618,000,000.00
-5% |
30,164,000,000.00
+13% |
32,844,000,000.00
+9% |
32,042,000,000.00
-2% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 20,970,000,000.00 | 19,301,000,000.00 | 23,405,000,000.00 | 26,126,000,000.00 | 25,184,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,942,000,000.00
+0% |
7,317,000,000.00
+5% |
6,759,000,000.00
-8% |
6,718,000,000.00
-1% |
6,858,000,000.00
+2% |
||||||||||||||
| Gross Profit Ratio | (0.25%) | (0.27%) | (0.22%) | (0.20%) | (0.21%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 662,000,000.00 | 656,000,000.00 | 680,000,000.00 | 707,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 5,490,000,000.00 | 662,000,000.00 | 656,000,000.00 | 680,000,000.00 | 5,816,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 5,109,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 684,000,000.00 | 812,000,000.00 | 798,000,000.00 | 756,000,000.00 | 703,000,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 201,000,000.00 | 187,000,000.00 | 226,000,000.00 | 429,000,000.00 | ||||||||||||||
| Total Operating Expenses | 5,862,000,000.00 | 6,209,000,000.00 | 6,116,000,000.00 | 6,201,000,000.00 | 6,245,000,000.00 | ||||||||||||||
| Cost and Exponses | 26,832,000,000.00 | 25,510,000,000.00 | 29,521,000,000.00 | 32,327,000,000.00 | 31,429,000,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
956,000,000.00
+0% |
1,104,000,000.00
+15% |
636,000,000.00
-42% |
511,000,000.00
-20% |
613,000,000.00
+20% |
||||||||||||||
| Operating Income Ratio | (0.03%) | (0.04%) | (0.02%) | (0.02%) | (0.02%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | ||||||||||||||
| Interest Expenses | 9,000,000.00 | 8,000,000.00 | 8,000,000.00 | 7,000,000.00 | 7,000,000.00 | ||||||||||||||
| Total Other Income/Exp... | 174,000,000.00 | 249,000,000.00 | 200,000,000.00 | 304,000,000.00 | 381,000,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,640,000,000.00 | 1,917,000,000.00 | 1,434,000,000.00 | 1,268,000,000.00 | 1,730,000,000.00 | ||||||||||||||
| EBITDA ratio | (0.06%) | (0.08%) | (0.06%) | (0.05%) | (0.05%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,134,000,000.00 | 1,353,000,000.00 | 836,000,000.00 | 815,000,000.00 | 994,000,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.03%) | (0.02%) | (0.03%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 371,000,000.00 | 449,000,000.00 | 309,000,000.00 | 277,000,000.00 | 293,000,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 763,000,000.00
+0% |
903,000,000.00
+18% |
526,000,000.00
-42% |
537,000,000.00
+2% |
700,000,000.00
+30% |
||||||||||||||
| Net Income Ratio | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 62.17 | 73.57 | 42.91 | 43.79 | 57.06 | ||||||||||||||
| Diluted EPS | 62.17 | 73.57 | 42.91 | 43.79 | 57.06 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,272,000.00 | 12,280,000.00 | 12,280,000.00 | 12,280,000.00 | 12,267,000.00 | ||||||||||||||
| Diluted Share Outstanding | 12,272,000.00 | 12,280,000.00 | 12,280,000.00 | 12,280,000.00 | 12,267,000.00 | ||||||||||||||