Oie
7481.TOie Sangyo Co., Ltd. Price (7481.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,871,768
(1.9458)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Oie Sangyo Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
61,125,724,000.00
+0% |
64,282,544,000.00
+5% |
61,904,326,000.00
-4% |
63,106,964,000.00
+2% |
66,601,022,000.00
+6% |
68,995,832,000.00
+4% |
72,371,606,000.00
+5% |
77,854,935,000.00
+8% |
87,160,541,000.00
+12% |
91,509,402,000.00
+5% |
95,698,921,000.00
+5% |
100,124,777,000.00
+5% |
95,975,996,000.00
-4% |
66,137,121,000.00
-31% |
70,457,905,000.00
+7% |
94,833,926,000.00
+35% |
111,375,074,000.00
+17% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 51,028,995,000.00 | 53,707,885,000.00 | 51,568,554,000.00 | 52,675,204,000.00 | 55,560,618,000.00 | 57,590,887,000.00 | 60,879,924,000.00 | 65,626,349,000.00 | 73,742,468,000.00 | 77,222,504,000.00 | 80,611,614,000.00 | 84,289,104,000.00 | 80,137,536,000.00 | 54,921,046,000.00 | 58,299,009,000.00 | 77,619,287,000.00 | 90,395,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
10,096,729,000.00
+0% |
10,574,659,000.00
+5% |
10,335,772,000.00
-2% |
10,431,760,000.00
+1% |
11,040,404,000.00
+6% |
11,404,945,000.00
+3% |
11,491,682,000.00
+1% |
12,228,586,000.00
+6% |
13,418,073,000.00
+10% |
14,286,898,000.00
+6% |
15,087,307,000.00
+6% |
15,835,673,000.00
+5% |
15,838,460,000.00
+0% |
11,216,075,000.00
-29% |
12,158,896,000.00
+8% |
17,214,639,000.00
+42% |
20,980,074,000.00
+22% |
||
| Gross Profit Ratio | (0.17%) | (0.16%) | (0.17%) | (0.17%) | (0.17%) | (0.17%) | (0.16%) | (0.16%) | (0.15%) | (0.16%) | (0.16%) | (0.16%) | (0.17%) | (0.17%) | (0.17%) | (0.18%) | (0.19%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 132,000,000.00 | 120,000,000.00 | 117,000,000.00 | 113,000,000.00 | 113,000,000.00 | 14,265,368,000.00 | 139,000,000.00 | 123,000,000.00 | 112,000,000.00 | 107,000,000.00 | 106,000,000.00 | 173,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,260,000,000.00 | 10,471,000,000.00 | 11,162,000,000.00 | 12,235,361,000.00 | 13,106,299,000.00 | 14,265,368,000.00 | 14,313,000,000.00 | 14,737,000,000.00 | 12,078,000,000.00 | 12,263,000,000.00 | 14,883,000,000.00 | 17,165,944,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,756,000,000.00 | 3,011,000,000.00 | 3,505,000,000.00 | 4,111,000,000.00 | 4,528,000,000.00 | 4,955,000,000.00 | 5,471,000,000.00 | 5,799,000,000.00 | 4,422,000,000.00 | 4,136,000,000.00 | 5,114,000,000.00 | 5,922,000,000.00 | ||
| Depreciation and Amortiz... | 214,921,000.00 | 239,023,000.00 | 334,048,000.00 | 421,623,000.00 | 398,161,000.00 | 406,218,000.00 | 367,866,000.00 | 315,801,000.00 | 304,182,000.00 | 353,469,000.00 | 514,933,999.00 | 778,640,000.00 | 816,113,000.00 | 819,068,000.00 | 681,956,000.00 | 626,312,000.00 | 580,410,000.00 | ||
| Other Expenses | 74,012,000.00 | 63,343,000.00 | 76,601,000.00 | 64,725,000.00 | 68,626,000.00 | 50,068,000.00 | 50,139,000.00 | 43,353,000.00 | 50,570,000.00 | 87,007,000.00 | 51,519,000.00 | 86,903,000.00 | 55,259,000.00 | 432,225,000.00 | 216,696,000.00 | 43,131,000.00 | 571,000,000.00 | ||
| Total Operating Expenses | 9,292,557,000.00 | 9,767,741,000.00 | 9,917,695,000.00 | 9,877,197,000.00 | 10,358,228,000.00 | 10,688,041,000.00 | 10,844,288,000.00 | 11,477,457,000.00 | 12,539,542,000.00 | 13,459,768,000.00 | 14,265,368,000.00 | 15,091,176,000.00 | 15,553,603,000.00 | 13,052,107,000.00 | 12,940,345,000.00 | 15,522,447,000.00 | 17,737,441,000.00 | ||
| Cost and Exponses | 60,321,552,000.00 | 63,475,626,000.00 | 61,486,249,000.00 | 62,552,401,000.00 | 65,918,846,000.00 | 68,278,928,000.00 | 71,724,212,000.00 | 77,103,806,000.00 | 86,282,010,000.00 | 90,682,272,000.00 | 94,876,982,000.00 | 99,380,280,000.00 | 95,691,139,000.00 | 67,973,153,000.00 | 71,239,354,000.00 | 93,141,734,000.00 | 108,132,057,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
804,170,000.00
+0% |
806,916,000.00
+0% |
418,076,000.00
-48% |
554,562,000.00
+33% |
682,175,000.00
+23% |
716,903,000.00
+5% |
647,393,000.00
-10% |
751,128,000.00
+16% |
878,530,000.00
+17% |
827,129,000.00
-6% |
821,937,000.00
-1% |
744,496,000.00
-9% |
284,857,000.00
-62% |
-1,836,033,000.00
-745% |
-781,449,000.00
-57% |
1,692,190,000.00
-317% |
3,243,017,000.00
+92% |
||
| Operating Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (-0.03%) | (-0.01%) | (0.02%) | (0.03%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 21,792,000.00 | 20,993,000.00 | 15,912,000.00 | 14,301,000.00 | 13,063,000.00 | 8,783,000.00 | 6,331,000.00 | 6,254,000.00 | 6,706,000.00 | 6,778,000.00 | 5,340,000.00 | 4,523,000.00 | 4,549,000.00 | 4,632,000.00 | 4,757,000.00 | 4,921,000.00 | 5,108,000.00 | ||
| Interest Expenses | 0.00 | 1,061,000.00 | 8,829,000.00 | 8,987,000.00 | 7,334,000.00 | 7,266,000.00 | 4,727,000.00 | 5,090,000.00 | 4,069,000.00 | 3,387,000.00 | 2,788,000.00 | 2,612,000.00 | 3,449,000.00 | 6,505,000.00 | 11,290,000.00 | 9,179,000.00 | 4,148,000.00 | ||
| Total Other Income/Exp... | -166,510,000.00 | -47,118,000.00 | 47,580,000.00 | -84,135,000.00 | 47,658,000.00 | 61,767,000.00 | 113,730,000.00 | 52,425,000.00 | 135,349,000.00 | -219,467,000.00 | 121,155,000.00 | 101,850,000.00 | 259,862,000.00 | -232,646,999.00 | 466,103,000.00 | 67,846,000.00 | 25,553,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 852,581,000.00 | 999,882,000.00 | 808,533,000.00 | 901,037,000.00 | 1,135,328,000.00 | 1,192,154,000.00 | 1,133,716,000.00 | 1,124,444,000.00 | 1,323,103,000.00 | 964,518,000.00 | 1,460,816,000.00 | 1,627,600,000.00 | 1,364,279,000.00 | -1,243,108,000.00 | 410,991,999.00 | 2,395,527,000.00 | 3,853,129,000.00 | ||
| EBITDA ratio | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (-0.01%) | (0.00%) | (0.03%) | (0.03%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 637,660,000.00 | 759,798,000.00 | 465,656,000.00 | 470,427,000.00 | 729,833,000.00 | 778,670,000.00 | 761,123,000.00 | 803,553,000.00 | 1,013,879,000.00 | 607,662,000.00 | 943,092,000.00 | 846,346,000.00 | 544,719,000.00 | -2,068,680,000.00 | -282,254,000.00 | 1,760,036,000.00 | 3,268,570,000.00 | ||
| Income Before Tax Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (-0.03%) | (0.00%) | (0.02%) | (0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 334,565,000.00 | 356,895,000.00 | 296,243,000.00 | 235,636,000.00 | 446,176,000.00 | 366,773,000.00 | 360,945,000.00 | 397,528,000.00 | 451,894,000.00 | 192,238,000.00 | 354,485,000.00 | 318,734,000.00 | 184,405,000.00 | 924,553,000.00 | -168,109,000.00 | 126,485,000.00 | 212,862,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 303,095,000.00
+0% |
402,903,000.00
+33% |
169,412,000.00
-58% |
234,790,000.00
+39% |
283,656,000.00
+21% |
411,897,000.00
+45% |
400,177,000.00
-3% |
406,024,000.00
+1% |
561,984,000.00
+38% |
415,423,000.00
-26% |
588,607,000.00
+42% |
527,611,000.00
-10% |
360,314,000.00
-32% |
-2,993,234,000.00
-931% |
-114,144,000.00
-96% |
1,633,550,000.00
-1,531% |
3,055,707,000.00
+87% |
||
| Net Income Ratio | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (-0.05%) | (0.00%) | (0.02%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 32.76 | 43.55 | 18.31 | 25.38 | 30.66 | 44.52 | 43.33 | 44.87 | 62.11 | 45.91 | 65.05 | 58.31 | 39.82 | -330.81 | -12.62 | 180.55 | 344.43 | ||
| Diluted EPS | 32.76 | 43.55 | 18.31 | 25.38 | 30.66 | 44.52 | 43.33 | 44.87 | 62.11 | 45.91 | 65.05 | 58.31 | 39.82 | -330.81 | -12.62 | 180.55 | 344.43 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,252,477.00 | 9,252,158.00 | 9,251,678.00 | 9,251,501.00 | 9,251,497.00 | 9,251,426.00 | 9,235,807.00 | 9,048,915.00 | 9,048,815.00 | 9,048,762.00 | 9,048,608.00 | 9,048,414.00 | 9,048,251.00 | 9,048,065.00 | 9,047,925.00 | 9,047,823.00 | 8,871,768.00 | ||
| Diluted Share Outstanding | 9,252,477.00 | 9,252,158.00 | 9,251,678.00 | 9,251,501.00 | 9,251,497.00 | 9,251,426.00 | 9,235,807.00 | 9,048,915.00 | 9,048,815.00 | 9,048,762.00 | 9,048,608.00 | 9,048,414.00 | 9,048,251.00 | 9,048,065.00 | 9,047,925.00 | 9,047,823.00 | 8,871,768.00 | ||