ATOM
7412.TATOM Corporation Price (7412.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
193,112,000
(0.0052)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ATOM CorporationCurrency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
26,760,795,000.00
+0% |
24,306,964,000.00
-9% |
25,039,003,000.00
+3% |
26,311,411,000.00
+5% |
24,940,410,000.00
-5% |
41,655,068,000.00
+67% |
38,961,629,000.00
-6% |
38,306,000,000.00
-2% |
40,601,000,000.00
+6% |
45,020,000,000.00
+11% |
50,518,000,000.00
+12% |
52,830,000,000.00
+5% |
52,663,000,000.00
0% |
53,209,000,000.00
+1% |
51,934,000,000.00
-2% |
49,689,000,000.00
-4% |
32,185,000,000.00
-35% |
31,098,000,000.00
-3% |
35,239,000,000.00
+13% |
36,947,000,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 10,947,174,000.00 | 9,664,342,000.00 | 9,742,646,000.00 | 9,886,794,000.00 | 9,329,199,000.00 | 13,501,312,000.00 | 12,783,285,000.00 | 12,241,000,000.00 | 12,944,000,000.00 | 13,906,000,000.00 | 15,801,000,000.00 | 16,958,000,000.00 | 17,053,000,000.00 | 17,411,000,000.00 | 17,196,000,000.00 | 16,669,000,000.00 | 11,101,000,000.00 | 11,033,000,000.00 | 12,422,000,000.00 | 13,939,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
15,813,621,000.00
+0% |
14,642,622,000.00
-7% |
15,296,357,000.00
+4% |
16,424,617,000.00
+7% |
15,611,211,000.00
-5% |
28,153,756,000.00
+80% |
26,178,344,000.00
-7% |
26,065,000,000.00
0% |
27,657,000,000.00
+6% |
31,114,000,000.00
+12% |
34,717,000,000.00
+12% |
35,872,000,000.00
+3% |
35,610,000,000.00
-1% |
35,798,000,000.00
+1% |
34,738,000,000.00
-3% |
33,020,000,000.00
-5% |
21,084,000,000.00
-36% |
20,065,000,000.00
-5% |
22,817,000,000.00
+14% |
23,008,000,000.00
+1% |
|
| Gross Profit Ratio | (0.59%) | (0.60%) | (0.61%) | (0.62%) | (0.63%) | (0.68%) | (0.67%) | (0.68%) | (0.68%) | (0.69%) | (0.69%) | (0.68%) | (0.68%) | (0.67%) | (0.67%) | (0.66%) | (0.66%) | (0.65%) | (0.65%) | (0.62%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 2,270,981,000.00 | 2,140,643,000.00 | 1,155,055,000.00 | 1,277,617,000.00 | 99,453,000.00 | 72,258,000.00 | 76,060,000.00 | 87,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,635,000,000.00 | |
| Selling, General & Admin... | 5,472,863,000.00 | 4,880,276,000.00 | 3,196,890,000.00 | 3,053,529,000.00 | 5,924,128,000.00 | 8,518,078,000.00 | 8,148,643,000.00 | 8,602,000,000.00 | 8,713,000,000.00 | 9,709,000,000.00 | 11,011,000,000.00 | 10,979,000,000.00 | 11,171,000,000.00 | 11,217,000,000.00 | 11,389,000,000.00 | 10,528,000,000.00 | 7,005,000,000.00 | 7,137,000,000.00 | 8,938,000,000.00 | 22,294,000,000.00 | |
| Selling & Marketing Exp... | 3,201,882,000.00 | 2,739,633,000.00 | 2,041,835,000.00 | 1,775,912,000.00 | 5,824,675,000.00 | 8,445,820,000.00 | 8,072,583,000.00 | 8,515,000,000.00 | 8,713,000,000.00 | 9,709,000,000.00 | 11,011,000,000.00 | 10,979,000,000.00 | 11,171,000,000.00 | 11,217,000,000.00 | 11,389,000,000.00 | 10,528,000,000.00 | 7,005,000,000.00 | 7,137,000,000.00 | 8,938,000,000.00 | 8,659,000,000.00 | |
| Depreciation and Amortiz... | 1,468,413,000.00 | 647,247,000.00 | 746,956,000.00 | 789,389,000.00 | 755,565,000.00 | 1,787,602,000.00 | 1,667,818,000.00 | 1,611,000,000.00 | 1,815,000,000.00 | 2,097,000,000.00 | 2,386,000,000.00 | 2,571,000,000.00 | 2,557,000,000.00 | 2,243,000,000.00 | 2,039,000,000.00 | 1,865,000,000.00 | 1,278,000,000.00 | 1,093,000,000.00 | 1,122,000,000.00 | 1,110,000,000.00 | |
| Other Expenses | 189,571,000.00 | 135,382,000.00 | 87,569,000.00 | 87,564,000.00 | 149,264,000.00 | 233,834,000.00 | 228,574,000.00 | 421,000,000.00 | 238,000,000.00 | 201,000,000.00 | 218,000,000.00 | 209,000,000.00 | 164,000,000.00 | 128,000,000.00 | 97,000,000.00 | 124,000,000.00 | 70,000,000.00 | 77,000,000.00 | 20,000,000.00 | 780,000,000.00 | |
| Total Operating Expenses | 15,064,736,000.00 | 12,990,078,000.00 | 11,560,442,000.00 | 8,687,349,000.00 | 11,419,665,000.00 | 19,324,164,000.00 | 18,147,310,000.00 | 18,001,000,000.00 | 23,417,000,000.00 | 25,966,000,000.00 | 29,184,000,000.00 | 30,337,000,000.00 | 31,214,000,000.00 | 31,355,000,000.00 | 31,226,000,000.00 | 30,179,000,000.00 | 21,122,000,000.00 | 20,399,000,000.00 | 22,801,000,000.00 | 23,074,000,000.00 | |
| Cost and Exponses | 26,011,910,000.00 | 22,654,420,000.00 | 21,303,088,000.00 | 18,574,143,000.00 | 20,748,864,000.00 | 32,825,476,000.00 | 30,930,595,000.00 | 30,242,000,000.00 | 36,361,000,000.00 | 39,872,000,000.00 | 44,985,000,000.00 | 47,295,000,000.00 | 48,267,000,000.00 | 48,766,000,000.00 | 48,422,000,000.00 | 46,848,000,000.00 | 32,223,000,000.00 | 31,432,000,000.00 | 35,223,000,000.00 | 37,012,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-319,931,000.00
+0% |
633,154,000.00
-298% |
1,064,983,000.00
+68% |
1,126,226,000.00
+6% |
446,849,000.00
-60% |
2,426,910,000.00
+443% |
1,961,551,000.00
-19% |
1,845,000,000.00
-6% |
2,465,000,000.00
+34% |
3,140,000,000.00
+27% |
3,290,000,000.00
+5% |
3,119,000,000.00
-5% |
1,990,000,000.00
-36% |
2,338,000,000.00
+17% |
1,599,000,000.00
-32% |
1,102,000,000.00
-31% |
-1,271,000,000.00
-215% |
-1,367,000,000.00
+8% |
-1,020,000,000.00
-25% |
-66,000,000.00
-94% |
|
| Operating Income Ratio | (-0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (-0.04%) | (-0.04%) | (-0.03%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 34,332,000.00 | 27,807,000.00 | 24,354,000.00 | 21,402,000.00 | 23,386,000.00 | 30,943,000.00 | 27,422,000.00 | 24,000,000.00 | 22,000,000.00 | 22,000,000.00 | 25,000,000.00 | 24,000,000.00 | 33,000,000.00 | 23,000,000.00 | 21,000,000.00 | 35,000,000.00 | 14,000,000.00 | 10,000,000.00 | 8,000,000.00 | 7,000,000.00 | |
| Interest Expenses | 124,788,000.00 | 113,994,000.00 | 96,240,000.00 | 84,886,000.00 | 90,232,000.00 | 320,120,000.00 | 276,521,000.00 | 239,000,000.00 | 226,000,000.00 | 207,000,000.00 | 193,000,000.00 | 172,000,000.00 | 146,000,000.00 | 122,000,000.00 | 87,000,000.00 | 78,000,000.00 | 70,000,000.00 | 66,000,000.00 | 59,000,000.00 | 58,000,000.00 | |
| Total Other Income/Exp... | -421,570,000.00 | -9,148,344,000.00 | -1,022,912,000.00 | -89,022,000.00 | -47,259,000.00 | -2,005,337,000.00 | -2,936,551,000.00 | -1,227,000,000.00 | -744,000,000.00 | -914,000,000.00 | -739,000,000.00 | -740,000,000.00 | -1,109,000,000.00 | -314,000,000.00 | -1,285,000,000.00 | -3,693,000,000.00 | -817,000,000.00 | 2,825,000,000.00 | -1,267,000,000.00 | -1,178,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 851,000,000.00 | -7,779,000,000.00 | 885,267,000.00 | 1,911,479,000.00 | 1,245,387,000.00 | 2,529,295,000.00 | 969,111,999.00 | 2,468,000,000.00 | 3,762,000,000.00 | 4,530,000,000.00 | 5,130,000,000.00 | 5,122,000,000.00 | 3,587,000,000.00 | 4,392,000,000.00 | 2,442,000,000.00 | -648,000,000.00 | -743,000,000.00 | 2,903,000,000.00 | -1,108,000,000.00 | -77,000,000.00 | |
| EBITDA ratio | (0.09%) | (0.10%) | (0.18%) | (0.33%) | (0.21%) | (0.26%) | (0.26%) | (0.26%) | (0.16%) | (0.17%) | (0.16%) | (0.16%) | (0.14%) | (0.13%) | (0.11%) | (0.10%) | (0.04%) | (0.03%) | (0.03%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -741,501,000.00 | -8,539,138,000.00 | 42,071,000.00 | 1,037,204,000.00 | 399,590,000.00 | 421,573,000.00 | -975,227,000.00 | 618,000,000.00 | 1,721,000,000.00 | 2,226,000,000.00 | 2,551,000,000.00 | 2,379,000,000.00 | 881,000,000.00 | 2,025,000,000.00 | 314,000,000.00 | -2,591,000,000.00 | -2,088,000,000.00 | 1,351,000,000.00 | -2,287,000,000.00 | -1,244,000,000.00 | |
| Income Before Tax Ratio | (-0.03%) | (-0.35%) | (0.00%) | (0.04%) | (0.02%) | (0.01%) | (-0.03%) | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.02%) | (0.04%) | (0.01%) | (-0.05%) | (-0.06%) | (0.04%) | (-0.06%) | (-0.03%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 149,594,000.00 | -180,485,000.00 | -70,867,000.00 | 202,642,000.00 | 256,068,000.00 | -1,948,615,000.00 | 724,107,000.00 | -464,000,000.00 | 799,000,000.00 | 1,175,000,000.00 | 1,226,000,000.00 | 600,000,000.00 | 759,000,000.00 | 1,211,000,000.00 | 677,000,000.00 | -375,000,000.00 | -275,000,000.00 | 1,029,000,000.00 | -121,000,000.00 | 226,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -891,095,000.00
+0% |
-8,358,653,000.00
+838% |
112,939,000.00
-101% |
834,561,000.00
+639% |
143,521,000.00
-83% |
2,370,189,000.00
+1,551% |
-1,699,334,000.00
-172% |
1,082,000,000.00
-164% |
921,000,000.00
-15% |
1,050,000,000.00
+14% |
1,324,000,000.00
+26% |
1,779,000,000.00
+34% |
121,000,000.00
-93% |
814,000,000.00
+573% |
-362,000,000.00
-144% |
-2,215,000,000.00
+512% |
-1,813,000,000.00
-18% |
322,000,000.00
-118% |
-2,165,000,000.00
-772% |
-1,470,000,000.00
-32% |
|
| Net Income Ratio | (-0.03%) | (-0.34%) | (0.00%) | (0.03%) | (0.01%) | (0.06%) | (-0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.00%) | (0.02%) | (-0.01%) | (-0.04%) | (-0.06%) | (0.01%) | (-0.06%) | (-0.04%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -86.03 | -459.39 | 2.68 | 22.07 | 2.79 | 13.72 | -10.11 | 5.94 | 4.99 | 5.50 | 6.79 | 9.28 | 0.29 | 4.42 | -1.97 | -12.03 | -9.78 | 1.67 | -11.21 | -7.61 | |
| Diluted EPS | -86.03 | -459.39 | 2.67 | 17.54 | 2.77 | 11.88 | -10.11 | 5.41 | 4.67 | 5.28 | 6.66 | 9.03 | 0.29 | 4.42 | -1.97 | -12.03 | -9.78 | 1.67 | -11.21 | -7.61 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 10,358,000.00 | 18,195,000.00 | 28,710,000.00 | 36,186,000.00 | 38,199,000.00 | 166,660,000.00 | 168,002,000.00 | 168,002,000.00 | 168,002,000.00 | 175,756,000.00 | 182,666,000.00 | 182,666,000.00 | 182,923,000.00 | 184,088,000.00 | 184,087,000.00 | 184,087,000.00 | 185,299,000.00 | 193,093,000.00 | 193,102,000.00 | 193,112,000.00 | |
| Diluted Share Outstanding | 10,358,000.00 | 18,195,000.00 | 42,299,251.00 | 36,186,000.00 | 38,199,000.00 | 199,510,859.00 | 168,002,000.00 | 200,000,000.00 | 197,216,274.00 | 198,863,636.00 | 198,798,799.00 | 197,009,967.00 | 182,923,000.00 | 184,088,000.00 | 184,087,000.00 | 184,087,000.00 | 185,299,000.00 | 193,093,000.00 | 193,102,000.00 | 193,112,000.00 | |