Yorozu
7294.TYorozu Corporation Price (7294.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,227,000
(1.5443)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yorozu CorporationCurrency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
85,675,355,000.00
+0% |
109,642,065,000.00
+28% |
119,310,000,000.00
+9% |
118,784,000,000.00
0% |
112,658,000,000.00
-5% |
82,018,000,000.00
-27% |
102,206,000,000.00
+25% |
101,524,000,000.00
-1% |
110,550,000,000.00
+9% |
138,340,000,000.00
+25% |
150,717,000,000.00
+9% |
172,797,000,000.00
+15% |
167,723,000,000.00
-3% |
171,536,000,000.00
+2% |
169,111,000,000.00
-1% |
157,680,000,000.00
-7% |
118,863,000,000.00
-25% |
127,316,000,000.00
+7% |
160,560,000,000.00
+26% |
181,468,000,000.00
+13% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 75,330,754,000.00 | 97,066,426,000.00 | 105,724,000,000.00 | 101,731,000,000.00 | 97,530,000,000.00 | 69,713,000,000.00 | 84,903,000,000.00 | 85,068,000,000.00 | 94,324,000,000.00 | 119,316,000,000.00 | 130,240,000,000.00 | 149,315,000,000.00 | 147,489,000,000.00 | 151,587,000,000.00 | 149,295,000,000.00 | 141,331,000,000.00 | 106,626,000,000.00 | 113,015,000,000.00 | 143,384,000,000.00 | 162,429,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
10,344,601,000.00
+0% |
12,575,639,000.00
+22% |
13,586,000,000.00
+8% |
17,053,000,000.00
+26% |
15,128,000,000.00
-11% |
12,305,000,000.00
-19% |
17,303,000,000.00
+41% |
16,456,000,000.00
-5% |
16,226,000,000.00
-1% |
19,024,000,000.00
+17% |
20,477,000,000.00
+8% |
23,482,000,000.00
+15% |
20,234,000,000.00
-14% |
19,949,000,000.00
-1% |
19,816,000,000.00
-1% |
16,349,000,000.00
-17% |
12,237,000,000.00
-25% |
14,301,000,000.00
+17% |
17,176,000,000.00
+20% |
19,039,000,000.00
+11% |
|
| Gross Profit Ratio | (0.12%) | (0.11%) | (0.11%) | (0.14%) | (0.13%) | (0.15%) | (0.17%) | (0.16%) | (0.15%) | (0.14%) | (0.14%) | (0.14%) | (0.12%) | (0.12%) | (0.12%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,404,000,000.00 | 1,603,000,000.00 | 6,091,000,000.00 | 6,163,000,000.00 | 8,677,000,000.00 | 9,435,000,000.00 | 8,179,000,000.00 | 7,391,000,000.00 | 5,149,000,000.00 | 5,335,000,000.00 | 7,201,000,000.00 | 7,136,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,414,000,000.00 | 8,920,000,000.00 | 7,541,000,000.00 | 8,093,000,000.00 | 8,613,000,000.00 | 8,884,000,000.00 | 9,391,000,000.00 | 9,158,000,000.00 | 7,735,000,000.00 | 7,977,000,000.00 | 9,503,000,000.00 | 4,908,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,118,000,000.00 | 10,998,000,000.00 | 9,957,000,000.00 | 10,859,000,000.00 | 11,214,000,000.00 | 11,351,000,000.00 | 11,682,000,000.00 | 11,559,000,000.00 | 9,660,000,000.00 | 10,090,000,000.00 | 11,923,000,000.00 | 7,443,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,704,000,000.00 | 2,078,000,000.00 | 2,416,000,000.00 | 2,766,000,000.00 | 2,601,000,000.00 | 2,467,000,000.00 | 2,291,000,000.00 | 2,401,000,000.00 | 1,925,000,000.00 | 2,113,000,000.00 | 2,420,000,000.00 | 2,535,000,000.00 | |
| Depreciation and Amortiz... | 5,000,413,000.00 | 5,384,459,000.00 | 5,330,000,000.00 | 6,685,000,000.00 | 6,571,000,000.00 | 5,226,000,000.00 | 6,118,000,000.00 | 4,453,000,000.00 | 5,262,000,000.00 | 6,632,000,000.00 | 8,373,000,000.00 | 10,870,000,000.00 | 10,592,000,000.00 | 11,915,000,000.00 | 12,075,000,000.00 | 12,522,000,000.00 | 10,246,000,000.00 | 8,903,000,000.00 | 9,880,000,000.00 | 9,813,000,000.00 | |
| Other Expenses | 168,124,000.00 | 209,040,000.00 | 241,000,000.00 | 241,000,000.00 | 229,000,000.00 | 122,000,000.00 | 159,000,000.00 | 176,000,000.00 | 243,000,000.00 | -117,000,000.00 | 82,000,000.00 | 242,000,000.00 | 351,000,000.00 | -68,000,000.00 | 240,000,000.00 | 66,000,000.00 | 807,000,000.00 | 599,000,000.00 | 125,000,000.00 | 0.00 | |
| Total Operating Expenses | 7,562,962,000.00 | 8,943,826,000.00 | 9,140,000,000.00 | 9,319,000,000.00 | 8,753,000,000.00 | 7,418,000,000.00 | 8,035,000,000.00 | 8,315,000,000.00 | 9,118,000,000.00 | 10,998,000,000.00 | 12,289,000,000.00 | 13,467,000,000.00 | 13,906,000,000.00 | 13,919,000,000.00 | 14,525,000,000.00 | 14,142,000,000.00 | 11,859,000,000.00 | 12,204,000,000.00 | 14,087,000,000.00 | 14,580,000,000.00 | |
| Cost and Exponses | 82,893,716,000.00 | 106,010,252,000.00 | 114,864,000,000.00 | 111,050,000,000.00 | 106,283,000,000.00 | 77,131,000,000.00 | 92,938,000,000.00 | 93,383,000,000.00 | 103,442,000,000.00 | 130,314,000,000.00 | 142,529,000,000.00 | 162,782,000,000.00 | 161,395,000,000.00 | 165,506,000,000.00 | 163,820,000,000.00 | 155,473,000,000.00 | 118,485,000,000.00 | 125,219,000,000.00 | 157,471,000,000.00 | 177,009,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
2,781,638,000.00
+0% |
3,631,813,000.00
+31% |
4,445,000,000.00
+22% |
7,733,000,000.00
+74% |
6,374,000,000.00
-18% |
4,885,000,000.00
-23% |
9,268,000,000.00
+90% |
8,139,000,000.00
-12% |
7,107,000,000.00
-13% |
8,025,000,000.00
+13% |
8,188,000,000.00
+2% |
10,015,000,000.00
+22% |
6,327,000,000.00
-37% |
6,029,000,000.00
-5% |
5,290,000,000.00
-12% |
2,206,000,000.00
-58% |
377,000,000.00
-83% |
2,096,000,000.00
+456% |
3,088,000,000.00
+47% |
4,459,000,000.00
+44% |
|
| Operating Income Ratio | (0.03%) | (0.03%) | (0.04%) | (0.07%) | (0.06%) | (0.06%) | (0.09%) | (0.08%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.00%) | (0.02%) | (0.02%) | (0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 121,544,000.00 | 96,712,000.00 | 81,000,000.00 | 130,000,000.00 | 187,000,000.00 | 43,000,000.00 | 63,000,000.00 | 162,000,000.00 | 113,000,000.00 | 139,000,000.00 | 152,000,000.00 | 153,000,000.00 | 350,000,000.00 | 326,000,000.00 | 249,000,000.00 | 225,000,000.00 | 189,000,000.00 | 240,000,000.00 | 338,000,000.00 | 369,000,000.00 | |
| Interest Expenses | 222,988,000.00 | 215,753,000.00 | 288,000,000.00 | 317,000,000.00 | 280,000,000.00 | 233,000,000.00 | 192,000,000.00 | 141,000,000.00 | 168,000,000.00 | 137,000,000.00 | 114,000,000.00 | 97,000,000.00 | 145,000,000.00 | 375,000,000.00 | 712,000,000.00 | 729,000,000.00 | 572,000,000.00 | 630,000,000.00 | 660,000,000.00 | 936,000,000.00 | |
| Total Other Income/Exp... | -684,538,000.00 | -322,169,000.00 | 140,000,000.00 | 1,050,000,000.00 | -1,297,000,000.00 | -940,000,000.00 | -298,000,000.00 | 591,000,000.00 | 1,217,000,000.00 | 1,295,000,000.00 | 2,435,000,000.00 | -2,740,000,000.00 | -94,000,000.00 | -646,000,000.00 | -2,429,000,000.00 | -13,123,000,000.00 | -4,659,000,000.00 | 283,000,000.00 | -201,000,000.00 | -11,802,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 6,538,866,000.00 | 8,921,477,000.00 | 10,203,000,000.00 | 15,799,000,000.00 | 11,928,000,000.00 | 9,404,000,000.00 | 15,280,000,000.00 | 13,324,000,000.00 | 13,754,000,000.00 | 16,089,000,000.00 | 19,110,000,000.00 | 18,242,000,000.00 | 16,973,000,000.00 | 17,672,000,000.00 | 15,646,000,000.00 | 2,333,000,000.00 | 6,534,000,000.00 | 11,912,000,000.00 | 13,428,000,000.00 | 3,405,000,000.00 | |
| EBITDA ratio | (0.10%) | (0.09%) | (0.08%) | (0.11%) | (0.13%) | (0.12%) | (0.15%) | (0.13%) | (0.13%) | (0.12%) | (0.13%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.09%) | (0.10%) | (0.09%) | (0.08%) | (0.02%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 2,097,100,000.00 | 3,309,644,000.00 | 4,585,000,000.00 | 8,783,000,000.00 | 5,077,000,000.00 | 3,945,000,000.00 | 8,970,000,000.00 | 8,730,000,000.00 | 8,324,000,000.00 | 9,320,000,000.00 | 10,623,000,000.00 | 7,275,000,000.00 | 6,233,000,000.00 | 5,383,000,000.00 | 2,861,000,000.00 | -10,917,000,000.00 | -4,282,000,000.00 | 2,379,000,000.00 | 2,887,000,000.00 | -7,343,000,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.03%) | (0.04%) | (0.07%) | (0.05%) | (0.05%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (-0.07%) | (-0.04%) | (0.02%) | (0.02%) | (-0.04%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 683,954,000.00 | 742,968,000.00 | 1,204,000,000.00 | 2,599,000,000.00 | 706,000,000.00 | 1,076,000,000.00 | 2,566,000,000.00 | 2,318,000,000.00 | 2,300,000,000.00 | 3,355,000,000.00 | 4,309,000,000.00 | 2,627,000,000.00 | 1,544,000,000.00 | 1,608,000,000.00 | 1,575,000,000.00 | 2,771,000,000.00 | 2,571,000,000.00 | 1,664,000,000.00 | 1,602,000,000.00 | 1,529,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 1,329,772,000.00
+0% |
2,395,599,000.00
+80% |
3,035,000,000.00
+27% |
5,392,000,000.00
+78% |
3,194,000,000.00
-41% |
1,841,000,000.00
-42% |
4,903,000,000.00
+166% |
5,418,000,000.00
+11% |
5,301,000,000.00
-2% |
5,139,000,000.00
-3% |
5,775,000,000.00
+12% |
3,700,000,000.00
-36% |
3,980,000,000.00
+8% |
2,717,000,000.00
-32% |
402,000,000.00
-85% |
-12,933,000,000.00
-3,317% |
-6,195,000,000.00
-52% |
876,000,000.00
-114% |
1,422,000,000.00
+62% |
-3,926,000,000.00
-376% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.03%) | (0.05%) | (0.03%) | (0.02%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.00%) | (-0.08%) | (-0.05%) | (0.01%) | (0.01%) | (-0.02%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 86.15 | 157.90 | 204.32 | 361.83 | 187.85 | 108.30 | 287.68 | 282.30 | 263.28 | 255.01 | 253.45 | 149.39 | 163.73 | 114.31 | 16.91 | -544.02 | -259.06 | 36.51 | 58.98 | -162.05 | |
| Diluted EPS | 86.15 | 157.90 | 182.19 | 290.83 | 155.85 | 91.40 | 242.87 | 268.04 | 261.81 | 253.10 | 251.53 | 148.15 | 161.92 | 112.56 | 16.63 | -544.02 | -259.06 | 35.75 | 57.79 | -162.05 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 14,854,733.00 | 14,854,000.00 | 14,854,000.00 | 14,902,000.00 | 17,004,000.00 | 17,004,000.00 | 17,044,000.00 | 19,192,000.00 | 20,135,000.00 | 20,152,000.00 | 22,788,000.00 | 24,769,000.00 | 24,312,000.00 | 23,769,000.00 | 23,769,000.00 | 23,773,000.00 | 23,913,000.00 | 23,991,000.00 | 24,109,000.00 | 24,227,000.00 | |
| Diluted Share Outstanding | 14,854,733.00 | 14,854,000.00 | 16,658,434.00 | 18,540,041.00 | 20,494,065.00 | 20,142,232.00 | 20,187,755.00 | 20,213,401.00 | 20,247,508.00 | 20,304,228.00 | 22,959,488.00 | 24,974,688.00 | 24,580,040.00 | 24,138,237.00 | 24,173,181.00 | 23,773,000.00 | 23,913,000.00 | 24,505,000.00 | 24,607,000.00 | 24,227,000.00 | |