Aisan
7283.TAisan Industry Co., Ltd. Price (7283.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
62,653,000
(0.5508)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aisan Industry Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
138,395,000,000.00
+0% |
156,693,000,000.00
+13% |
189,589,000,000.00
+21% |
158,583,000,000.00
-16% |
137,464,000,000.00
-13% |
150,849,000,000.00
+10% |
149,892,000,000.00
-1% |
170,298,000,000.00
+14% |
192,944,000,000.00
+13% |
212,676,000,000.00
+10% |
215,360,000,000.00
+1% |
203,769,000,000.00
-5% |
212,524,000,000.00
+4% |
213,494,000,000.00
+0% |
205,489,000,000.00
-4% |
181,427,000,000.00
-12% |
193,751,000,000.00
+7% |
240,806,000,000.00
+24% |
314,336,000,000.00
+31% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 121,471,000,000.00 | 138,322,000,000.00 | 167,129,000,000.00 | 144,908,000,000.00 | 121,844,000,000.00 | 130,627,000,000.00 | 131,663,000,000.00 | 147,252,000,000.00 | 165,862,000,000.00 | 184,417,000,000.00 | 188,400,000,000.00 | 179,772,000,000.00 | 186,550,000,000.00 | 187,905,000,000.00 | 181,124,000,000.00 | 160,964,000,000.00 | 168,824,000,000.00 | 208,051,000,000.00 | 273,117,000,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
16,924,000,000.00
+0% |
18,371,000,000.00
+9% |
22,460,000,000.00
+22% |
13,675,000,000.00
-39% |
15,620,000,000.00
+14% |
20,222,000,000.00
+29% |
18,229,000,000.00
-10% |
23,046,000,000.00
+26% |
27,082,000,000.00
+18% |
28,259,000,000.00
+4% |
26,960,000,000.00
-5% |
23,997,000,000.00
-11% |
25,974,000,000.00
+8% |
25,589,000,000.00
-1% |
24,365,000,000.00
-5% |
20,463,000,000.00
-16% |
24,927,000,000.00
+22% |
32,755,000,000.00
+31% |
41,219,000,000.00
+26% |
|
| Gross Profit Ratio | (0.12%) | (0.12%) | (0.12%) | (0.09%) | (0.11%) | (0.13%) | (0.12%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.13%) | (0.14%) | (0.13%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,482,000,000.00 | 9,660,000,000.00 | 10,337,000,000.00 | 10,854,000,000.00 | 10,922,000,000.00 | 11,196,000,000.00 | 11,302,000,000.00 | 10,845,000,000.00 | 9,815,000,000.00 | 10,494,000,000.00 | 11,111,000,000.00 | 12,936,000,000.00 | |
| General and Administrative | 5,455,000,000.00 | 5,837,000,000.00 | 3,979,000,000.00 | 2,915,000,000.00 | 3,320,000,000.00 | 5,508,000,000.00 | 2,147,000,000.00 | 2,126,000,000.00 | 2,376,000,000.00 | 2,825,000,000.00 | 1,784,000,000.00 | 1,765,000,000.00 | 1,735,000,000.00 | 2,375,000,000.00 | 2,857,000,000.00 | 1,846,000,000.00 | 1,239,000,000.00 | 1,854,000,000.00 | 18,854,000,000.00 | |
| Selling, General & Admin... | 5,455,000,000.00 | 5,837,000,000.00 | 3,979,000,000.00 | 2,915,000,000.00 | 3,320,000,000.00 | 5,508,000,000.00 | 2,147,000,000.00 | 2,126,000,000.00 | 2,376,000,000.00 | 2,825,000,000.00 | 1,784,000,000.00 | 1,765,000,000.00 | 1,735,000,000.00 | 2,375,000,000.00 | 2,857,000,000.00 | 1,846,000,000.00 | 1,239,000,000.00 | 1,854,000,000.00 | 21,014,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,536,000,000.00 | 1,706,000,000.00 | 2,034,000,000.00 | 1,784,000,000.00 | 1,765,000,000.00 | 1,735,000,000.00 | 2,375,000,000.00 | 2,857,000,000.00 | 1,846,000,000.00 | 1,239,000,000.00 | 1,854,000,000.00 | 2,160,000,000.00 | |
| Depreciation and Amortiz... | 6,976,000,000.00 | 7,615,000,000.00 | 10,019,000,000.00 | 11,176,000,000.00 | 9,870,000,000.00 | 8,946,000,000.00 | 8,701,000,000.00 | 157,000,000.00 | 9,413,000,000.00 | 10,141,000,000.00 | 11,172,000,000.00 | 10,701,000,000.00 | 10,773,000,000.00 | 11,033,000,000.00 | 12,554,000,000.00 | 11,011,000,000.00 | 10,174,000,000.00 | 13,050,000,000.00 | 14,949,000,000.00 | |
| Other Expenses | 70,000,000.00 | 83,000,000.00 | -76,000,000.00 | -355,000,000.00 | 222,000,000.00 | 52,000,000.00 | 169,000,000.00 | 131,000,000.00 | 451,000,000.00 | 175,000,000.00 | -1,000,000.00 | 240,000,000.00 | 242,000,000.00 | 4,000,000.00 | 66,000,000.00 | 199,000,000.00 | 100,000,000.00 | 97,000,000.00 | -8,229,000,000.00 | |
| Total Operating Expenses | 9,857,000,000.00 | 11,023,000,000.00 | 9,583,000,000.00 | 8,732,000,000.00 | 8,368,000,000.00 | 10,785,000,000.00 | 12,747,000,000.00 | 15,054,000,000.00 | 17,601,000,000.00 | 17,458,000,000.00 | 17,103,000,000.00 | 15,832,000,000.00 | 16,550,000,000.00 | 17,357,000,000.00 | 17,136,000,000.00 | 15,502,000,000.00 | 15,114,000,000.00 | 19,119,000,000.00 | 25,721,000,000.00 | |
| Cost and Exponses | 131,328,000,000.00 | 149,345,000,000.00 | 176,712,000,000.00 | 153,640,000,000.00 | 130,212,000,000.00 | 141,412,000,000.00 | 144,410,000,000.00 | 162,306,000,000.00 | 183,463,000,000.00 | 201,875,000,000.00 | 205,503,000,000.00 | 195,604,000,000.00 | 203,100,000,000.00 | 205,262,000,000.00 | 198,260,000,000.00 | 176,466,000,000.00 | 183,938,000,000.00 | 227,170,000,000.00 | 298,838,000,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
7,066,000,000.00
+0% |
7,347,000,000.00
+4% |
9,211,000,000.00
+25% |
1,382,000,000.00
-85% |
4,353,000,000.00
+215% |
6,025,000,000.00
+38% |
5,477,000,000.00
-9% |
7,986,000,000.00
+46% |
9,475,000,000.00
+19% |
10,796,000,000.00
+14% |
9,854,000,000.00
-9% |
8,159,000,000.00
-17% |
9,421,000,000.00
+15% |
8,227,000,000.00
-13% |
7,226,000,000.00
-12% |
4,956,000,000.00
-31% |
9,809,000,000.00
+98% |
13,632,000,000.00
+39% |
15,498,000,000.00
+14% |
|
| Operating Income Ratio | (0.05%) | (0.05%) | (0.05%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.06%) | (0.05%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 36,000,000.00 | 70,000,000.00 | 283,000,000.00 | 275,000,000.00 | 101,000,000.00 | 107,000,000.00 | 103,000,000.00 | 110,000,000.00 | 158,000,000.00 | 213,000,000.00 | 148,000,000.00 | 149,000,000.00 | 276,000,000.00 | 355,000,000.00 | 293,000,000.00 | 223,000,000.00 | 259,000,000.00 | 185,000,000.00 | 456,000,000.00 | |
| Interest Expenses | 248,000,000.00 | 337,000,000.00 | 581,000,000.00 | 385,000,000.00 | 249,000,000.00 | 220,000,000.00 | 235,000,000.00 | 241,000,000.00 | 315,000,000.00 | 241,000,000.00 | 200,000,000.00 | 160,000,000.00 | 117,000,000.00 | 142,000,000.00 | 193,000,000.00 | 264,000,000.00 | 202,000,000.00 | 225,000,000.00 | 185,000,000.00 | |
| Total Other Income/Exp... | -160,000,000.00 | -861,000,000.00 | -1,077,000,000.00 | -8,571,000,000.00 | -1,352,000,000.00 | -5,887,000,000.00 | -707,000,000.00 | -8,407,000,000.00 | 542,000,000.00 | 575,000,000.00 | -490,000,000.00 | -737,000,000.00 | -1,309,000,000.00 | 1,662,000,000.00 | -11,162,000,000.00 | 67,000,000.00 | 490,000,000.00 | -348,000,000.00 | 1,728,000,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 14,130,000,000.00 | 14,438,000,000.00 | 18,707,000,000.00 | 4,372,000,000.00 | 13,120,000,000.00 | 9,062,000,000.00 | 13,706,000,000.00 | 8,235,000,000.00 | 18,890,000,000.00 | 20,938,000,000.00 | 21,027,000,000.00 | 18,284,000,000.00 | 20,194,000,000.00 | 19,261,000,000.00 | 8,810,000,000.00 | 15,968,000,000.00 | 19,984,000,000.00 | 26,683,000,000.00 | 32,359,000,000.00 | |
| EBITDA ratio | (0.11%) | (0.10%) | (0.12%) | (0.08%) | (0.13%) | (0.12%) | (0.09%) | (0.05%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.09%) | (0.10%) | (0.09%) | (0.11%) | (0.11%) | (0.10%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 6,906,000,000.00 | 6,486,000,000.00 | 8,134,000,000.00 | -7,189,000,000.00 | 3,001,000,000.00 | 138,000,000.00 | 4,770,000,000.00 | -421,000,000.00 | 10,017,000,000.00 | 11,371,000,000.00 | 9,364,000,000.00 | 7,422,000,000.00 | 8,112,000,000.00 | 9,889,000,000.00 | -3,936,000,000.00 | 5,023,000,000.00 | 10,299,000,000.00 | 13,284,000,000.00 | 17,226,000,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.04%) | (0.04%) | (-0.05%) | (0.02%) | (0.00%) | (0.03%) | (0.00%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (-0.02%) | (0.03%) | (0.05%) | (0.06%) | (0.05%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 2,577,000,000.00 | 2,383,000,000.00 | 2,650,000,000.00 | -1,407,000,000.00 | 1,229,000,000.00 | -499,000,000.00 | 2,792,000,000.00 | 65,000,000.00 | 3,986,000,000.00 | 4,293,000,000.00 | 2,865,000,000.00 | 2,635,000,000.00 | 3,243,000,000.00 | 3,262,000,000.00 | 931,000,000.00 | 1,273,000,000.00 | 2,927,000,000.00 | 4,146,000,000.00 | 4,789,000,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 4,250,000,000.00
+0% |
4,029,000,000.00
-5% |
5,310,000,000.00
+32% |
-5,723,000,000.00
-208% |
1,580,000,000.00
-128% |
325,000,000.00
-79% |
1,811,000,000.00
+457% |
-783,000,000.00
-143% |
5,562,000,000.00
-810% |
6,755,000,000.00
+21% |
6,208,000,000.00
-8% |
4,505,000,000.00
-27% |
4,526,000,000.00
+0% |
6,124,000,000.00
+35% |
-5,073,000,000.00
-183% |
3,525,000,000.00
-169% |
6,831,000,000.00
+94% |
8,504,000,000.00
+24% |
11,744,000,000.00
+38% |
|
| Net Income Ratio | (0.03%) | (0.03%) | (0.03%) | (-0.04%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (-0.02%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 77.88 | 70.94 | 95.81 | -103.14 | 28.49 | 5.86 | 32.64 | -14.11 | 99.81 | 112.19 | 99.24 | 71.88 | 72.10 | 97.26 | -80.54 | 55.96 | 108.40 | 135.00 | 187.62 | |
| Diluted EPS | 77.85 | 70.87 | 95.72 | -103.14 | 28.49 | 5.86 | 32.64 | -14.11 | 99.55 | 112.07 | 99.06 | 71.87 | 71.95 | 97.22 | -80.54 | 55.96 | 108.34 | 135.00 | 187.45 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 53,171,000.00 | 55,134,000.00 | 55,422,000.00 | 55,489,000.00 | 55,488,000.00 | 55,488,000.00 | 55,487,000.00 | 55,489,000.00 | 55,733,000.00 | 60,216,000.00 | 62,557,000.00 | 62,674,000.00 | 62,774,000.00 | 62,968,000.00 | 62,989,000.00 | 62,991,000.00 | 63,017,000.00 | 62,991,000.00 | 62,595,000.00 | |
| Diluted Share Outstanding | 54,592,164.00 | 56,850,571.00 | 55,474,300.00 | 55,489,000.00 | 55,488,000.00 | 55,488,000.00 | 55,487,000.00 | 55,489,000.00 | 55,871,421.00 | 60,274,828.00 | 62,669,089.00 | 62,682,621.00 | 62,904,795.00 | 62,991,154.00 | 62,989,000.00 | 62,991,000.00 | 63,051,000.00 | 63,000,000.00 | 62,653,000.00 | |