Yamaha
7272.TYamaha Motor Price (7272.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
981,571,020
(2.2006)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yamaha Motor Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
1,011,976,000,000.00
+0% |
1,375,249,000,000.00
+36% |
1,582,046,000,000.00
+15% |
1,756,707,000,000.00
+11% |
1,603,881,000,000.00
-9% |
1,153,642,000,000.00
-28% |
1,294,131,000,000.00
+12% |
1,276,159,000,000.00
-1% |
1,207,675,000,000.00
-5% |
1,410,472,000,000.00
+17% |
1,521,207,000,000.00
+8% |
1,615,350,000,000.00
+6% |
1,502,834,000,000.00
-7% |
1,670,090,000,000.00
+11% |
1,673,137,000,000.00
+0% |
1,664,764,000,000.00
-1% |
1,471,298,000,000.00
-12% |
1,812,496,000,000.00
+23% |
2,248,456,000,000.00
+24% |
2,414,759,000,000.00
+7% |
2,576,179,000,000.00
+7% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 735,182,000,000.00 | 1,002,270,000,000.00 | 1,162,255,000,000.00 | 1,280,616,000,000.00 | 1,226,775,000,000.00 | 951,350,000,000.00 | 998,565,000,000.00 | 1,000,113,000,000.00 | 972,607,000,000.00 | 1,091,706,000,000.00 | 1,148,357,000,000.00 | 1,187,927,000,000.00 | 1,100,173,000,000.00 | 1,211,460,000,000.00 | 1,217,963,000,000.00 | 1,222,433,000,000.00 | 1,099,486,000,000.00 | 1,305,655,000,000.00 | 1,614,711,000,000.00 | 1,699,409,000,000.00 | 1,754,214,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
276,794,000,000.00
+0% |
372,979,000,000.00
+35% |
419,791,000,000.00
+13% |
476,091,000,000.00
+13% |
377,106,000,000.00
-21% |
202,292,000,000.00
-46% |
295,566,000,000.00
+46% |
276,046,000,000.00
-7% |
235,068,000,000.00
-15% |
318,766,000,000.00
+36% |
372,850,000,000.00
+17% |
427,423,000,000.00
+15% |
402,661,000,000.00
-6% |
458,630,000,000.00
+14% |
455,174,000,000.00
-1% |
442,331,000,000.00
-3% |
371,812,000,000.00
-16% |
506,841,000,000.00
+36% |
633,745,000,000.00
+25% |
715,350,000,000.00
+13% |
821,965,000,000.00
+15% |
|
| Gross Profit Ratio | (0.27%) | (0.27%) | (0.27%) | (0.27%) | (0.24%) | (0.18%) | (0.23%) | (0.22%) | (0.19%) | (0.23%) | (0.25%) | (0.26%) | (0.27%) | (0.27%) | (0.27%) | (0.27%) | (0.25%) | (0.28%) | (0.28%) | (0.30%) | (0.32%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69,713,000,000.00 | 76,081,000,000.00 | 84,494,000,000.00 | 91,312,000,000.00 | 94,855,000,000.00 | 99,200,000,000.00 | 102,768,000,000.00 | 102,023,000,000.00 | 93,999,000,000.00 | 95,285,000,000.00 | 105,216,000,000.00 | 116,109,000,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 179,724,000,000.00 | 225,338,000,000.00 | 243,342,000,000.00 | 183,793,000,000.00 | 123,706,000,000.00 | 136,550,000,000.00 | 166,475,000,000.00 | 182,996,000,000.00 | 160,213,000,000.00 | 184,562,000,000.00 | 244,396,000,000.00 | 286,967,000,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 206,577,000,000.00 | 256,053,000,000.00 | 276,463,000,000.00 | 215,675,000,000.00 | 183,630,000,000.00 | 201,610,000,000.00 | 201,602,000,000.00 | 217,669,000,000.00 | 190,325,000,000.00 | 223,376,000,000.00 | 294,250,000,000.00 | 337,820,000,000.00 | 642,525,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,853,000,000.00 | 30,715,000,000.00 | 33,121,000,000.00 | 31,882,000,000.00 | 59,924,000,000.00 | 65,060,000,000.00 | 35,127,000,000.00 | 34,673,000,000.00 | 30,112,000,000.00 | 38,814,000,000.00 | 49,854,000,000.00 | 50,853,000,000.00 | 0.00 | |
| Depreciation and Amortiz... | 33,489,000,000.00 | 43,261,000,000.00 | 47,426,000,000.00 | 54,578,000,000.00 | 59,606,000,000.00 | 53,701,000,000.00 | 36,594,000,000.00 | 33,578,000,000.00 | 34,278,000,000.00 | 36,407,000,000.00 | 37,667,000,000.00 | 44,324,000,000.00 | 42,434,000,000.00 | 45,457,000,000.00 | 46,405,000,000.00 | 49,689,000,000.00 | 48,241,000,000.00 | 51,129,000,000.00 | 59,824,000,000.00 | 63,223,000,000.00 | 83,067,000,000.00 | |
| Other Expenses | -140,000,000.00 | 396,000,000.00 | -2,559,000,000.00 | -2,201,000,000.00 | 7,562,000,000.00 | -3,495,000,000.00 | 7,534,000,000.00 | 8,498,000,000.00 | 4,999,000,000.00 | 6,282,000,000.00 | 1,936,000,000.00 | 4,701,000,000.00 | 346,000,000.00 | 2,116,000,000.00 | 3,737,000,000.00 | 326,967,000,000.00 | 290,139,000,000.00 | 324,498,000,000.00 | 408,880,000,000.00 | -105,343,000,000.00 | 1,000,000.00 | |
| Total Operating Expenses | 206,656,000,000.00 | 269,637,000,000.00 | 296,255,000,000.00 | 349,092,000,000.00 | 328,723,000,000.00 | 264,872,000,000.00 | 244,256,000,000.00 | 222,640,000,000.00 | 216,470,000,000.00 | 263,628,000,000.00 | 285,600,000,000.00 | 306,986,000,000.00 | 294,065,000,000.00 | 308,847,000,000.00 | 314,386,000,000.00 | 326,967,000,000.00 | 290,139,000,000.00 | 324,498,000,000.00 | 408,880,000,000.00 | 464,695,000,000.00 | 642,526,000,000.00 | |
| Cost and Exponses | 941,838,000,000.00 | 1,271,907,000,000.00 | 1,458,510,000,000.00 | 1,629,708,000,000.00 | 1,555,498,000,000.00 | 1,216,222,000,000.00 | 1,242,821,000,000.00 | 1,222,753,000,000.00 | 1,189,077,000,000.00 | 1,355,334,000,000.00 | 1,433,957,000,000.00 | 1,494,913,000,000.00 | 1,394,238,000,000.00 | 1,520,307,000,000.00 | 1,532,349,000,000.00 | 1,549,400,000,000.00 | 1,389,625,000,000.00 | 1,630,153,000,000.00 | 2,023,591,000,000.00 | 2,164,104,000,000.00 | 2,396,740,000,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
70,137,000,000.00
+0% |
103,341,000,000.00
+47% |
123,534,000,000.00
+20% |
126,998,000,000.00
+3% |
48,382,000,000.00
-62% |
62,580,000,000.00
+29% |
51,308,000,000.00
-18% |
53,406,000,000.00
+4% |
18,598,000,000.00
-65% |
55,137,000,000.00
+196% |
87,249,000,000.00
+58% |
120,436,000,000.00
+38% |
108,594,000,000.00
-10% |
149,782,000,000.00
+38% |
140,787,000,000.00
-6% |
115,364,000,000.00
-18% |
81,672,000,000.00
-29% |
182,342,000,000.00
+123% |
224,864,000,000.00
+23% |
250,656,000,000.00
+11% |
179,439,000,000.00
-28% |
|
| Operating Income Ratio | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.02%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.07%) | (0.06%) | (0.10%) | (0.10%) | (0.10%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 4,394,000,000.00 | 7,218,000,000.00 | 11,878,000,000.00 | 16,355,000,000.00 | 13,078,000,000.00 | 8,367,000,000.00 | 8,734,000,000.00 | 8,324,000,000.00 | 5,935,000,000.00 | 6,725,000,000.00 | 7,772,000,000.00 | 9,903,000,000.00 | 4,262,000,000.00 | 4,553,000,000.00 | 4,239,000,000.00 | 3,658,000,000.00 | 3,921,000,000.00 | 3,391,000,000.00 | 4,770,000,000.00 | 8,865,000,000.00 | 0.00 | |
| Interest Expenses | 4,086,000,000.00 | 4,948,000,000.00 | 6,941,000,000.00 | 8,520,000,000.00 | 8,129,000,000.00 | 9,984,000,000.00 | 8,023,000,000.00 | 6,814,000,000.00 | 6,687,000,000.00 | 6,739,000,000.00 | 8,048,000,000.00 | 7,025,000,000.00 | 4,644,000,000.00 | 3,850,000,000.00 | 3,364,000,000.00 | 3,381,000,000.00 | 3,625,000,000.00 | 2,650,000,000.00 | 4,174,000,000.00 | 9,296,000,000.00 | 0.00 | |
| Total Other Income/Exp... | -4,522,000,000.00 | -1,022,000,000.00 | -5,480,000,000.00 | -2,234,000,000.00 | -9,563,000,000.00 | -236,249,000,000.00 | 7,639,000,000.00 | 7,802,000,000.00 | 7,233,000,000.00 | 2,517,000,000.00 | 10,544,000,000.00 | 2,163,000,000.00 | -8,864,000,000.00 | 2,531,000,000.00 | -3,904,000,000.00 | 5,262,000,000.00 | 3,318,000,000.00 | 17,362,000,000.00 | 20,934,000,000.00 | -8,975,000,000.00 | 3,735,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 100,518,000,000.00 | 150,528,000,000.00 | 172,443,000,000.00 | 187,862,000,000.00 | 106,554,000,000.00 | -109,984,000,000.00 | 103,564,000,000.00 | 101,726,000,000.00 | 66,796,000,000.00 | 91,545,000,000.00 | 124,917,000,000.00 | 164,761,000,000.00 | 151,030,000,000.00 | 195,240,000,000.00 | 187,193,000,000.00 | 165,053,000,000.00 | 129,914,000,000.00 | 233,472,000,000.00 | 284,689,000,000.00 | 314,201,000,000.00 | 257,521,000,000.00 | |
| EBITDA ratio | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.08%) | (0.00%) | (0.09%) | (0.08%) | (0.05%) | (0.07%) | (0.09%) | (0.11%) | (0.10%) | (0.12%) | (0.11%) | (0.10%) | (0.09%) | (0.13%) | (0.13%) | (0.13%) | (0.10%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 65,615,000,000.00 | 102,319,000,000.00 | 118,054,000,000.00 | 124,764,000,000.00 | 38,819,000,000.00 | -173,669,000,000.00 | 58,947,000,000.00 | 61,207,000,000.00 | 25,831,000,000.00 | 57,654,000,000.00 | 97,793,000,000.00 | 122,599,000,000.00 | 99,730,000,000.00 | 152,313,000,000.00 | 136,883,000,000.00 | 120,626,000,000.00 | 84,990,000,000.00 | 199,704,000,000.00 | 245,798,000,000.00 | 241,681,000,000.00 | 183,174,000,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.02%) | (-0.15%) | (0.05%) | (0.05%) | (0.02%) | (0.04%) | (0.06%) | (0.08%) | (0.07%) | (0.09%) | (0.08%) | (0.07%) | (0.06%) | (0.11%) | (0.11%) | (0.10%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 22,710,000,000.00 | 33,735,000,000.00 | 34,566,000,000.00 | 43,634,000,000.00 | 31,652,000,000.00 | 39,258,000,000.00 | 31,798,000,000.00 | 26,873,000,000.00 | 14,015,000,000.00 | 8,182,000,000.00 | 24,292,000,000.00 | 54,169,000,000.00 | 25,510,000,000.00 | 35,228,000,000.00 | 32,384,000,000.00 | 36,574,000,000.00 | 29,216,000,000.00 | 35,572,000,000.00 | 56,216,000,000.00 | 63,211,000,000.00 | 58,605,000,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 38,150,000,000.00
+0% |
64,024,000,000.00
+68% |
77,233,000,000.00
+21% |
71,222,000,000.00
-8% |
1,851,000,000.00
-97% |
-216,148,000,000.00
-11,777% |
18,300,000,000.00
-108% |
26,960,000,000.00
+47% |
7,489,000,000.00
-72% |
44,057,000,000.00
+488% |
68,452,000,000.00
+55% |
60,023,000,000.00
-12% |
63,153,000,000.00
+5% |
101,603,000,000.00
+61% |
93,366,000,000.00
-8% |
75,736,000,000.00
-19% |
53,072,000,000.00
-30% |
155,578,000,000.00
+193% |
174,439,000,000.00
+12% |
164,119,000,000.00
-6% |
108,069,000,000.00
-34% |
|
| Net Income Ratio | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.00%) | (-0.19%) | (0.01%) | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.09%) | (0.08%) | (0.07%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 136.93 | 224.42 | 270.09 | 248.81 | 6.47 | -213.03 | 55.50 | 77.23 | 21.45 | 126.20 | 196.06 | 171.89 | 180.84 | 290.93 | 92.02 | 72.27 | 50.63 | 148.56 | 170.49 | 163.57 | 110.10 | |
| Diluted EPS | 133.20 | 223.39 | 269.82 | 248.73 | 6.47 | -212.57 | 55.50 | 77.23 | 21.45 | 126.20 | 196.04 | 171.88 | 180.83 | 290.93 | 91.82 | 72.27 | 50.63 | 148.56 | 170.42 | 163.52 | 110.10 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 1,014,646,500.00 | 1,014,646,500.00 | 1,014,646,500.00 | 1,014,646,500.00 | 1,014,646,500.00 | 1,014,646,500.00 | 1,014,646,500.00 | 1,014,646,500.00 | 1,014,646,500.00 | 1,014,646,500.00 | 1,014,646,500.00 | 1,014,646,500.00 | 1,014,646,500.00 | 1,014,646,500.00 | 1,014,646,500.00 | 1,047,894,801.00 | 1,048,201,768.00 | 1,047,271,329.00 | 1,023,158,913.00 | 1,003,359,854.00 | 981,553,133.00 | |
| Diluted Share Outstanding | 1,016,810,491.00 | 1,016,810,491.00 | 1,016,810,491.00 | 1,016,810,491.00 | 1,016,810,491.00 | 1,016,810,491.00 | 1,016,810,491.00 | 1,016,810,491.00 | 1,016,810,491.00 | 1,016,810,491.00 | 1,016,810,491.00 | 1,016,810,491.00 | 1,016,810,491.00 | 1,016,810,491.00 | 1,016,810,491.00 | 1,047,894,801.00 | 1,048,201,768.00 | 1,047,271,329.00 | 1,023,587,523.00 | 1,003,657,457.00 | 981,571,020.00 | |