news-img

Isuzu

7202.T

Tags: JP Consumer Cyclical Auto - Manufacturers

Isuzu Price (7202.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

767,393,388

(1.0043)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Isuzu Motors Limited
news-img

Income Statement

Isuzu Motors Limited

Currency: JPY

YEAR 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1.92T

+0%

1.80T

-6%

1.62T

-10%

1.51T

-7%

1.57T

+4%

1.60T

+2%

1.35T

-16%

1.43T

+6%

1.49T

+4%

1.58T

+6%

1.66T

+5%

1.92T

+16%

1.42T

-26%

1.08T

-24%

1.42T

+31%

1.40T

-1%

1.66T

+18%

1.76T

+6%

1.88T

+7%

1.93T

+3%

1.95T

+1%

2.07T

+6%

2.15T

+4%

2.08T

-3%

1.91T

-8%

2.51T

+32%

3.20T

+27%

3.39T

+6%

Cost of Revenue
Cost of Revenue 1.62T 1.48T 1.32T 1.30T 1.34T 1.36T 1.17T 1.21T 1.27T 1.35T 1.41T 1.67T 1.27T 962.06B 1.21T 1.19T 1.40T 1.44T 1.54T 1.57T 1.62T 1.70T 1.77T 1.73T 1.61T 2.06T 2.60T 2.71T
Gross Profit
Gross Profit 302.74B

+0%

 321.86B

+6%

 297.93B

-7%

 209.35B

-30%

 226.03B

+8%

 242.51B

+7%

 178.08B

-27%

 215.58B

+21%

 225.08B

+4%

 234.00B

+4%

 249.52B

+7%

 258.18B

+3%

 153.64B

-40%

 118.87B

-23%

 201.55B

+70%

 210.97B

+5%

 254.71B

+21%

 319.38B

+25%

 335.78B

+5%

 352.08B

+5%

 329.24B

-6%

 369.63B

+12%

 383.90B

+4%

 349.58B

-9%

 303.04B

-13%

 458.19B

+51%

 595.19B

+30%

 680.23B

+14%
Gross Profit Ratio (0.16%) (0.18%) (0.18%) (0.14%) (0.14%) (0.15%) (0.13%) (0.15%) (0.15%) (0.15%) (0.15%) (0.13%) (0.11%) (0.11%) (0.14%) (0.15%) (0.15%) (0.18%) (0.18%) (0.18%) (0.17%) (0.18%) (0.18%) (0.17%) (0.16%) (0.18%) (0.19%) (0.20%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 61.10B 66.60B 77.60B 91.10B 91.44B 96.80B 98.90B 98.00B 91.00B 104.70B 118.90B 123.87B
General and Administrative 273.58B 307.05B 288.75B 260.15B 253.35B 227.38B 162.62B 131.09B 137.87B 143.33B 142.54B 148.60B 9.79B 10.03B 9.66B 11.56B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 269.68B
Selling, General & Admin... 273.58B 307.05B 288.75B 260.15B 253.35B 227.38B 162.62B 131.09B 137.87B 143.33B 142.54B 148.60B 45.41B 37.30B 40.88B 41.87B 31.98B 39.67B 46.69B 52.08B 48.59B 54.51B 57.46B 55.27B 45.27B 64.30B 90.18B 354.67B
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.62B 27.27B 31.22B 30.31B 31.98B 39.67B 46.69B 52.08B 48.59B 54.51B 57.46B 55.27B 45.27B 64.30B 90.18B 84.99B
Depreciation and Amortiz... 86.49B 93.26B 95.84B 93.44B 104.75B 73.63B 43.39B 27.40B 27.17B 24.67B 27.92B 41.32B 39.32B 39.43B 36.30B 36.05B 35.90B 42.70B 50.32B 59.54B 64.05B 68.88B 72.62B 78.68B 84.56B 102.67B 111.47B 119.71B
Other Expenses 0.00 1,000.00k 1,000.00k 1,000.00k 0.00 1,000.00k 0.00 1,000.00k 1,000.00k 1,000.00k 1,000.00k 1,000.00k -4,177,000,000.00 -634,000,000.00 -2,065,000,000.00 -146,000,000.00 2.73B 471.00M 429.00M 882.00M -1,183,000,000.00 -2,484,000,000.00 306.00M -1,710,000,000.00 253.00M -318,000,000.00 5.09B -91,396,000,000.00
Total Operating Expenses 273.58B 307.05B 288.75B 260.15B 253.35B 227.38B 162.62B 131.09B 137.87B 143.34B 142.54B 148.60B 116.83B 84.16B 88.87B 91.58B 123.92B 145.12B 164.66B 180.52B 182.79B 202.86B 207.11B 209.00B 207.30B 270.98B 341.64B 387.15B
Cost and Exponses 1.89T 1.78T 1.61T 1.56T 1.60T 1.58T 1.33T 1.35T 1.41T 1.49T 1.56T 1.82T 1.39T 1.05T 1.30T 1.28T 1.52T 1.59T 1.71T 1.76T 1.81T 1.90T 1.97T 1.94T 1.81T 2.33T 2.94T 3.09T
Operating Income
Operating Income 29.16B

+0%

14.82B

-49%

9.18B

-38%

-50,797,000,000.00

-653%

-27,316,000,000.00

-46%

15.13B

-155%

15.46B

+2%

84.49B

+446%

87.21B

+3%

90.66B

+4%

106.98B

+18%

109.57B

+2%

36.81B

-66%

34.71B

-6%

112.68B

+225%

119.38B

+6%

130.78B

+10%

174.25B

+33%

171.11B

-2%

171.56B

+0%

146.44B

-15%

166.77B

+14%

176.78B

+6%

140.58B

-20%

95.73B

-32%

187.20B

+96%

253.55B

+35%

293.09B

+16%

Operating Income Ratio (0.02%) (0.01%) (0.01%) (-0.03%) (-0.02%) (0.01%) (0.01%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.03%) (0.03%) (0.08%) (0.09%) (0.08%) (0.10%) (0.09%) (0.09%) (0.07%) (0.08%) (0.08%) (0.07%) (0.05%) (0.07%) (0.08%) (0.09%)
Other Income and Exp...
Interest Income 4.50B 4.82B 4.93B 4.90B 5.32B 4.15B 2.72B 2.37B 2.04B 1.54B 3.98B 4.30B 3.49B 1.25B 1.12B 1.75B 1.17B 1.85B 3.65B 3.52B 2.54B 2.83B 4.59B 4.53B 3.14B 3.34B 5.61B 10.12B
Interest Expenses 23.07B 19.02B 21.08B 21.92B 23.52B 21.85B 18.03B 13.12B 12.56B 10.55B 8.39B 6.53B 6.80B 6.30B 4.93B 3.80B 2.58B 2.07B 2.19B 1.98B 2.38B 1.89B 2.17B 2.83B 2.86B 2.13B 2.23B 4.19B
Total Other Income/Exp... -3,894,000,000.00 11.81B 6.93B -100,140,000,000.00 -45,984,000,000.00 -43,640,000,000.00 -126,989,000,000.00 -29,133,000,000.00 -18,447,000,000.00 -11,036,000,000.00 503.00M 1.03B -25,333,000,000.00 -25,571,000,000.00 -35,981,000,000.00 -17,503,000,000.00 7.43B 14.20B 13.14B 14.82B 2.48B 9.33B 9.33B 2.93B -8,903,000,000.00 17.08B 16.30B 12.51B
EBITDA
EBITDA 134.82B 138.90B 133.03B 51.02B 81.60B 90.70B 60.84B 124.62B 108.56B 115.23B 144.05B 158.67B 57.87B 54.97B 118.02B 141.72B 176.69B 216.95B 221.43B 231.10B 210.49B 235.65B 249.40B 219.26B 180.30B 289.87B 365.02B 429.49B
EBITDA ratio (0.07%) (0.07%) (0.07%) (0.03%) (0.05%) (0.06%) (0.05%) (0.09%) (0.09%) (0.08%) (0.09%) (0.08%) (0.05%) (0.07%) (0.11%) (0.12%) (0.11%) (0.13%) (0.13%) (0.13%) (0.11%) (0.12%) (0.12%) (0.11%) (0.10%) (0.12%) (0.12%) (0.13%)
Income Before Tax
Income Before Tax 25.26B 26.62B 16.11B -150,937,000,000.00 -73,300,000,000.00 -28,506,000,000.00 -111,527,000,000.00 55.36B 68.77B 79.63B 107.48B 110.60B 11.48B 9.14B 76.70B 101.88B 138.21B 188.45B 184.25B 186.38B 148.92B 176.10B 186.11B 143.51B 86.83B 204.28B 269.84B 305.59B
Income Before Tax Ratio (0.01%) (0.01%) (0.01%) (-0.10%) (-0.05%) (-0.02%) (-0.08%) (0.04%) (0.05%) (0.05%) (0.06%) (0.06%) (0.01%) (0.01%) (0.05%) (0.07%) (0.08%) (0.11%) (0.10%) (0.10%) (0.08%) (0.09%) (0.09%) (0.07%) (0.05%) (0.08%) (0.08%) (0.09%)
Income Tax Expense
Income Tax Expense 15.82B 19.44B 9.88B -45,764,000,000.00 -1,048,000,000.00 15.15B 30.45B 77.00M 6.25B 15.45B 7.82B 22.94B 32.95B -4,181,000,000.00 17.27B 3.76B 28.36B 44.65B 44.29B 50.04B 40.69B 49.05B 48.04B 41.02B 34.29B 47.56B 73.24B 84.24B
Net Income
Net Income 9.58B

+0%

6.04B

-37%

6.24B

+3%

-104,186,000,000.00

-1,771%

-66,787,000,000.00

-36%

-42,991,000,000.00

-36%

-144,301,000,000.00

+236%

54.71B

-138%

60.04B

+10%

58.96B

-2%

92.39B

+57%

76.02B

-18%

-26,858,000,000.00

-135%

8.40B

-131%

51.60B

+514%

91.26B

+77%

96.54B

+6%

119.32B

+24%

117.06B

-2%

114.68B

-2%

93.86B

-18%

105.66B

+13%

113.44B

+7%

81.23B

-28%

42.71B

-47%

126.19B

+195%

151.74B

+20%

176.44B

+16%

Net Income Ratio (0.00%) (0.00%) (0.00%) (-0.07%) (-0.04%) (-0.03%) (-0.11%) (0.04%) (0.04%) (0.04%) (0.06%) (0.04%) (-0.02%) (0.01%) (0.04%) (0.07%) (0.06%) (0.07%) (0.06%) (0.06%) (0.05%) (0.05%) (0.05%) (0.04%) (0.02%) (0.05%) (0.05%) (0.05%)
Earning Per Share
Basic EPS 18.60 11.72 11.88 -164.96 -105.52 -67.36 -385.56 144.74 113.28 97.50 129.66 89.20 -31.69 9.92 60.90 107.72 113.96 140.85 139.34 138.43 119.13 134.17 150.17 110.14 57.91 162.87 195.75 229.92
Diluted EPS 18.60 11.72 11.88 -164.96 -105.52 -67.36 -385.56 41.80 51.58 63.34 103.08 88.72 -31.69 9.92 60.90 107.72 113.96 140.85 139.34 138.43 119.13 134.17 150.17 110.14 57.91 162.87 195.75 229.92
Share Outstanding
Basic Share Outstanding 515.16M 515.27M 524.83M 631.58M 632.93M 638.23M 374.26M 378.01M 529.99M 604.68M 712.59M 847.59M 847.45M 847.27M 847.22M 847.18M 847.15M 847.09M 840.08M 828.44M 787.85M 787.53M 755.41M 737.53M 737.54M 774.81M 775.18M 767.39M
Diluted Share Outstanding 515.16M 515.27M 524.83M 631.58M 632.93M 638.23M 374.26M 378.01M 529.99M 604.68M 896.33M 856.86M 847.45M 847.27M 847.22M 847.18M 847.15M 847.09M 840.08M 828.44M 787.85M 787.53M 755.41M 737.53M 737.54M 774.81M 775.18M 767.39M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation