Yamae
7130.TYamae Group Holdings Co.,Ltd. Price (7130.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,353,189
(2.9274)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yamae Group Holdings Co.,Ltd.Currency: JPY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
313,576,000,000.00
+0% |
345,934,000,000.00
+10% |
349,066,000,000.00
+1% |
368,708,234,000.00
+6% |
379,572,885,000.00
+3% |
428,349,000,000.00
+13% |
488,704,000,000.00
+14% |
522,102,000,000.00
+7% |
483,834,000,000.00
-7% |
503,635,000,000.00
+4% |
587,982,000,000.00
+17% |
712,717,000,000.00
+21% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 287,090,000,000.00 | 318,293,000,000.00 | 321,043,000,000.00 | 338,575,077,000.00 | 348,128,629,000.00 | 391,974,000,000.00 | 445,396,000,000.00 | 474,371,000,000.00 | 440,870,000,000.00 | 453,320,000,000.00 | 519,789,000,000.00 | 624,684,000,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
26,486,000,000.00
+0% |
27,641,000,000.00
+4% |
28,023,000,000.00
+1% |
30,133,157,000.00
+8% |
31,444,256,000.00
+4% |
36,375,000,000.00
+16% |
43,308,000,000.00
+19% |
47,731,000,000.00
+10% |
42,964,000,000.00
-10% |
50,315,000,000.00
+17% |
68,193,000,000.00
+36% |
88,033,000,000.00
+29% |
|||||||
| Gross Profit Ratio | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | (0.12%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 9,000,000.00 | 9,000,000.00 | 12,000,000.00 | 10,762,000.00 | 8,000,000.00 | 13,000,000.00 | 15,000,000.00 | 13,000,000.00 | 13,000,000.00 | 13,000,000.00 | 3,000,000.00 | 5,000,000.00 | |||||||
| General and Administrative | 14,279,000,000.00 | 15,467,000,000.00 | 15,083,000,000.00 | 15,482,850,000.00 | 15,908,743,000.00 | 18,493,000,000.00 | 23,044,000,000.00 | 25,125,000,000.00 | 25,303,000,000.00 | 15,485,000,000.00 | 17,185,000,000.00 | 50,733,000,000.00 | |||||||
| Selling, General & Admin... | 21,924,000,000.00 | 24,018,000,000.00 | 24,082,000,000.00 | 25,664,850,000.00 | 26,932,743,000.00 | 32,412,000,000.00 | 39,071,000,000.00 | 42,435,000,000.00 | 41,479,000,000.00 | 15,485,000,000.00 | 17,185,000,000.00 | 73,280,000,000.00 | |||||||
| Selling & Marketing Exp... | 7,645,000,000.00 | 8,551,000,000.00 | 8,999,000,000.00 | 10,182,000,000.00 | 11,024,000,000.00 | 13,919,000,000.00 | 16,027,000,000.00 | 17,310,000,000.00 | 16,176,000,000.00 | 15,485,000,000.00 | 17,185,000,000.00 | 22,547,000,000.00 | |||||||
| Depreciation and Amortiz... | 2,525,000,000.00 | 2,322,000,000.00 | 2,898,000,000.00 | 3,370,861,000.00 | 3,451,571,000.00 | 4,650,000,000.00 | 5,489,000,000.00 | 6,253,000,000.00 | 6,193,000,000.00 | 5,940,000,000.00 | 7,549,000,000.00 | 9,502,000,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -410,753,000.00 | -472,120,000.00 | -684,000,000.00 | -675,000,000.00 | -740,000,000.00 | -496,000,000.00 | 833,000,000.00 | 774,000,000.00 | 2,331,000,000.00 | |||||||
| Total Operating Expenses | 23,458,000,000.00 | 24,535,000,000.00 | 23,896,000,000.00 | 26,086,365,000.00 | 27,404,863,000.00 | 33,109,000,000.00 | 39,761,000,000.00 | 43,188,000,000.00 | 41,988,000,000.00 | 43,432,000,000.00 | 56,613,000,000.00 | 75,616,000,000.00 | |||||||
| Cost and Exponses | 310,548,000,000.00 | 342,828,000,000.00 | 344,939,000,000.00 | 364,661,442,000.00 | 375,533,492,000.00 | 425,083,000,000.00 | 485,157,000,000.00 | 517,559,000,000.00 | 482,858,000,000.00 | 496,752,000,000.00 | 576,402,000,000.00 | 698,798,000,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,718,000,000.00
+0% |
2,563,000,000.00
-31% |
2,707,000,000.00
+6% |
4,046,792,000.00
+49% |
4,039,393,000.00
0% |
3,266,000,000.00
-19% |
3,547,000,000.00
+9% |
4,543,000,000.00
+28% |
976,000,000.00
-79% |
6,878,000,000.00
+605% |
11,575,000,000.00
+68% |
13,919,000,000.00
+20% |
|||||||
| Operating Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 38,000,000.00 | 34,000,000.00 | 73,000,000.00 | 13,736,000.00 | 13,660,000.00 | 15,000,000.00 | 18,000,000.00 | 26,000,000.00 | 186,000,000.00 | 199,000,000.00 | 215,000,000.00 | 262,000,000.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 215,417,000.00 | 173,770,000.00 | 206,000,000.00 | 215,000,000.00 | 236,000,000.00 | 178,000,000.00 | 171,000,000.00 | 218,000,000.00 | 480,000,000.00 | |||||||
| Total Other Income/Exp... | -728,000,000.00 | 509,000,000.00 | 1,414,000,000.00 | 1,478,522,000.00 | 29,910,000.00 | 1,858,000,000.00 | 3,190,000,000.00 | 347,000,000.00 | 2,590,000,000.00 | 4,405,000,000.00 | 2,156,000,000.00 | 1,808,000,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 6,243,000,000.00 | 4,885,000,000.00 | 5,605,000,000.00 | 7,416,000,000.00 | 7,490,964,000.00 | 7,916,000,000.00 | 9,036,000,000.00 | 10,796,000,000.00 | 7,169,000,000.00 | 12,852,000,000.00 | 18,913,000,000.00 | 25,709,000,000.00 | |||||||
| EBITDA ratio | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,990,000,000.00 | 3,072,000,000.00 | 4,054,000,000.00 | 5,362,522,000.00 | 4,069,303,000.00 | 5,012,000,000.00 | 6,738,000,000.00 | 4,851,000,000.00 | 3,758,000,000.00 | 11,283,000,000.00 | 13,731,000,000.00 | 15,727,000,000.00 | |||||||
| Income Before Tax Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,840,000,000.00 | 1,973,000,000.00 | 1,407,000,000.00 | 1,980,337,000.00 | 1,150,855,000.00 | 1,452,000,000.00 | 2,826,000,000.00 | 2,133,000,000.00 | 1,793,000,000.00 | 4,345,000,000.00 | 5,521,000,000.00 | 6,313,000,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,089,000,000.00
+0% |
1,045,000,000.00
-4% |
2,640,000,000.00
+153% |
3,381,137,000.00
+28% |
2,916,432,000.00
-14% |
3,119,000,000.00
+7% |
3,221,000,000.00
+3% |
2,155,000,000.00
-33% |
1,863,000,000.00
-14% |
6,721,000,000.00
+261% |
7,868,000,000.00
+17% |
8,456,000,000.00
+7% |
|||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 53.95 | 51.77 | 130.80 | 167.52 | 144.50 | 154.73 | 159.78 | 106.13 | 78.61 | 283.75 | 332.54 | 347.22 | |||||||
| Diluted EPS | 53.95 | 51.77 | 130.80 | 167.52 | 144.50 | 154.73 | 159.78 | 106.13 | 78.61 | 283.75 | 332.54 | 347.22 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,184,817.00 | 20,184,270.00 | 20,183,681.00 | 20,183,119.00 | 20,182,514.00 | 20,157,560.00 | 20,159,505.00 | 20,305,282.00 | 23,686,752.00 | 23,686,739.00 | 23,660,558.00 | 24,353,189.00 | |||||||
| Diluted Share Outstanding | 20,184,817.00 | 20,184,270.00 | 20,183,681.00 | 20,183,119.00 | 20,182,514.00 | 20,157,560.00 | 20,159,505.00 | 20,305,282.00 | 23,686,752.00 | 23,686,739.00 | 23,660,558.00 | 24,353,189.00 | |||||||