Fast
7092.TFast Fitness Japan Incorporated Price (7092.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,965,712
(0.0803)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fast Fitness Japan IncorporatedCurrency: JPY
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,203,195,000.00
+0% |
8,024,399,000.00
+54% |
11,333,891,000.00
+41% |
11,163,805,000.00
-2% |
13,097,200,000.00
+17% |
14,787,000,000.00
+13% |
15,825,000,000.00
+7% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,051,842,000.00 | 4,222,258,000.00 | 6,078,169,000.00 | 6,630,249,000.00 | 7,587,295,000.00 | 8,410,000,000.00 | 8,565,000,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,151,353,000.00
+0% |
3,802,141,000.00
+77% |
5,255,722,000.00
+38% |
4,533,556,000.00
-14% |
5,509,905,000.00
+22% |
6,377,000,000.00
+16% |
7,260,000,000.00
+14% |
||||||||||||
| Gross Profit Ratio | (0.41%) | (0.47%) | (0.46%) | (0.41%) | (0.42%) | (0.43%) | (0.46%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 1,491,765,000.00 | 2,131,554,000.00 | 0.00 | 1,936,000,000.00 | 2,145,000,000.00 | 2,590,000,000.00 | 3,098,000,000.00 | ||||||||||||
| Selling, General & Admin... | 1,506,061,000.00 | 2,147,810,000.00 | 2,424,000,000.00 | 2,188,000,000.00 | 2,520,000,000.00 | 2,976,000,000.00 | 3,720,000,000.00 | ||||||||||||
| Selling & Marketing Exp... | 14,296,000.00 | 16,256,000.00 | 0.00 | 252,000,000.00 | 375,000,000.00 | 386,000,000.00 | 622,000,000.00 | ||||||||||||
| Depreciation and Amortiz... | 433,101,000.00 | 558,502,000.00 | 852,574,000.00 | 1,050,776,000.00 | 1,065,263,999.00 | 1,016,000,000.00 | 865,000,000.00 | ||||||||||||
| Other Expenses | 3,010,000.00 | 21,138,000.00 | 19,757,000.00 | 23,716,000.00 | 15,434,000.00 | 78,000,000.00 | 36,000,000.00 | ||||||||||||
| Total Operating Expenses | 1,491,765,000.00 | 2,131,554,000.00 | 2,424,450,000.00 | 2,239,738,000.00 | 2,564,304,000.00 | 3,012,000,000.00 | 3,756,000,000.00 | ||||||||||||
| Cost and Exponses | 4,543,607,000.00 | 6,353,812,000.00 | 8,502,619,000.00 | 8,869,987,000.00 | 10,151,599,000.00 | 11,422,000,000.00 | 12,321,000,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
659,587,000.00
+0% |
1,670,587,000.00
+153% |
2,831,271,000.00
+69% |
2,293,816,000.00
-19% |
2,945,599,000.00
+28% |
3,364,000,000.00
+14% |
3,506,000,000.00
+4% |
||||||||||||
| Operating Income Ratio | (0.13%) | (0.21%) | (0.25%) | (0.21%) | (0.22%) | (0.23%) | (0.22%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 348,000.00 | 469,000.00 | 671,000.00 | 792,000.00 | 1,032,000.00 | 33,000,000.00 | 0.00 | ||||||||||||
| Interest Expenses | 28,933,000.00 | 30,427,000.00 | 37,338,000.00 | 46,910,000.00 | 41,944,000.00 | 33,000,000.00 | 24,000,000.00 | ||||||||||||
| Total Other Income/Exp... | -69,664,000.00 | -108,503,000.00 | -126,047,000.00 | -704,155,000.00 | -255,000,000.00 | -409,000,000.00 | -295,000,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,051,370,000.00 | 2,128,129,000.00 | 3,595,137,000.00 | 2,687,348,000.00 | 4,011,000,000.00 | 4,381,000,000.00 | 4,103,000,000.00 | ||||||||||||
| EBITDA ratio | (0.21%) | (0.28%) | (0.33%) | (0.30%) | (0.31%) | (0.30%) | (0.26%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 589,336,000.00 | 1,562,084,000.00 | 2,705,224,000.00 | 1,589,661,000.00 | 2,690,710,000.00 | 2,955,000,000.00 | 3,211,000,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.11%) | (0.19%) | (0.24%) | (0.14%) | (0.21%) | (0.20%) | (0.20%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 272,619,000.00 | 617,984,000.00 | 1,077,364,000.00 | 669,062,000.00 | 988,524,000.00 | 1,041,000,000.00 | 1,087,000,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 316,717,000.00
+0% |
944,099,000.00
+198% |
1,627,860,000.00
+72% |
920,598,000.00
-43% |
1,702,000,000.00
+85% |
1,914,000,000.00
+12% |
2,123,000,000.00
+11% |
||||||||||||
| Net Income Ratio | (0.06%) | (0.12%) | (0.14%) | (0.08%) | (0.13%) | (0.13%) | (0.13%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 18.71 | 55.78 | 96.18 | 49.23 | 91.05 | 102.35 | 113.42 | ||||||||||||
| Diluted EPS | 18.71 | 55.78 | 96.18 | 49.23 | 89.83 | 101.00 | 111.94 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,926,000.00 | 16,926,000.00 | 16,926,000.00 | 18,698,940.00 | 18,694,408.00 | 18,700,801.00 | 18,717,500.00 | ||||||||||||
| Diluted Share Outstanding | 16,926,000.00 | 16,926,000.00 | 16,926,000.00 | 18,698,940.00 | 18,949,593.00 | 18,950,503.00 | 18,965,712.00 | ||||||||||||