
ENDO
6932.TENDO Lighting Corporation Price (6932.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,776,000
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
ENDO Lighting CorporationCurrency: JPY
YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
18,966,000,000.00
+0% |
18,346,000,000.00
-3% |
18,727,000,000.00
+2% |
17,434,000,000.00
-7% |
16,653,000,000.00
-4% |
13,158,000,000.00
-21% |
18,890,000,000.00
+44% |
26,847,000,000.00
+42% |
39,826,000,000.00
+48% |
38,887,000,000.00
-2% |
40,138,000,000.00
+3% |
44,000,000,000.00
+10% |
39,637,000,000.00
-10% |
40,126,000,000.00
+1% |
39,757,000,000.00
-1% |
39,171,000,000.00
-1% |
35,417,000,000.00
-10% |
40,644,000,000.00
+15% |
45,731,000,000.00
+13% |
51,706,000,000.00
+13% |
|
Cost of Revenue | |||||||||||||||||||||
Cost of Revenue | 10,379,000,000.00 | 9,787,000,000.00 | 10,632,000,000.00 | 10,146,000,000.00 | 9,687,000,000.00 | 7,820,000,000.00 | 10,581,000,000.00 | 14,588,000,000.00 | 22,040,000,000.00 | 24,925,000,000.00 | 28,055,000,000.00 | 30,140,000,000.00 | 25,489,000,000.00 | 25,466,000,000.00 | 25,164,000,000.00 | 24,700,000,000.00 | 22,158,000,000.00 | 24,736,000,000.00 | 29,739,000,000.00 | 31,814,000,000.00 | |
Gross Profit | |||||||||||||||||||||
Gross Profit |
8,587,000,000.00
+0% |
8,559,000,000.00
0% |
8,095,000,000.00
-5% |
7,288,000,000.00
-10% |
6,966,000,000.00
-4% |
5,338,000,000.00
-23% |
8,309,000,000.00
+56% |
12,259,000,000.00
+48% |
17,786,000,000.00
+45% |
13,962,000,000.00
-22% |
12,083,000,000.00
-13% |
13,860,000,000.00
+15% |
14,148,000,000.00
+2% |
14,660,000,000.00
+4% |
14,593,000,000.00
0% |
14,471,000,000.00
-1% |
13,259,000,000.00
-8% |
15,908,000,000.00
+20% |
15,992,000,000.00
+1% |
19,892,000,000.00
+24% |
|
Gross Profit Ratio | (0.45%) | (0.47%) | (0.43%) | (0.42%) | (0.42%) | (0.41%) | (0.44%) | (0.46%) | (0.45%) | (0.36%) | (0.30%) | (0.32%) | (0.36%) | (0.37%) | (0.37%) | (0.37%) | (0.37%) | (0.39%) | (0.35%) | (0.38%) | |
Operating Expenses | |||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 544,000,000.00 | 753,000,000.00 | 639,000,000.00 | 715,000,000.00 | 663,000,000.00 | 720,000,000.00 | 727,000,000.00 | 754,000,000.00 | 441,000,000.00 | 598,000,000.00 | 701,000,000.00 | 825,000,000.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,093,000,000.00 | 8,809,000,000.00 | 9,283,000,000.00 | 10,372,000,000.00 | 8,946,000,000.00 | 9,517,000,000.00 | 9,950,000,000.00 | 10,059,000,000.00 | 9,480,000,000.00 | 10,246,000,000.00 | 10,749,000,000.00 | 12,524,000,000.00 | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,766,000,000.00 | 10,416,000,000.00 | 10,900,000,000.00 | 12,043,000,000.00 | 10,447,000,000.00 | 10,933,000,000.00 | 11,421,000,000.00 | 11,532,000,000.00 | 10,749,000,000.00 | 11,714,000,000.00 | 12,485,000,000.00 | 13,486,000,000.00 | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,673,000,000.00 | 1,607,000,000.00 | 1,617,000,000.00 | 1,671,000,000.00 | 1,501,000,000.00 | 1,416,000,000.00 | 1,471,000,000.00 | 1,473,000,000.00 | 1,269,000,000.00 | 1,468,000,000.00 | 1,736,000,000.00 | 1,728,000,000.00 | |
Depreciation and Amortiz... | 380,000,000.00 | 353,000,000.00 | 472,000,000.00 | 562,000,000.00 | 573,000,000.00 | 519,000,000.00 | 654,000,000.00 | 959,000,000.00 | 1,421,000,000.00 | 2,450,000,000.00 | 2,677,000,000.00 | 3,666,000,000.00 | 3,256,000,000.00 | 3,487,000,000.00 | 3,468,000,000.00 | 3,312,000,000.00 | 3,319,000,000.00 | 3,253,000,000.00 | 3,129,000,000.00 | 3,196,000,000.00 | |
Other Expenses | -120,000,000.00 | -120,000,000.00 | -166,000,000.00 | -141,000,000.00 | -151,000,000.00 | -195,000,000.00 | -106,000,000.00 | -126,000,000.00 | -271,000,000.00 | -183,000,000.00 | -184,000,000.00 | -298,000,000.00 | -167,000,000.00 | -120,000,000.00 | -129,000,000.00 | -79,000,000.00 | 2,000,000.00 | 88,000,000.00 | 109,000,000.00 | 59,000,000.00 | |
Total Operating Expenses | 6,619,000,000.00 | 6,491,000,000.00 | 6,638,000,000.00 | 6,597,000,000.00 | 6,107,000,000.00 | 5,183,000,000.00 | 6,007,000,000.00 | 8,111,000,000.00 | 10,548,000,000.00 | 11,079,000,000.00 | 11,735,000,000.00 | 13,232,000,000.00 | 11,647,000,000.00 | 12,133,000,000.00 | 11,834,000,000.00 | 11,930,000,000.00 | 11,351,000,000.00 | 12,080,000,000.00 | 12,898,000,000.00 | 14,689,000,000.00 | |
Cost and Exponses | 16,998,000,000.00 | 16,278,000,000.00 | 17,270,000,000.00 | 16,743,000,000.00 | 15,794,000,000.00 | 13,003,000,000.00 | 16,588,000,000.00 | 22,699,000,000.00 | 32,588,000,000.00 | 36,004,000,000.00 | 39,790,000,000.00 | 43,372,000,000.00 | 37,136,000,000.00 | 37,599,000,000.00 | 36,998,000,000.00 | 36,630,000,000.00 | 33,509,000,000.00 | 36,816,000,000.00 | 42,637,000,000.00 | 46,503,000,000.00 | |
Operating Income | |||||||||||||||||||||
Operating Income |
1,968,000,000.00
+0% |
2,067,000,000.00
+5% |
1,456,000,000.00
-30% |
689,000,000.00
-53% |
859,000,000.00
+25% |
154,000,000.00
-82% |
2,300,000,000.00
+1,394% |
4,147,000,000.00
+80% |
7,237,000,000.00
+75% |
2,882,000,000.00
-60% |
347,000,000.00
-88% |
627,000,000.00
+81% |
2,500,000,000.00
+299% |
2,526,000,000.00
+1% |
2,758,000,000.00
+9% |
2,541,000,000.00
-8% |
1,907,000,000.00
-25% |
3,827,000,000.00
+101% |
3,092,000,000.00
-19% |
5,205,000,000.00
+68% |
|
Operating Income Ratio | (0.10%) | (0.11%) | (0.08%) | (0.04%) | (0.05%) | (0.01%) | (0.12%) | (0.15%) | (0.18%) | (0.07%) | (0.01%) | (0.01%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.09%) | (0.07%) | (0.10%) | |
Other Income and Exp... | |||||||||||||||||||||
Interest Income | 1,000,000.00 | 2,000,000.00 | 5,000,000.00 | 5,000,000.00 | 6,000,000.00 | 5,000,000.00 | 4,000,000.00 | 15,000,000.00 | 12,000,000.00 | 33,000,000.00 | 71,000,000.00 | 99,000,000.00 | 73,000,000.00 | 77,000,000.00 | 114,000,000.00 | 104,000,000.00 | 120,000,000.00 | 73,000,000.00 | 105,000,000.00 | 294,000,000.00 | |
Interest Expenses | 50,000,000.00 | 45,000,000.00 | 56,000,000.00 | 69,000,000.00 | 62,000,000.00 | 48,000,000.00 | 75,000,000.00 | 124,000,000.00 | 146,000,000.00 | 165,000,000.00 | 229,000,000.00 | 279,000,000.00 | 244,000,000.00 | 207,000,000.00 | 189,000,000.00 | 164,000,000.00 | 142,000,000.00 | 116,000,000.00 | 98,000,000.00 | 93,000,000.00 | |
Total Other Income/Exp... | -1,950,000,000.00 | -120,000,000.00 | -588,000,000.00 | -553,000,000.00 | -2,721,000,000.00 | 420,000,000.00 | -1,366,000,000.00 | -316,000,000.00 | 2,794,000,000.00 | 821,000,000.00 | 2,408,000,000.00 | -2,239,000,000.00 | -1,234,000,000.00 | -271,000,000.00 | 296,000,000.00 | 22,000,000.00 | 24,000,000.00 | 456,000,000.00 | 202,000,000.00 | 518,000,000.00 | |
EBITDA | |||||||||||||||||||||
EBITDA | 448,000,000.00 | 2,345,000,000.00 | 1,396,000,000.00 | 767,000,000.00 | -1,227,000,000.00 | 1,141,000,000.00 | 1,663,000,000.00 | 4,914,000,000.00 | 11,598,000,000.00 | 6,318,000,000.00 | 5,661,000,000.00 | 1,961,000,000.00 | 4,768,000,000.00 | 5,953,000,000.00 | 6,712,000,000.00 | 6,040,000,000.00 | 5,393,000,000.00 | 7,651,000,000.00 | 6,524,000,000.00 | 9,013,000,000.00 | |
EBITDA ratio | (0.12%) | (0.13%) | (0.10%) | (0.08%) | (0.08%) | (0.04%) | (0.14%) | (0.17%) | (0.24%) | (0.17%) | (0.13%) | (0.10%) | (0.11%) | (0.16%) | (0.17%) | (0.15%) | (0.15%) | (0.19%) | (0.16%) | (0.17%) | |
Income Before Tax | |||||||||||||||||||||
Income Before Tax | 18,000,000.00 | 1,947,000,000.00 | 868,000,000.00 | 136,000,000.00 | -1,862,000,000.00 | 574,000,000.00 | 934,000,000.00 | 3,831,000,000.00 | 10,031,000,000.00 | 3,703,000,000.00 | 2,755,000,000.00 | -1,612,000,000.00 | 1,266,000,000.00 | 2,255,000,000.00 | 3,054,000,000.00 | 2,563,000,000.00 | 1,931,000,000.00 | 4,283,000,000.00 | 3,294,000,000.00 | 5,723,000,000.00 | |
Income Before Tax Ratio | (0.00%) | (0.11%) | (0.05%) | (0.01%) | (-0.11%) | (0.04%) | (0.05%) | (0.14%) | (0.25%) | (0.10%) | (0.07%) | (-0.04%) | (0.03%) | (0.06%) | (0.08%) | (0.07%) | (0.05%) | (0.11%) | (0.07%) | (0.11%) | |
Income Tax Expense | |||||||||||||||||||||
Income Tax Expense | -37,000,000.00 | 865,000,000.00 | 514,000,000.00 | 213,000,000.00 | 4,000,000.00 | 232,000,000.00 | 481,000,000.00 | 1,650,000,000.00 | 3,286,000,000.00 | 1,533,000,000.00 | 1,179,000,000.00 | 1,923,000,000.00 | 1,055,000,000.00 | 929,000,000.00 | 706,000,000.00 | 646,000,000.00 | 654,000,000.00 | 952,000,000.00 | 332,000,000.00 | 1,073,000,000.00 | |
Net Income | |||||||||||||||||||||
Net Income | 34,000,000.00
+0% |
1,055,000,000.00
+3,003% |
352,000,000.00
-67% |
-76,000,000.00
-122% |
-1,868,000,000.00
+2,358% |
341,000,000.00
-118% |
455,000,000.00
+33% |
2,183,000,000.00
+380% |
6,749,000,000.00
+209% |
2,177,000,000.00
-68% |
1,585,000,000.00
-27% |
-3,534,000,000.00
-323% |
211,000,000.00
-106% |
1,326,000,000.00
+528% |
2,349,000,000.00
+77% |
1,917,000,000.00
-18% |
1,277,000,000.00
-33% |
3,330,000,000.00
+161% |
2,962,000,000.00
-11% |
4,649,000,000.00
+57% |
|
Net Income Ratio | (0.00%) | (0.06%) | (0.02%) | (0.00%) | (-0.11%) | (0.03%) | (0.02%) | (0.08%) | (0.17%) | (0.06%) | (0.04%) | (-0.08%) | (0.01%) | (0.03%) | (0.06%) | (0.05%) | (0.04%) | (0.08%) | (0.06%) | (0.09%) | |
Earning Per Share | |||||||||||||||||||||
Basic EPS | 1.82 | 80.99 | 26.62 | -5.70 | -141.91 | 26.55 | 36.13 | 173.02 | 472.45 | 147.36 | 107.30 | -239.17 | 14.30 | 89.74 | 158.97 | 129.74 | 86.42 | 225.37 | 200.46 | 314.63 | |
Diluted EPS | 1.79 | 79.80 | 26.42 | -5.70 | -141.91 | 26.55 | 36.13 | 173.02 | 472.45 | 147.36 | 107.30 | -239.17 | 14.30 | 89.74 | 158.97 | 129.74 | 86.42 | 225.37 | 200.46 | 314.63 | |
Share Outstanding | |||||||||||||||||||||
Basic Share Outstanding | 12,210,000.00 | 12,878,000.00 | 13,258,000.00 | 13,334,000.00 | 13,163,000.00 | 12,860,000.00 | 12,618,000.00 | 12,618,000.00 | 14,287,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | |
Diluted Share Outstanding | 18,994,413.00 | 13,220,551.00 | 13,323,240.00 | 13,334,000.00 | 13,163,000.00 | 12,860,000.00 | 12,618,000.00 | 12,618,000.00 | 14,287,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 | 14,776,000.00 |