AnHui
688600.SSAnHui Wanyi Science and Technology Co., Ltd. Price (688600.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
132,760,541
(0.7566)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AnHui Wanyi Science and Technology Co., Ltd.Currency: CNY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
194,764,912.00
+0% |
283,754,849.00
+46% |
326,467,253.00
+15% |
409,034,032.00
+25% |
417,273,123.00
+2% |
562,452,406.00
+35% |
675,400,919.00
+20% |
786,868,437.00
+17% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 87,326,151.00 | 138,362,257.00 | 154,606,997.00 | 191,761,702.00 | 200,829,226.00 | 277,696,436.00 | 351,541,596.00 | 417,999,813.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
107,438,761.00
+0% |
145,392,592.00
+35% |
171,860,256.00
+18% |
217,272,330.00
+26% |
216,443,897.00
0% |
284,755,970.00
+32% |
323,859,323.00
+14% |
368,868,624.00
+14% |
|||||||||||
| Gross Profit Ratio | (0.55%) | (0.51%) | (0.53%) | (0.53%) | (0.52%) | (0.51%) | (0.48%) | (0.47%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 32,436,781.00 | 30,765,568.00 | 35,415,229.00 | 51,289,665.00 | 68,793,202.00 | 117,311,002.00 | 134,222,687.00 | 166,422,265.00 | |||||||||||
| General and Administrative | 11,863,639.00 | 3,100,306.00 | 4,582,020.00 | 12,875,846.00 | 10,768,396.00 | 10,785,667.00 | 11,405,818.00 | 13,994,621.00 | |||||||||||
| Selling, General & Admin... | 58,454,787.00 | 66,454,645.00 | 79,868,413.00 | 104,700,625.00 | 95,079,916.00 | 158,469,547.00 | 171,776,786.00 | 69,603,591.00 | |||||||||||
| Selling & Marketing Exp... | 46,591,147.00 | 63,354,339.00 | 75,286,392.00 | 91,824,779.00 | 84,311,519.00 | 147,683,879.00 | 160,370,967.00 | 55,608,969.00 | |||||||||||
| Depreciation and Amortiz... | 5,170,376.00 | 6,189,300.00 | 6,656,900.00 | 7,793,255.00 | 9,346,374.00 | 14,561,224.00 | 17,693,355.00 | 21,601,909.00 | |||||||||||
| Other Expenses | 25,145,611.00 | 1,714,532.00 | 7,052,621.00 | -7,601,125.64 | -2,139,592.16 | -12,635,777.95 | -26,179,404.55 | 88,628,625.00 | |||||||||||
| Total Operating Expenses | 93,376,866.00 | 84,826,005.00 | 111,736,604.00 | 148,389,165.00 | 161,733,526.00 | 263,144,772.00 | 279,820,068.00 | 324,654,481.00 | |||||||||||
| Cost and Exponses | 180,703,017.00 | 223,188,263.00 | 266,343,601.00 | 340,150,867.00 | 362,562,753.00 | 540,841,208.00 | 631,361,664.00 | 742,654,294.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,956,284.00
+0% |
54,821,597.00
+451% |
52,591,442.00
-4% |
65,092,343.00
+24% |
66,115,984.00
+2% |
46,866,007.00
-29% |
57,171,672.00
+22% |
44,214,143.00
-23% |
|||||||||||
| Operating Income Ratio | (0.05%) | (0.19%) | (0.16%) | (0.16%) | (0.16%) | (0.08%) | (0.08%) | (0.06%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 399,730.00 | 435,019.00 | 293,545.00 | 495,736.00 | 959,721.00 | 848,586.00 | 890,853.00 | 1,262,007.00 | |||||||||||
| Interest Expenses | 507,960.00 | 1,133,637.00 | 19,869.00 | 34,083.00 | 49,562.00 | 176,886.00 | 272,811.00 | 349,850.00 | |||||||||||
| Total Other Income/Exp... | 24,959,284.00 | 1,714,532.00 | 7,052,621.00 | 9,230,903.00 | 15,184,410.00 | -7,412,475.00 | 4,145,877.00 | 1,475,450.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 40,593,905.00 | 63,859,067.00 | 66,320,845.00 | 82,150,584.00 | 73,955,160.00 | 53,506,344.00 | 58,956,168.00 | 68,452,161.00 | |||||||||||
| EBITDA ratio | (0.23%) | (0.24%) | (0.23%) | (0.20%) | (0.18%) | (0.11%) | (0.11%) | (0.09%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 34,915,568.00 | 56,536,129.00 | 59,644,063.00 | 74,323,246.00 | 64,574,178.00 | 39,453,532.00 | 41,606,740.00 | 45,689,593.00 | |||||||||||
| Income Before Tax Ratio | (0.18%) | (0.20%) | (0.18%) | (0.18%) | (0.15%) | (0.07%) | (0.06%) | (0.06%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,274,040.00 | 6,789,559.00 | 6,011,376.00 | 6,399,346.00 | 3,222,463.00 | -9,446,103.06 | -9,220,346.77 | 1,878,614.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 30,589,869.00
+0% |
49,244,696.00
+61% |
52,036,636.00
+6% |
66,504,890.00
+28% |
58,857,429.00
-11% |
47,483,382.00
-19% |
47,810,493.00
+1% |
43,810,978.00
-8% |
|||||||||||
| Net Income Ratio | (0.16%) | (0.17%) | (0.16%) | (0.16%) | (0.14%) | (0.08%) | (0.07%) | (0.06%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.60 | 0.51 | 0.54 | 0.50 | 0.44 | 0.36 | 0.36 | 0.33 | |||||||||||
| Diluted EPS | 0.60 | 0.51 | 0.54 | 0.50 | 0.44 | 0.35 | 0.36 | 0.33 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 50,983,116.00 | 96,558,228.00 | 96,364,141.00 | 133,340,000.00 | 133,340,000.00 | 133,340,000.00 | 133,772,629.00 | 132,760,541.00 | |||||||||||
| Diluted Share Outstanding | 50,983,116.00 | 96,558,228.00 | 96,364,141.00 | 133,340,000.00 | 133,340,000.00 | 135,666,805.00 | 133,772,629.00 | 132,760,541.00 | |||||||||||