Sun
6736.TSun Corp Price (6736.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,245,000
(9.9448)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sun CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,874,930,000.00
+0% |
13,713,133,000.00
+15% |
15,451,989,000.00
+13% |
13,702,381,000.00
-11% |
16,131,019,000.00
+18% |
18,667,000,000.00
+16% |
24,313,000,000.00
+30% |
27,347,000,000.00
+12% |
22,877,000,000.00
-16% |
24,698,000,000.00
+8% |
26,297,000,000.00
+6% |
25,243,249,000.00
-4% |
26,220,033,000.00
+4% |
26,662,815,000.00
+2% |
37,205,435,000.00
+40% |
37,449,092,000.00
+1% |
10,045,586,000.00
-73% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,862,209,000.00 | 7,529,629,000.00 | 9,004,600,000.00 | 7,588,428,000.00 | 9,094,662,000.00 | 10,278,000,000.00 | 13,079,000,000.00 | 13,102,000,000.00 | 10,018,000,000.00 | 10,529,000,000.00 | 10,745,000,000.00 | 8,249,804,000.00 | 8,443,794,000.00 | 7,837,740,000.00 | 10,868,301,000.00 | 11,911,774,000.00 | 7,082,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,012,721,000.00
+0% |
6,183,504,000.00
+23% |
6,447,389,000.00
+4% |
6,113,953,000.00
-5% |
7,036,357,000.00
+15% |
8,389,000,000.00
+19% |
11,234,000,000.00
+34% |
14,245,000,000.00
+27% |
12,859,000,000.00
-10% |
14,169,000,000.00
+10% |
15,552,000,000.00
+10% |
16,993,445,000.00
+9% |
17,776,239,000.00
+5% |
18,825,075,000.00
+6% |
26,337,134,000.00
+40% |
25,537,318,000.00
-3% |
2,963,586,000.00
-88% |
||
| Gross Profit Ratio | (0.42%) | (0.45%) | (0.42%) | (0.45%) | (0.44%) | (0.45%) | (0.46%) | (0.52%) | (0.56%) | (0.57%) | (0.59%) | (0.67%) | (0.68%) | (0.71%) | (0.71%) | (0.68%) | (0.30%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,664,000,000.00 | 3,536,000,000.00 | 4,300,000,000.00 | 4,899,000,000.00 | 5,654,000,000.00 | 6,551,000,000.00 | 6,552,000,000.00 | 6,608,000,000.00 | 6,639,000,000.00 | 8,470,000,000.00 | 9,780,000,000.00 | 1,019,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,799,000,000.00 | 5,405,000,000.00 | 7,529,000,000.00 | 7,421,000,000.00 | 7,998,000,000.00 | 9,719,000,000.00 | 10,379,000,000.00 | 13,420,000,000.00 | 11,382,000,000.00 | 16,303,000,000.00 | 17,052,000,000.00 | 1,579,511,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 420,776,000.00 | 717,869,000.00 | 716,054,000.00 | 749,979,000.00 | 739,134,000.00 | 717,000,000.00 | 393,000,000.00 | 439,000,000.00 | 522,000,000.00 | 612,213,000.00 | 610,080,000.00 | 598,908,000.00 | 605,621,000.00 | 823,308,000.00 | 1,142,121,000.00 | 1,533,731,000.00 | 299,612,000.00 | ||
| Other Expenses | 72,564,000.00 | 43,655,000.00 | 53,774,000.00 | 39,510,000.00 | 32,426,000.00 | 20,137,000.00 | 28,479,000.00 | 12,930,000.00 | 8,451,000.00 | 6,275,000.00 | 8,071,000.00 | 29,724,000.00 | 24,221,000.00 | 36,749,000.00 | 44,157,000.00 | -12,228,000.00 | 53,000,000.00 | ||
| Total Operating Expenses | 4,428,640,000.00 | 5,108,580,000.00 | 5,552,042,000.00 | 5,893,276,000.00 | 6,478,788,000.00 | 6,960,000,000.00 | 9,243,000,000.00 | 12,147,000,000.00 | 12,548,000,000.00 | 14,708,000,000.00 | 17,346,000,000.00 | 17,194,013,000.00 | 20,028,243,000.00 | 18,137,791,000.00 | 24,976,717,000.00 | 27,248,380,000.00 | 2,650,999,000.00 | ||
| Cost and Exponses | 11,290,849,000.00 | 12,638,209,000.00 | 14,556,642,000.00 | 13,481,704,000.00 | 15,573,450,000.00 | 17,238,000,000.00 | 22,322,000,000.00 | 25,249,000,000.00 | 22,566,000,000.00 | 25,237,000,000.00 | 28,091,000,000.00 | 25,443,817,000.00 | 28,472,037,000.00 | 25,975,531,000.00 | 35,845,018,000.00 | 39,160,154,000.00 | 9,732,784,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
584,080,000.00
+0% |
1,074,923,000.00
+84% |
895,346,000.00
-17% |
220,675,000.00
-75% |
557,568,000.00
+153% |
1,578,000,000.00
+183% |
2,195,000,000.00
+39% |
2,284,000,000.00
+4% |
409,000,000.00
-82% |
142,000,000.00
-65% |
-1,075,000,000.00
-857% |
-200,569,000.00
-81% |
-2,252,004,000.00
+1,023% |
687,283,000.00
-131% |
1,360,416,000.00
+98% |
-1,711,062,000.00
-226% |
312,801,000.00
-118% |
||
| Operating Income Ratio | (0.05%) | (0.08%) | (0.06%) | (0.02%) | (0.03%) | (0.08%) | (0.09%) | (0.08%) | (0.02%) | (0.01%) | (-0.04%) | (-0.01%) | (-0.09%) | (0.03%) | (0.04%) | (-0.05%) | (0.03%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 26,422,000.00 | 26,931,000.00 | 10,005,000.00 | 25,762,000.00 | 45,880,000.00 | 71,000,000.00 | 53,000,000.00 | 107,000,000.00 | 69,000,000.00 | 103,000,000.00 | 123,000,000.00 | 237,740,000.00 | 397,589,000.00 | 285,492,000.00 | 125,129,000.00 | 439,221,000.00 | 133,857,000.00 | ||
| Interest Expenses | 15,287,000.00 | 19,604,000.00 | 10,453,000.00 | 8,829,000.00 | 11,939,000.00 | 9,515,000.00 | 11,239,000.00 | 10,229,000.00 | 12,720,000.00 | 9,235,000.00 | 8,089,000.00 | 12,403,000.00 | 16,413,000.00 | 38,393,000.00 | 22,153,000.00 | 15,207,000.00 | 9,686,000.00 | ||
| Total Other Income/Exp... | -104,331,000.00 | -305,094,000.00 | -29,581,000.00 | 17,332,000.00 | -56,986,000.00 | -77,371,000.00 | -148,977,000.00 | -76,766,000.00 | -28,658,000.00 | -577,719,000.00 | -596,169,000.00 | 654,090,000.00 | -909,909,000.00 | 203,090,000.00 | 8,318,455,000.00 | 15,671,455,000.00 | -4,432,352,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,036,044,000.00 | 1,809,140,000.00 | 1,599,341,000.00 | 1,009,648,000.00 | 1,264,363,000.00 | 2,227,023,000.00 | 2,451,300,000.00 | 2,657,808,000.00 | 917,652,000.00 | 185,646,999.00 | -1,054,763,000.00 | 1,064,836,000.00 | -2,532,270,000.00 | 1,752,073,000.00 | 10,843,146,000.00 | 15,509,332,000.00 | -3,810,252,000.00 | ||
| EBITDA ratio | (0.09%) | (0.13%) | (0.11%) | (0.07%) | (0.08%) | (0.12%) | (0.11%) | (0.10%) | (0.04%) | (0.03%) | (-0.02%) | (0.01%) | (-0.05%) | (0.07%) | (0.16%) | (0.10%) | (-0.38%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 479,749,000.00 | 769,829,000.00 | 865,765,000.00 | 238,007,000.00 | 500,582,000.00 | 1,500,000,000.00 | 2,044,000,000.00 | 2,205,000,000.00 | 380,000,000.00 | -436,000,000.00 | -1,671,000,000.00 | 453,521,000.00 | -3,161,913,000.00 | 890,373,000.00 | 9,678,871,000.00 | 13,960,393,000.00 | -4,119,551,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (0.06%) | (0.06%) | (0.02%) | (0.03%) | (0.08%) | (0.08%) | (0.08%) | (0.02%) | (-0.02%) | (-0.06%) | (0.02%) | (-0.12%) | (0.03%) | (0.26%) | (0.37%) | (-0.41%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,132,000.00 | 262,020,000.00 | 244,878,000.00 | 85,728,000.00 | 413,808,000.00 | 149,000,000.00 | 544,000,000.00 | 540,000,000.00 | 214,000,000.00 | 132,000,000.00 | 344,000,000.00 | 1,366,183,000.00 | 333,249,000.00 | 706,288,000.00 | 2,230,602,000.00 | 460,044,000.00 | -341,930,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 456,780,000.00
+0% |
507,808,000.00
+11% |
606,865,000.00
+20% |
141,910,000.00
-77% |
86,773,000.00
-39% |
1,359,723,000.00
+1,467% |
1,413,465,000.00
+4% |
1,497,440,000.00
+6% |
154,605,000.00
-90% |
-581,000,000.00
-476% |
-1,293,000,000.00
+123% |
-985,060,000.00
-24% |
-3,440,219,000.00
+249% |
47,377,000.00
-101% |
2,818,774,000.00
+5,850% |
6,878,387,000.00
+144% |
-3,777,621,000.00
-155% |
||
| Net Income Ratio | (0.04%) | (0.04%) | (0.04%) | (0.01%) | (0.01%) | (0.07%) | (0.06%) | (0.05%) | (0.01%) | (-0.02%) | (-0.05%) | (-0.04%) | (-0.13%) | (0.00%) | (0.08%) | (0.18%) | (-0.38%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 21.24 | 24.06 | 28.75 | 6.72 | 4.16 | 65.47 | 64.98 | 67.75 | 6.88 | -25.85 | -57.38 | -43.63 | -152.47 | 2.08 | 117.77 | 292.82 | -169.82 | ||
| Diluted EPS | 21.20 | 21.24 | 20.99 | -1.37 | -3.17 | 55.03 | 59.11 | 64.86 | 6.71 | -25.85 | -57.38 | -43.63 | -152.47 | 1.98 | 108.47 | 278.46 | -169.82 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 21,508,000.00 | 21,104,000.00 | 21,110,000.00 | 21,112,000.00 | 20,894,000.00 | 24,696,213.00 | 23,905,439.00 | 22,830,000.00 | 22,849,000.00 | 22,475,000.00 | 22,534,000.00 | 22,578,000.00 | 22,563,000.00 | 22,808,000.00 | 25,977,562.00 | 23,490,000.00 | 22,245,000.00 | ||
| Diluted Share Outstanding | 21,546,226.00 | 23,908,098.00 | 21,110,000.00 | 21,112,000.00 | 20,894,000.00 | 21,060,000.00 | 22,709,000.00 | 23,079,402.00 | 22,935,082.00 | 22,475,000.00 | 22,534,000.00 | 22,578,000.00 | 22,563,000.00 | 23,927,778.00 | 25,986,669.00 | 24,701,526.00 | 22,245,000.00 | ||