JMC
6552.TWJMC Electronics Co., Ltd. Price (6552.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
82,609,722
(9.6184)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JMC Electronics Co., Ltd.Currency: TWD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,180,485,901.00
+0% |
1,526,462,000.00
-52% |
1,261,378,000.00
-17% |
1,588,245,000.00
+26% |
1,667,761,000.00
+5% |
1,322,928,000.00
-21% |
1,931,008,000.00
+46% |
3,017,155,000.00
+56% |
2,646,853,000.00
-12% |
3,002,859,000.00
+13% |
2,112,837,000.00
-30% |
1,765,433,000.00
-16% |
1,959,533,000.00
+11% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,023,197,327.00 | 1,486,207,000.00 | 1,147,106,000.00 | 1,178,551,000.00 | 1,322,951,000.00 | 1,189,312,000.00 | 1,535,249,000.00 | 2,144,212,000.00 | 2,269,081,000.00 | 2,403,390,000.00 | 1,891,927,000.00 | 1,726,407,000.00 | 1,911,994,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
157,288,574.00
+0% |
40,255,000.00
-74% |
114,272,000.00
+184% |
409,694,000.00
+259% |
344,810,000.00
-16% |
133,616,000.00
-61% |
395,759,000.00
+196% |
872,943,000.00
+121% |
377,772,000.00
-57% |
599,469,000.00
+59% |
220,910,000.00
-63% |
39,026,000.00
-82% |
47,539,000.00
+22% |
||||||
| Gross Profit Ratio | (0.05%) | (0.03%) | (0.09%) | (0.26%) | (0.21%) | (0.10%) | (0.20%) | (0.29%) | (0.14%) | (0.20%) | (0.10%) | (0.02%) | (0.02%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 28,176,000.00 | 24,426,000.00 | 59,310,000.00 | 71,691,000.00 | 51,372,000.00 | 58,391,000.00 | 69,375,000.00 | 67,052,000.00 | 68,947,000.00 | 62,870,000.00 | 56,425,000.00 | 61,307,000.00 | ||||||
| General and Administrative | 44,533,000.00 | 44,533,000.00 | 41,298,000.00 | 53,593,000.00 | 75,156,000.00 | 50,218,000.00 | 83,891,000.00 | 138,490,000.00 | 105,525,000.00 | 135,296,000.00 | 108,754,000.00 | 64,104,000.00 | 70,008,000.00 | ||||||
| Selling, General & Admin... | 80,457,534.00 | 44,533,000.00 | 45,564,000.00 | 62,600,000.00 | 88,198,000.00 | 63,186,000.00 | 100,252,000.00 | 159,547,000.00 | 128,214,000.00 | 169,525,000.00 | 152,888,000.00 | 84,261,000.00 | 92,304,000.00 | ||||||
| Selling & Marketing Exp... | 35,924,534.00 | 4,266,000.00 | 4,266,000.00 | 9,007,000.00 | 13,042,000.00 | 12,968,000.00 | 16,361,000.00 | 21,057,000.00 | 22,689,000.00 | 34,229,000.00 | 44,134,000.00 | 20,157,000.00 | 22,296,000.00 | ||||||
| Depreciation and Amortiz... | 432,706,720.00 | 296,688,000.00 | 247,178,000.00 | 279,852,000.00 | 213,786,000.00 | 216,826,000.00 | 187,774,000.00 | 268,945,000.00 | 323,734,000.00 | 368,866,000.00 | 414,395,000.00 | 475,467,000.00 | 467,960,000.00 | ||||||
| Other Expenses | 0.00 | 55,376,000.00 | 18,489,000.00 | 24,934,000.00 | -17,982,000.00 | -8,576,000.00 | 18,400,000.00 | 30,671,000.00 | 22,704,000.00 | 46,214,000.00 | 101,130,000.00 | 0.00 | -106,072,000.00 | ||||||
| Total Operating Expenses | 17,536,670.00 | 44,533,000.00 | 69,990,000.00 | 121,910,000.00 | 159,889,000.00 | 114,558,000.00 | 158,643,000.00 | 228,922,000.00 | 195,266,000.00 | 238,472,000.00 | 215,758,000.00 | 140,686,000.00 | 47,539,000.00 | ||||||
| Cost and Exponses | 3,040,733,997.00 | 1,530,740,000.00 | 1,217,096,000.00 | 1,300,461,000.00 | 1,482,840,000.00 | 1,303,870,000.00 | 1,693,892,000.00 | 2,373,134,000.00 | 2,464,347,000.00 | 2,641,862,000.00 | 2,107,685,000.00 | 1,867,093,000.00 | 1,959,533,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
76,830,270.00
+0% |
51,098,000.00
-33% |
62,771,000.00
+23% |
312,718,000.00
+398% |
166,939,000.00
-47% |
10,482,000.00
-94% |
255,516,000.00
+2,338% |
674,692,000.00
+164% |
205,618,000.00
-70% |
407,632,000.00
+98% |
115,787,000.00
-72% |
-101,660,000.00
-188% |
0.00
+0% |
||||||
| Operating Income Ratio | (0.02%) | (0.03%) | (0.05%) | (0.20%) | (0.10%) | (0.01%) | (0.13%) | (0.22%) | (0.08%) | (0.14%) | (0.05%) | (-0.06%) | (0.00%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,729,104.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 422,000.00 | 408,000.00 | 421,000.00 | 2,654,000.00 | 12,298,000.00 | 13,951,000.00 | ||||||
| Interest Expenses | 0.00 | 7,738,000.00 | 9,818,000.00 | 3,681,000.00 | 1,009,000.00 | 2,205,000.00 | 8,889,000.00 | 22,895,000.00 | 16,461,000.00 | 16,696,000.00 | 20,366,000.00 | 23,275,000.00 | 18,199,000.00 | ||||||
| Total Other Income/Exp... | 55,192,529.00 | 47,638,000.00 | 8,671,000.00 | 21,253,000.00 | -18,991,000.00 | -10,781,000.00 | 9,511,000.00 | 7,776,000.00 | 6,651,000.00 | 29,939,000.00 | 90,269,000.00 | 103,445,000.00 | 17,018,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 509,536,990.00 | 347,786,000.00 | 309,949,000.00 | 592,570,000.00 | 380,725,000.00 | 227,308,000.00 | 443,290,000.00 | 943,637,000.00 | 529,352,000.00 | 776,498,000.00 | 523,331,000.00 | 489,937,000.00 | 503,177,000.00 | ||||||
| EBITDA ratio | (0.16%) | (0.23%) | (0.25%) | (0.37%) | (0.23%) | (0.17%) | (0.23%) | (0.31%) | (0.20%) | (0.26%) | (0.25%) | (0.28%) | (0.26%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 132,022,799.00 | 43,360,000.00 | 52,953,000.00 | 309,037,000.00 | 165,930,000.00 | 8,277,000.00 | 246,627,000.00 | 651,797,000.00 | 189,157,000.00 | 390,936,000.00 | 95,421,000.00 | 1,785,000.00 | 17,018,000.00 | ||||||
| Income Before Tax Ratio | (0.04%) | (0.03%) | (0.04%) | (0.19%) | (0.10%) | (0.01%) | (0.13%) | (0.22%) | (0.07%) | (0.13%) | (0.05%) | (0.00%) | (0.01%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 22,501,423.00 | -32,190,000.00 | -14,474,000.00 | 24,770,000.00 | 29,627,000.00 | 3,863,000.00 | 27,083,000.00 | 127,450,000.00 | 40,829,000.00 | 66,525,000.00 | 22,063,000.00 | -5,692,000.00 | 3,831,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 109,521,377.00
+0% |
75,550,000.00
-31% |
67,427,000.00
-11% |
284,267,000.00
+322% |
136,303,000.00
-52% |
4,414,000.00
-97% |
219,544,000.00
+4,874% |
524,347,000.00
+139% |
148,328,000.00
-72% |
324,411,000.00
+119% |
73,358,000.00
-77% |
7,477,000.00
-90% |
13,187,000.00
+76% |
||||||
| Net Income Ratio | (0.03%) | (0.05%) | (0.05%) | (0.18%) | (0.08%) | (0.00%) | (0.11%) | (0.17%) | (0.06%) | (0.11%) | (0.03%) | (0.00%) | (0.01%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.40 | 3.04 | 1.87 | 3.88 | 1.82 | 0.05 | 2.65 | 6.32 | 1.57 | 3.91 | 0.88 | 0.09 | 0.16 | ||||||
| Diluted EPS | 4.40 | 3.04 | 1.87 | 3.88 | 1.82 | 0.05 | 2.64 | 6.31 | 1.57 | 3.90 | 0.88 | 0.08 | 0.16 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24,895,556.00 | 24,704,446.00 | 35,997,100.00 | 73,289,830.00 | 74,700,000.00 | 82,794,990.00 | 83,000,000.00 | 83,000,019.00 | 94,333,000.00 | 83,000,000.00 | 83,000,000.00 | 83,000,000.00 | 82,609,722.00 | ||||||
| Diluted Share Outstanding | 24,895,555.00 | 24,900,000.00 | 35,997,100.00 | 73,348,760.00 | 74,818,690.00 | 82,808,270.00 | 83,039,010.00 | 83,145,269.00 | 94,461,000.00 | 83,154,000.00 | 83,099,000.00 | 91,401,000.00 | 82,609,722.00 | ||||||