Showa
6384.TShowa Shinku Co., Ltd. Price (6384.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,160,201
(0.0234)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Showa Shinku Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,003,100,000.00
+0% |
9,493,772,000.00
-21% |
7,014,385,000.00
-26% |
9,227,481,000.00
+32% |
7,086,379,000.00
-23% |
7,521,499,000.00
+6% |
4,868,990,000.00
-35% |
7,820,106,000.00
+61% |
10,099,754,000.00
+29% |
8,640,429,000.00
-14% |
11,824,933,000.00
+37% |
9,943,626,000.00
-16% |
10,934,048,000.00
+10% |
10,719,753,000.00
-2% |
11,964,075,000.00
+12% |
10,127,813,000.00
-15% |
7,463,741,000.00
-26% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,562,200,000.00 | 7,463,857,000.00 | 5,884,821,000.00 | 7,452,958,000.00 | 6,064,071,000.00 | 6,147,151,000.00 | 4,238,223,000.00 | 5,874,778,000.00 | 7,273,774,000.00 | 6,085,169,000.00 | 8,208,494,000.00 | 7,057,646,000.00 | 7,833,510,000.00 | 7,446,778,000.00 | 8,356,731,000.00 | 7,144,950,000.00 | 5,425,072,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,440,900,000.00
+0% |
2,029,915,000.00
-17% |
1,129,564,000.00
-44% |
1,774,523,000.00
+57% |
1,022,308,000.00
-42% |
1,374,348,000.00
+34% |
630,767,000.00
-54% |
1,945,328,000.00
+208% |
2,825,980,000.00
+45% |
2,555,260,000.00
-10% |
3,616,439,000.00
+42% |
2,885,980,000.00
-20% |
3,100,538,000.00
+7% |
3,272,975,000.00
+6% |
3,607,344,000.00
+10% |
2,982,863,000.00
-17% |
2,038,669,000.00
-32% |
||
| Gross Profit Ratio | (0.20%) | (0.21%) | (0.16%) | (0.19%) | (0.14%) | (0.18%) | (0.13%) | (0.25%) | (0.28%) | (0.30%) | (0.31%) | (0.29%) | (0.28%) | (0.31%) | (0.30%) | (0.29%) | (0.27%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 350,000,000.00 | 262,000,000.00 | 390,000,000.00 | 393,176,000.00 | 415,812,000.00 | 413,219,000.00 | 455,423,000.00 | 372,723,000.00 | 430,716,000.00 | 583,389,000.00 | 531,650,999.00 | 545,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,037,000,000.00 | 917,000,000.00 | 1,053,000,000.00 | 1,231,249,000.00 | 1,200,951,000.00 | 1,389,071,000.00 | 1,409,367,000.00 | 1,496,643,000.00 | 1,435,673,000.00 | 1,353,340,000.00 | 1,433,321,000.00 | 1,297,316,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 243,139,000.00 | 276,875,000.00 | 277,986,000.00 | 196,557,000.00 | 166,384,000.00 | 148,896,000.00 | 112,343,000.00 | 118,558,000.00 | 124,540,000.00 | 150,535,000.00 | 129,663,999.00 | 157,944,000.00 | 121,644,000.00 | 182,770,000.00 | 320,380,000.00 | 282,843,000.00 | 292,030,000.00 | ||
| Other Expenses | -90,805,000.00 | 21,432,000.00 | 5,898,000.00 | 31,662,000.00 | 28,357,000.00 | 30,063,000.00 | 8,766,000.00 | 31,958,000.00 | -4,025,000.00 | 6,062,000.00 | -954,000.00 | 181,000.00 | 9,283,000.00 | 8,982,000.00 | 9,796,000.00 | 13,631,000.00 | 1,000,000.00 | ||
| Total Operating Expenses | 1,726,982,000.00 | 1,767,793,000.00 | 1,513,680,000.00 | 1,538,983,000.00 | 1,377,390,000.00 | 1,363,951,000.00 | 1,172,738,000.00 | 1,437,646,000.00 | 1,624,398,000.00 | 1,616,763,000.00 | 1,802,290,000.00 | 1,864,790,000.00 | 1,869,366,000.00 | 1,866,389,000.00 | 1,936,729,000.00 | 1,964,972,000.00 | 1,842,815,000.00 | ||
| Cost and Exponses | 11,289,182,000.00 | 9,231,650,000.00 | 7,398,501,000.00 | 8,991,941,000.00 | 7,441,461,000.00 | 7,511,102,000.00 | 5,410,961,000.00 | 7,312,424,000.00 | 8,898,172,000.00 | 7,701,932,000.00 | 10,010,784,000.00 | 8,922,436,000.00 | 9,702,876,000.00 | 9,313,167,000.00 | 10,293,460,000.00 | 9,109,922,000.00 | 7,267,887,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
713,917,000.00
+0% |
262,122,000.00
-63% |
-384,116,000.00
-247% |
235,539,000.00
-161% |
-355,081,000.00
-251% |
10,396,000.00
-103% |
-541,971,000.00
-5,313% |
507,680,000.00
-194% |
1,201,580,000.00
+137% |
938,496,000.00
-22% |
1,814,149,000.00
+93% |
1,021,188,000.00
-44% |
1,231,172,000.00
+21% |
1,406,585,000.00
+14% |
1,670,614,000.00
+19% |
1,017,891,000.00
-39% |
195,853,000.00
-81% |
||
| Operating Income Ratio | (0.06%) | (0.03%) | (-0.05%) | (0.03%) | (-0.05%) | (0.00%) | (-0.11%) | (0.06%) | (0.12%) | (0.11%) | (0.15%) | (0.10%) | (0.11%) | (0.13%) | (0.14%) | (0.10%) | (0.03%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,579,000.00 | 2,550,000.00 | 1,744,000.00 | 1,467,000.00 | 1,663,000.00 | 1,679,000.00 | 392,000.00 | 873,000.00 | 1,903,000.00 | 2,053,000.00 | 2,182,000.00 | 2,610,000.00 | 3,237,000.00 | 3,653,000.00 | 5,792,000.00 | 10,068,000.00 | 10,636,000.00 | ||
| Interest Expenses | 31,963,000.00 | 19,198,000.00 | 47,838,000.00 | 43,156,000.00 | 26,850,000.00 | 10,907,000.00 | 10,744,000.00 | 13,303,000.00 | 11,693,000.00 | 8,269,000.00 | 3,212,000.00 | 2,395,000.00 | 2,345,000.00 | 2,345,000.00 | 1,455,000.00 | 2,612,000.00 | 1,588,000.00 | ||
| Total Other Income/Exp... | -124,283,000.00 | -57,542,000.00 | -40,992,000.00 | -10,121,000.00 | -1,067,002,000.00 | 37,428,000.00 | 124,585,000.00 | 36,655,000.00 | -56,738,000.00 | -39,996,000.00 | 44,319,000.00 | 30,083,000.00 | 1,784,000.00 | 67,932,000.00 | 29,716,000.00 | 65,340,000.00 | 47,400,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 864,736,000.00 | 500,653,000.00 | -99,284,000.00 | 465,131,000.00 | -1,208,302,000.00 | 207,627,000.00 | -294,299,000.00 | 676,196,000.00 | 1,281,075,000.00 | 1,069,280,000.00 | 1,991,345,000.00 | 1,211,611,000.00 | 1,356,944,000.00 | 1,659,631,000.00 | 2,031,805,000.00 | 1,368,684,000.00 | 536,870,000.00 | ||
| EBITDA ratio | (0.07%) | (0.06%) | (-0.01%) | (0.05%) | (-0.02%) | (0.03%) | (-0.07%) | (0.09%) | (0.13%) | (0.12%) | (0.17%) | (0.12%) | (0.12%) | (0.15%) | (0.17%) | (0.13%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 589,634,000.00 | 204,580,000.00 | -425,108,000.00 | 225,418,000.00 | -1,422,083,000.00 | 47,824,000.00 | -417,386,000.00 | 544,335,000.00 | 1,144,842,000.00 | 898,500,000.00 | 1,858,468,000.00 | 1,051,271,000.00 | 1,232,956,000.00 | 1,474,517,000.00 | 1,700,330,000.00 | 1,083,231,000.00 | 243,253,000.00 | ||
| Income Before Tax Ratio | (0.05%) | (0.02%) | (-0.06%) | (0.02%) | (-0.20%) | (0.01%) | (-0.09%) | (0.07%) | (0.11%) | (0.10%) | (0.16%) | (0.11%) | (0.11%) | (0.14%) | (0.14%) | (0.11%) | (0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 270,110,000.00 | 73,788,000.00 | 147,105,000.00 | 44,852,000.00 | 117,469,000.00 | -21,281,000.00 | 106,637,000.00 | -935,000.00 | -35,657,000.00 | 188,493,000.00 | 319,399,000.00 | 348,402,000.00 | 375,980,000.00 | 457,684,000.00 | 460,296,000.00 | 303,475,000.00 | 78,966,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 319,523,000.00
+0% |
130,791,000.00
-59% |
-572,213,000.00
-538% |
180,565,000.00
-132% |
-1,539,552,000.00
-953% |
69,106,000.00
-104% |
-524,023,000.00
-858% |
545,270,000.00
-204% |
1,180,500,000.00
+116% |
710,007,000.00
-40% |
1,539,069,000.00
+117% |
702,868,000.00
-54% |
856,976,000.00
+22% |
1,016,833,000.00
+19% |
1,240,033,000.00
+22% |
779,755,000.00
-37% |
164,287,000.00
-79% |
||
| Net Income Ratio | (0.03%) | (0.01%) | (-0.08%) | (0.02%) | (-0.22%) | (0.01%) | (-0.11%) | (0.07%) | (0.12%) | (0.08%) | (0.13%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.08%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 51.13 | 21.12 | -92.91 | 29.32 | -249.98 | 11.20 | -85.09 | 88.49 | 191.60 | 115.28 | 249.89 | 114.13 | 139.00 | 164.98 | 201.35 | 126.49 | 26.67 | ||
| Diluted EPS | 51.13 | 21.12 | -92.91 | 29.32 | -249.98 | 11.20 | -85.09 | 88.49 | 191.60 | 115.28 | 249.89 | 114.13 | 139.00 | 164.98 | 201.35 | 126.49 | 26.67 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,248,853.00 | 6,192,197.00 | 6,158,852.00 | 6,158,835.00 | 6,158,763.00 | 6,158,758.00 | 6,158,758.00 | 6,158,758.00 | 6,158,754.00 | 6,158,713.00 | 6,158,676.00 | 6,158,533.00 | 6,158,470.00 | 6,158,418.00 | 6,158,459.00 | 6,158,759.00 | 6,160,201.00 | ||
| Diluted Share Outstanding | 6,248,853.00 | 6,192,197.00 | 6,158,852.00 | 6,158,835.00 | 6,158,763.00 | 6,158,758.00 | 6,158,758.00 | 6,158,758.00 | 6,158,754.00 | 6,158,713.00 | 6,158,676.00 | 6,158,533.00 | 6,158,470.00 | 6,158,418.00 | 6,158,459.00 | 6,158,759.00 | 6,160,201.00 | ||