Daido
6373.TDaido Kogyo Co., Ltd. Price (6373.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,532,000
(2.4634)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Daido Kogyo Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
48,467,000,000.00
+0% |
45,278,000,000.00
-7% |
33,687,000,000.00
-26% |
37,947,000,000.00
+13% |
38,393,000,000.00
+1% |
37,851,000,000.00
-1% |
42,889,000,000.00
+13% |
44,562,000,000.00
+4% |
45,326,000,000.00
+2% |
43,572,000,000.00
-4% |
47,155,000,000.00
+8% |
47,543,000,000.00
+1% |
47,510,000,000.00
0% |
42,478,000,000.00
-11% |
49,847,000,000.00
+17% |
55,054,000,000.00
+10% |
56,041,000,000.00
+2% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 40,151,000,000.00 | 37,638,000,000.00 | 28,948,000,000.00 | 31,034,000,000.00 | 31,640,000,000.00 | 31,151,000,000.00 | 33,701,000,000.00 | 35,204,000,000.00 | 35,231,000,000.00 | 34,134,000,000.00 | 37,282,000,000.00 | 38,836,000,000.00 | 39,184,000,000.00 | 34,943,000,000.00 | 40,073,000,000.00 | 45,111,000,000.00 | 46,308,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,316,000,000.00
+0% |
7,640,000,000.00
-8% |
4,739,000,000.00
-38% |
6,913,000,000.00
+46% |
6,753,000,000.00
-2% |
6,700,000,000.00
-1% |
9,188,000,000.00
+37% |
9,358,000,000.00
+2% |
10,095,000,000.00
+8% |
9,438,000,000.00
-7% |
9,873,000,000.00
+5% |
8,707,000,000.00
-12% |
8,326,000,000.00
-4% |
7,535,000,000.00
-10% |
9,774,000,000.00
+30% |
9,943,000,000.00
+2% |
9,733,000,000.00
-2% |
||
| Gross Profit Ratio | (0.17%) | (0.17%) | (0.14%) | (0.18%) | (0.18%) | (0.18%) | (0.21%) | (0.21%) | (0.22%) | (0.22%) | (0.21%) | (0.18%) | (0.18%) | (0.18%) | (0.20%) | (0.18%) | (0.17%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 505,000,000.00 | 476,000,000.00 | 525,000,000.00 | 567,000,000.00 | 623,000,000.00 | 706,000,000.00 | 739,000,000.00 | 683,000,000.00 | 629,000,000.00 | 630,000,000.00 | 547,000,000.00 | 566,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,687,000,000.00 | 5,426,000,000.00 | 5,783,000,000.00 | 5,298,000,000.00 | 4,720,000,000.00 | 5,034,000,000.00 | 5,865,000,000.00 | 5,875,000,000.00 | 5,089,000,000.00 | 5,508,000,000.00 | 6,781,000,000.00 | 8,100,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,707,000,000.00 | 6,480,000,000.00 | 6,964,000,000.00 | 6,418,000,000.00 | 5,771,000,000.00 | 6,227,000,000.00 | 7,023,000,000.00 | 6,932,000,000.00 | 6,070,000,000.00 | 6,851,000,000.00 | 8,308,000,000.00 | 9,505,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,020,000,000.00 | 1,054,000,000.00 | 1,181,000,000.00 | 1,120,000,000.00 | 1,051,000,000.00 | 1,193,000,000.00 | 1,158,000,000.00 | 1,057,000,000.00 | 981,000,000.00 | 1,343,000,000.00 | 1,527,000,000.00 | 1,439,000,000.00 | ||
| Depreciation and Amortiz... | 2,322,000,000.00 | 2,726,000,000.00 | 2,452,000,000.00 | 2,228,000,000.00 | 2,121,000,000.00 | 1,988,000,000.00 | 2,084,000,000.00 | 2,109,000,000.00 | 2,249,000,000.00 | 2,213,000,000.00 | 2,306,000,000.00 | 2,568,000,000.00 | 2,676,000,000.00 | 2,567,000,000.00 | 2,752,000,000.00 | 2,903,000,000.00 | 3,053,000,000.00 | ||
| Other Expenses | 148,000,000.00 | 365,000,000.00 | 373,000,000.00 | 344,000,000.00 | 388,000,000.00 | 272,000,000.00 | 364,000,000.00 | 325,000,000.00 | 332,000,000.00 | 388,000,000.00 | 93,000,000.00 | 80,000,000.00 | 29,000,000.00 | 338,000,000.00 | 289,000,000.00 | 106,000,000.00 | -565,000,000.00 | ||
| Total Operating Expenses | 6,191,000,000.00 | 6,065,000,000.00 | 5,420,000,000.00 | 5,478,000,000.00 | 5,842,000,000.00 | 5,994,000,000.00 | 6,751,000,000.00 | 7,232,000,000.00 | 7,259,000,000.00 | 6,858,000,000.00 | 6,960,000,000.00 | 7,265,000,000.00 | 7,160,000,000.00 | 6,292,000,000.00 | 7,066,000,000.00 | 8,563,000,000.00 | 9,506,000,000.00 | ||
| Cost and Exponses | 46,342,000,000.00 | 43,703,000,000.00 | 34,368,000,000.00 | 36,512,000,000.00 | 37,482,000,000.00 | 37,145,000,000.00 | 40,452,000,000.00 | 42,436,000,000.00 | 42,490,000,000.00 | 40,992,000,000.00 | 44,242,000,000.00 | 46,101,000,000.00 | 46,344,000,000.00 | 41,235,000,000.00 | 47,139,000,000.00 | 53,674,000,000.00 | 55,814,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,123,000,000.00
+0% |
1,574,000,000.00
-26% |
-682,000,000.00
-143% |
1,434,000,000.00
-310% |
911,000,000.00
-36% |
704,000,000.00
-23% |
2,436,000,000.00
+246% |
2,125,000,000.00
-13% |
2,835,000,000.00
+33% |
2,578,000,000.00
-9% |
2,912,000,000.00
+13% |
1,440,000,000.00
-51% |
1,166,000,000.00
-19% |
1,241,000,000.00
+6% |
2,707,000,000.00
+118% |
1,379,000,000.00
-49% |
227,000,000.00
-84% |
||
| Operating Income Ratio | (0.04%) | (0.03%) | (-0.02%) | (0.04%) | (0.02%) | (0.02%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.03%) | (0.02%) | (0.03%) | (0.05%) | (0.03%) | (0.00%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 65,000,000.00 | 51,000,000.00 | 49,000,000.00 | 31,000,000.00 | 42,000,000.00 | 24,000,000.00 | 51,000,000.00 | 50,000,000.00 | 35,000,000.00 | 80,000,000.00 | 83,000,000.00 | 68,000,000.00 | 74,000,000.00 | 31,000,000.00 | 62,000,000.00 | 96,000,000.00 | 53,000,000.00 | ||
| Interest Expenses | 417,000,000.00 | 444,000,000.00 | 527,000,000.00 | 481,000,000.00 | 467,000,000.00 | 408,000,000.00 | 369,000,000.00 | 308,000,000.00 | 282,000,000.00 | 240,000,000.00 | 186,000,000.00 | 224,000,000.00 | 199,000,000.00 | 194,000,000.00 | 167,000,000.00 | 242,000,000.00 | 330,000,000.00 | ||
| Total Other Income/Exp... | -357,000,000.00 | -1,288,000,000.00 | -181,000,000.00 | -53,000,000.00 | 134,000,000.00 | 718,000,000.00 | 374,000,000.00 | -189,000,000.00 | -577,000,000.00 | 679,000,000.00 | -251,000,000.00 | 380,000,000.00 | -2,262,000,000.00 | 151,000,000.00 | 738,000,000.00 | -494,000,000.00 | 480,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,505,000,000.00 | 3,456,000,000.00 | 2,116,000,000.00 | 4,090,000,000.00 | 3,643,000,000.00 | 3,818,000,000.00 | 4,521,000,000.00 | 4,235,000,000.00 | 5,085,000,000.00 | 5,710,000,000.00 | 5,219,000,000.00 | 4,010,000,000.00 | 1,781,000,000.00 | 3,810,000,000.00 | 5,460,000,000.00 | 4,283,000,000.00 | 4,092,000,000.00 | ||
| EBITDA ratio | (0.10%) | (0.09%) | (0.07%) | (0.11%) | (0.09%) | (0.09%) | (0.13%) | (0.11%) | (0.11%) | (0.13%) | (0.12%) | (0.09%) | (0.08%) | (0.10%) | (0.12%) | (0.09%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,766,000,000.00 | 286,000,000.00 | -863,000,000.00 | 1,381,000,000.00 | 1,045,000,000.00 | 1,422,000,000.00 | 2,810,000,000.00 | 1,936,000,000.00 | 2,258,000,000.00 | 3,257,000,000.00 | 2,661,000,000.00 | 1,820,000,000.00 | -1,096,000,000.00 | 1,392,000,000.00 | 3,445,000,000.00 | 885,000,000.00 | 707,000,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (0.01%) | (-0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.07%) | (0.04%) | (0.05%) | (0.07%) | (0.06%) | (0.04%) | (-0.02%) | (0.03%) | (0.07%) | (0.02%) | (0.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 610,000,000.00 | 453,000,000.00 | -134,000,000.00 | 288,000,000.00 | 499,000,000.00 | 603,000,000.00 | 834,000,000.00 | 472,000,000.00 | 452,000,000.00 | 846,000,000.00 | 657,000,000.00 | 612,000,000.00 | 651,000,000.00 | 125,000,000.00 | 789,000,000.00 | 917,000,000.00 | 393,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 778,000,000.00
+0% |
-192,000,000.00
-125% |
-503,000,000.00
+162% |
847,000,000.00
-268% |
424,000,000.00
-50% |
695,000,000.00
+64% |
1,614,000,000.00
+132% |
961,000,000.00
-40% |
1,316,000,000.00
+37% |
1,814,000,000.00
+38% |
1,415,000,000.00
-22% |
844,000,000.00
-40% |
-1,920,000,000.00
-327% |
1,049,000,000.00
-155% |
2,347,000,000.00
+124% |
-257,000,000.00
-111% |
342,000,000.00
-233% |
||
| Net Income Ratio | (0.02%) | (0.00%) | (-0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (-0.04%) | (0.02%) | (0.05%) | (0.00%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 82.65 | -20.39 | -53.42 | 90.00 | 45.05 | 73.90 | 171.55 | 102.10 | 139.90 | 192.77 | 150.34 | 80.87 | -175.95 | 96.13 | 215.08 | -23.80 | 32.47 | ||
| Diluted EPS | 82.65 | -20.39 | -53.42 | 90.00 | 45.05 | 73.90 | 171.55 | 102.10 | 139.90 | 192.77 | 150.34 | 80.87 | -175.95 | 96.13 | 215.08 | -23.80 | 32.47 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,416,800.00 | 9,416,000.00 | 9,415,200.00 | 9,414,800.00 | 9,414,400.00 | 9,414,200.00 | 9,414,000.00 | 9,413,800.00 | 9,413,400.00 | 9,413,000.00 | 9,412,000.00 | 10,436,000.00 | 10,912,000.00 | 10,912,000.00 | 10,912,000.00 | 10,798,000.00 | 10,532,000.00 | ||
| Diluted Share Outstanding | 9,416,800.00 | 9,416,000.00 | 9,415,200.00 | 9,414,800.00 | 9,414,400.00 | 9,414,200.00 | 9,414,000.00 | 9,413,800.00 | 9,413,400.00 | 9,413,000.00 | 9,412,000.00 | 10,436,000.00 | 10,912,000.00 | 10,912,000.00 | 10,912,000.00 | 10,798,000.00 | 10,532,000.00 | ||