Y.A.C.
6298.TY.A.C. Holdings Co., Ltd. Price (6298.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,474,000
(100.5428)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Y.A.C. Holdings Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
21,197,838,000.00
+0% |
12,628,648,000.00
-40% |
9,144,855,000.00
-28% |
11,498,640,000.00
+26% |
12,378,330,000.00
+8% |
15,048,656,000.00
+22% |
14,527,018,000.00
-3% |
16,622,957,000.00
+14% |
25,545,555,000.00
+54% |
29,452,208,000.00
+15% |
28,871,624,000.00
-2% |
36,025,000,000.00
+25% |
21,914,000,000.00
-39% |
24,195,000,000.00
+10% |
22,796,000,000.00
-6% |
24,114,000,000.00
+6% |
26,809,000,000.00
+11% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 16,693,964,000.00 | 10,224,982,000.00 | 7,170,070,000.00 | 9,107,582,000.00 | 9,878,595,000.00 | 12,452,331,000.00 | 11,595,695,000.00 | 12,450,500,000.00 | 20,684,755,000.00 | 23,826,804,000.00 | 22,729,875,000.00 | 29,270,000,000.00 | 17,613,000,000.00 | 19,087,000,000.00 | 16,663,000,000.00 | 18,026,000,000.00 | 19,957,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,503,874,000.00
+0% |
2,403,666,000.00
-47% |
1,974,785,000.00
-18% |
2,391,058,000.00
+21% |
2,499,735,000.00
+5% |
2,596,325,000.00
+4% |
2,931,323,000.00
+13% |
4,172,457,000.00
+42% |
4,860,800,000.00
+16% |
5,625,404,000.00
+16% |
6,141,749,000.00
+9% |
6,755,000,000.00
+10% |
4,301,000,000.00
-36% |
5,108,000,000.00
+19% |
6,133,000,000.00
+20% |
6,088,000,000.00
-1% |
6,852,000,000.00
+13% |
||
| Gross Profit Ratio | (0.21%) | (0.19%) | (0.22%) | (0.21%) | (0.20%) | (0.17%) | (0.20%) | (0.25%) | (0.19%) | (0.19%) | (0.21%) | (0.19%) | (0.20%) | (0.21%) | (0.27%) | (0.25%) | (0.26%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 287,088,000.00 | 310,736,000.00 | 286,129,000.00 | 262,308,000.00 | 361,883,000.00 | 302,444,000.00 | 237,992,000.00 | 301,428,000.00 | 328,363,000.00 | 489,943,000.00 | 543,651,000.00 | 562,000,000.00 | 498,000,000.00 | 426,000,000.00 | 518,000,000.00 | 357,000,000.00 | 389,000,000.00 | ||
| General and Administrative | 166,180,000.00 | 160,456,000.00 | 81,976,000.00 | 93,562,000.00 | 108,329,000.00 | 103,199,000.00 | 103,225,000.00 | 120,115,000.00 | 206,791,000.00 | 260,706,000.00 | 152,856,000.00 | 151,000,000.00 | 138,000,000.00 | 104,000,000.00 | 68,000,000.00 | 181,000,000.00 | 168,000,000.00 | ||
| Selling, General & Admin... | 166,180,000.00 | 160,456,000.00 | 81,976,000.00 | 93,562,000.00 | 108,329,000.00 | 103,199,000.00 | 103,225,000.00 | 120,115,000.00 | 206,791,000.00 | 260,706,000.00 | 152,856,000.00 | 151,000,000.00 | 138,000,000.00 | 104,000,000.00 | 68,000,000.00 | 181,000,000.00 | 4,456,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,288,000,000.00 | ||
| Depreciation and Amortiz... | 148,430,000.00 | 183,447,000.00 | 280,510,000.00 | 235,180,000.00 | 266,256,000.00 | 291,628,000.00 | 266,706,000.00 | 329,787,000.00 | 450,585,000.00 | 657,387,000.00 | 743,000,000.00 | 737,000,000.00 | 698,000,000.00 | 706,000,000.00 | 645,000,000.00 | 571,000,000.00 | 590,000,000.00 | ||
| Other Expenses | 7,916,000.00 | 12,400,000.00 | 61,789,000.00 | 53,930,000.00 | 25,982,000.00 | 23,130,000.00 | 35,571,000.00 | 22,673,000.00 | -173,174,000.00 | 136,492,000.00 | 11,746,000.00 | 8,000,000.00 | 11,000,000.00 | 55,000,000.00 | 51,000,000.00 | 61,000,000.00 | 0.00 | ||
| Total Operating Expenses | 1,376,966,000.00 | 1,371,339,000.00 | 1,232,572,000.00 | 1,154,467,000.00 | 1,525,316,000.00 | 1,531,026,000.00 | 1,632,574,000.00 | 2,186,587,000.00 | 2,439,290,000.00 | 2,761,387,000.00 | 5,067,169,000.00 | 4,907,000,000.00 | 4,658,000,000.00 | 4,376,000,000.00 | 4,564,000,000.00 | 4,587,000,000.00 | 4,845,000,000.00 | ||
| Cost and Exponses | 18,070,930,000.00 | 11,596,321,000.00 | 8,402,642,000.00 | 10,262,049,000.00 | 11,403,911,000.00 | 13,983,357,000.00 | 13,228,269,000.00 | 14,637,087,000.00 | 23,124,045,000.00 | 26,588,191,000.00 | 27,797,044,000.00 | 34,177,000,000.00 | 22,271,000,000.00 | 23,463,000,000.00 | 21,227,000,000.00 | 22,613,000,000.00 | 24,803,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,295,009,000.00
+0% |
255,823,000.00
-89% |
158,404,000.00
-38% |
699,304,000.00
+341% |
181,620,000.00
-74% |
381,755,000.00
+110% |
427,540,000.00
+12% |
787,335,000.00
+84% |
807,784,000.00
+3% |
1,036,259,000.00
+28% |
1,074,576,000.00
+4% |
1,842,000,000.00
+71% |
-361,000,000.00
-120% |
727,000,000.00
-301% |
1,566,000,000.00
+115% |
1,495,000,000.00
-5% |
2,007,000,000.00
+34% |
||
| Operating Income Ratio | (0.11%) | (0.02%) | (0.02%) | (0.06%) | (0.01%) | (0.03%) | (0.03%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (-0.02%) | (0.03%) | (0.07%) | (0.06%) | (0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 48,429,000.00 | 23,875,000.00 | 6,900,000.00 | 3,847,000.00 | 4,240,000.00 | 4,713,000.00 | 10,844,000.00 | 18,968,000.00 | 18,043,000.00 | 18,115,000.00 | 20,126,000.00 | 15,000,000.00 | 13,000,000.00 | 11,000,000.00 | 8,000,000.00 | 7,000,000.00 | 4,000,000.00 | ||
| Interest Expenses | 51,147,000.00 | 49,081,000.00 | 38,353,000.00 | 34,396,000.00 | 40,174,000.00 | 36,640,000.00 | 31,384,000.00 | 33,573,000.00 | 46,479,000.00 | 60,390,000.00 | 59,062,000.00 | 75,000,000.00 | 83,000,000.00 | 98,000,000.00 | 81,000,000.00 | 82,000,000.00 | 156,000,000.00 | ||
| Total Other Income/Exp... | 79,785,000.00 | 156,701,000.00 | -56,582,000.00 | -87,888,000.00 | 155,908,000.00 | -76,861,000.00 | 1,980,530,000.00 | 175,552,000.00 | -264,535,000.00 | 104,613,000.00 | -210,000,000.00 | 73,000,000.00 | -275,000,000.00 | 3,000,000.00 | 24,000,000.00 | 40,000,000.00 | 346,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,574,371,000.00 | 650,326,000.00 | 420,685,000.00 | 890,293,000.00 | 665,254,000.00 | 648,734,000.00 | 2,733,274,000.00 | 1,348,282,000.00 | 1,040,313,000.00 | 1,858,648,000.00 | 1,684,000,000.00 | 2,727,000,000.00 | 147,000,000.00 | 1,535,000,000.00 | 2,312,000,000.00 | 2,189,000,000.00 | 3,156,000,000.00 | ||
| EBITDA ratio | (0.16%) | (0.11%) | (0.11%) | (0.13%) | (0.10%) | (0.09%) | (0.12%) | (0.15%) | (0.10%) | (0.12%) | (0.06%) | (0.07%) | (0.01%) | (0.06%) | (0.09%) | (0.09%) | (0.12%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,374,794,000.00 | 412,524,000.00 | 101,822,000.00 | 611,416,000.00 | 337,528,000.00 | 304,894,000.00 | 2,408,070,000.00 | 962,887,000.00 | 543,249,000.00 | 1,140,872,000.00 | 864,525,000.00 | 1,915,000,000.00 | -636,000,000.00 | 730,000,000.00 | 1,590,000,000.00 | 1,535,000,000.00 | 2,353,000,000.00 | ||
| Income Before Tax Ratio | (0.11%) | (0.03%) | (0.01%) | (0.05%) | (0.03%) | (0.02%) | (0.17%) | (0.06%) | (0.02%) | (0.04%) | (0.03%) | (0.05%) | (-0.03%) | (0.03%) | (0.07%) | (0.06%) | (0.09%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 850,632,000.00 | -97,769,000.00 | 89,986,000.00 | 215,440,000.00 | -89,212,000.00 | 109,269,000.00 | 175,608,000.00 | 307,025,000.00 | 462,597,000.00 | 331,208,000.00 | 431,143,000.00 | 783,000,000.00 | 357,000,000.00 | 409,000,000.00 | 482,000,000.00 | 613,000,000.00 | 935,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,524,161,000.00
+0% |
510,294,000.00
-67% |
11,836,000.00
-98% |
395,975,000.00
+3,246% |
343,074,000.00
-13% |
194,007,000.00
-43% |
2,229,775,000.00
+1,049% |
639,698,000.00
-71% |
28,030,000.00
-96% |
790,325,000.00
+2,720% |
403,914,000.00
-49% |
1,094,000,000.00
+171% |
-958,000,000.00
-188% |
337,000,000.00
-135% |
1,107,000,000.00
+228% |
921,000,000.00
-17% |
1,417,000,000.00
+54% |
||
| Net Income Ratio | (0.07%) | (0.04%) | (0.00%) | (0.03%) | (0.03%) | (0.01%) | (0.15%) | (0.04%) | (0.00%) | (0.03%) | (0.01%) | (0.03%) | (-0.04%) | (0.01%) | (0.05%) | (0.04%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 158.12 | 54.88 | 1.27 | 42.59 | 37.77 | 21.45 | 250.00 | 71.72 | 3.14 | 88.51 | 45.14 | 121.65 | -105.99 | 37.14 | 121.45 | 100.56 | 76.72 | ||
| Diluted EPS | 158.12 | 54.88 | 1.27 | 42.59 | 37.77 | 21.45 | 249.56 | 71.39 | 3.12 | 87.88 | 44.88 | 120.72 | -105.99 | 36.85 | 120.60 | 99.98 | 76.70 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,639,000.00 | 9,297,000.00 | 9,297,000.00 | 9,297,000.00 | 9,083,000.00 | 8,919,000.00 | 8,919,000.00 | 8,919,000.00 | 8,926,000.00 | 8,928,000.00 | 8,948,000.00 | 8,993,000.00 | 9,039,000.00 | 9,075,000.00 | 9,115,000.00 | 9,159,000.00 | 18,469,760.00 | ||
| Diluted Share Outstanding | 9,639,000.00 | 9,297,000.00 | 9,297,000.00 | 9,297,000.00 | 9,083,000.00 | 8,919,000.00 | 8,934,825.00 | 8,960,611.00 | 8,983,974.00 | 8,993,229.00 | 8,999,553.00 | 9,062,293.00 | 9,039,000.00 | 9,146,000.00 | 9,179,000.00 | 9,212,000.00 | 18,474,000.00 | ||