HIRANO
6245.THIRANO TECSEED Co.,Ltd. Price (6245.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,080,264
(0.0815)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
HIRANO TECSEED Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
25,732,418,000.00
+0% |
21,905,788,000.00
-15% |
13,991,170,000.00
-36% |
17,391,528,000.00
+24% |
22,583,522,000.00
+30% |
15,732,258,000.00
-30% |
28,504,939,000.00
+81% |
14,514,007,000.00
-49% |
18,335,499,000.00
+26% |
19,651,317,000.00
+7% |
20,738,206,000.00
+6% |
32,659,939,000.00
+57% |
31,682,031,000.00
-3% |
25,800,869,000.00
-19% |
37,866,565,000.00
+47% |
42,423,860,000.00
+12% |
46,946,274,000.00
+11% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 19,058,514,000.00 | 17,509,724,000.00 | 11,711,883,000.00 | 13,969,348,000.00 | 19,457,396,000.00 | 12,938,020,000.00 | 23,271,015,000.00 | 12,426,702,000.00 | 14,429,582,000.00 | 14,906,162,000.00 | 16,031,740,000.00 | 25,714,990,000.00 | 25,371,814,000.00 | 20,815,452,000.00 | 30,809,604,000.00 | 35,744,717,000.00 | 39,601,969,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,673,904,000.00
+0% |
4,396,064,000.00
-34% |
2,279,287,000.00
-48% |
3,422,180,000.00
+50% |
3,126,126,000.00
-9% |
2,794,238,000.00
-11% |
5,233,924,000.00
+87% |
2,087,305,000.00
-60% |
3,905,917,000.00
+87% |
4,745,155,000.00
+21% |
4,706,466,000.00
-1% |
6,944,949,000.00
+48% |
6,310,217,000.00
-9% |
4,985,417,000.00
-21% |
7,056,961,000.00
+42% |
6,679,143,000.00
-5% |
7,344,305,000.00
+10% |
||
| Gross Profit Ratio | (0.26%) | (0.20%) | (0.16%) | (0.20%) | (0.14%) | (0.18%) | (0.18%) | (0.14%) | (0.21%) | (0.24%) | (0.23%) | (0.21%) | (0.20%) | (0.19%) | (0.19%) | (0.16%) | (0.16%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 366,000,000.00 | 400,000,000.00 | 353,000,000.00 | 388,158,000.00 | 376,343,000.00 | 398,041,000.00 | 378,000,000.00 | 311,000,000.00 | 321,000,000.00 | 316,000,000.00 | 303,000,000.00 | 385,000,000.00 | ||
| General and Administrative | 284,730,000.00 | 340,738,000.00 | 314,684,000.00 | 327,516,000.00 | 325,392,000.00 | 336,144,000.00 | 331,180,000.00 | 340,652,000.00 | 365,204,000.00 | 335,657,000.00 | 108,344,000.00 | 371,646,000.00 | 257,613,000.00 | 186,405,000.00 | 231,979,000.00 | 71,896,000.00 | 120,751,000.00 | ||
| Selling, General & Admin... | 708,739,000.00 | 527,436,000.00 | 463,384,000.00 | 630,183,000.00 | 598,372,000.00 | 536,279,000.00 | 509,484,000.00 | 485,449,000.00 | 836,968,000.00 | 529,450,000.00 | 327,709,000.00 | 750,047,000.00 | 1,175,966,000.00 | 1,063,959,000.00 | 1,589,032,000.00 | 1,838,575,000.00 | 3,722,334,000.00 | ||
| Selling & Marketing Exp... | 424,009,000.00 | 186,698,000.00 | 148,700,000.00 | 302,667,000.00 | 272,980,000.00 | 200,135,000.00 | 178,304,000.00 | 144,797,000.00 | 471,764,000.00 | 193,793,000.00 | 219,365,000.00 | 378,401,000.00 | 918,353,000.00 | 877,554,000.00 | 1,357,053,000.00 | 1,766,679,000.00 | 1,901,019,000.00 | ||
| Depreciation and Amortiz... | 332,307,000.00 | 429,275,000.00 | 420,935,000.00 | 434,764,000.00 | 399,085,000.00 | 370,734,000.00 | 418,398,000.00 | 377,097,000.00 | 326,594,000.00 | 318,110,000.00 | 339,595,000.00 | 341,312,000.00 | 458,955,000.00 | 598,698,000.00 | 583,626,000.00 | 658,416,000.00 | 784,744,000.00 | ||
| Other Expenses | 31,271,000.00 | 53,409,000.00 | 46,531,000.00 | 76,918,000.00 | 59,233,000.00 | 63,447,000.00 | 59,233,000.00 | 75,460,000.00 | 82,008,000.00 | 53,844,000.00 | 30,289,000.00 | 9,390,000.00 | 25,254,000.00 | 24,793,000.00 | 33,149,000.00 | 72,354,000.00 | 0.00 | ||
| Total Operating Expenses | 1,520,644,000.00 | 1,398,975,000.00 | 1,234,327,000.00 | 1,477,651,000.00 | 1,425,570,000.00 | 1,361,235,000.00 | 1,370,619,000.00 | 1,253,634,000.00 | 1,645,092,000.00 | 1,365,280,000.00 | 1,782,300,000.00 | 2,105,051,000.00 | 2,625,680,000.00 | 2,425,295,000.00 | 3,070,028,000.00 | 3,585,400,000.00 | 4,107,935,000.00 | ||
| Cost and Exponses | 20,579,158,000.00 | 18,908,699,000.00 | 12,946,210,000.00 | 15,446,999,000.00 | 20,882,966,000.00 | 14,299,255,000.00 | 24,641,634,000.00 | 13,680,336,000.00 | 16,074,674,000.00 | 16,271,442,000.00 | 17,814,040,000.00 | 27,820,041,000.00 | 27,997,494,000.00 | 23,240,747,000.00 | 33,879,632,000.00 | 39,330,117,000.00 | 43,709,904,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,797,782,000.00
+0% |
2,686,333,000.00
-44% |
779,082,000.00
-71% |
1,628,475,000.00
+109% |
1,397,692,000.00
-14% |
1,169,896,000.00
-16% |
3,568,860,000.00
+205% |
553,678,000.00
-84% |
1,950,615,000.00
+252% |
3,021,338,000.00
+55% |
2,924,161,000.00
-3% |
4,839,890,000.00
+66% |
3,684,529,000.00
-24% |
2,560,116,000.00
-31% |
3,986,927,000.00
+56% |
3,093,738,000.00
-22% |
3,236,369,000.00
+5% |
||
| Operating Income Ratio | (0.19%) | (0.12%) | (0.06%) | (0.09%) | (0.06%) | (0.07%) | (0.13%) | (0.04%) | (0.11%) | (0.15%) | (0.14%) | (0.15%) | (0.12%) | (0.10%) | (0.11%) | (0.07%) | (0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 20,878,000.00 | 19,242,000.00 | 9,474,000.00 | 10,856,000.00 | 10,031,000.00 | 10,143,000.00 | 10,606,000.00 | 9,789,000.00 | 12,229,000.00 | 9,095,000.00 | 5,044,000.00 | 3,897,000.00 | 5,354,000.00 | 7,919,000.00 | 3,776,000.00 | 4,133,000.00 | 1,706,000.00 | ||
| Interest Expenses | 25,055,000.00 | 17,424,000.00 | 17,748,000.00 | 13,249,000.00 | 11,151,000.00 | 13,033,000.00 | 11,067,000.00 | 9,327,000.00 | 10,818,000.00 | 8,577,000.00 | 7,480,000.00 | 9,864,000.00 | 8,198,000.00 | 6,743,000.00 | 8,102,000.00 | 27,893,000.00 | 54,462,000.00 | ||
| Total Other Income/Exp... | 72,423,000.00 | 51,066,000.00 | 81,927,000.00 | 54,640,000.00 | 56,187,000.00 | 72,286,000.00 | 128,617,000.00 | 205,276,000.00 | 83,420,000.00 | 62,183,000.00 | 48,157,000.00 | 56,165,000.00 | 80,644,000.00 | 26,237,000.00 | 218,619,999.00 | 125,494,000.00 | 285,471,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 5,227,567,000.00 | 3,184,098,000.00 | 1,312,827,000.00 | 2,145,975,000.00 | 1,880,905,000.00 | 1,640,150,000.00 | 4,142,570,000.00 | 1,160,865,000.00 | 2,383,733,000.00 | 3,410,207,000.00 | 3,319,395,000.00 | 5,247,231,000.00 | 4,232,324,000.00 | 3,191,794,000.00 | 4,797,274,000.00 | 3,905,541,000.00 | 4,361,046,000.00 | ||
| EBITDA ratio | (0.22%) | (0.16%) | (0.11%) | (0.14%) | (0.10%) | (0.12%) | (0.15%) | (0.09%) | (0.15%) | (0.19%) | (0.16%) | (0.16%) | (0.13%) | (0.13%) | (0.12%) | (0.09%) | (0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 4,870,205,000.00 | 2,737,399,000.00 | 861,009,000.00 | 1,683,115,000.00 | 1,453,879,000.00 | 1,242,182,000.00 | 3,697,477,000.00 | 758,954,000.00 | 2,034,035,000.00 | 3,083,521,000.00 | 2,972,318,000.00 | 4,896,055,000.00 | 3,765,173,000.00 | 2,586,353,000.00 | 4,205,547,000.00 | 3,219,232,000.00 | 3,521,840,000.00 | ||
| Income Before Tax Ratio | (0.19%) | (0.12%) | (0.06%) | (0.10%) | (0.06%) | (0.08%) | (0.13%) | (0.05%) | (0.11%) | (0.16%) | (0.14%) | (0.15%) | (0.12%) | (0.10%) | (0.11%) | (0.08%) | (0.08%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,934,314,000.00 | 1,071,711,000.00 | 293,819,000.00 | 715,946,000.00 | 583,540,000.00 | 470,411,000.00 | 1,580,235,000.00 | 313,879,000.00 | 703,339,000.00 | 801,821,000.00 | 884,113,000.00 | 1,470,954,000.00 | 1,413,418,000.00 | 800,473,000.00 | 1,102,014,000.00 | 976,102,000.00 | 1,083,420,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 2,935,890,000.00
+0% |
1,665,687,000.00
-43% |
567,189,000.00
-66% |
967,169,000.00
+71% |
870,339,000.00
-10% |
771,770,000.00
-11% |
2,117,242,000.00
+174% |
445,074,000.00
-79% |
1,330,696,000.00
+199% |
2,281,700,000.00
+71% |
2,088,204,000.00
-8% |
3,425,100,000.00
+64% |
2,351,754,000.00
-31% |
1,785,879,000.00
-24% |
3,103,533,000.00
+74% |
2,243,129,000.00
-28% |
2,438,419,000.00
+9% |
||
| Net Income Ratio | (0.11%) | (0.08%) | (0.04%) | (0.06%) | (0.04%) | (0.05%) | (0.07%) | (0.03%) | (0.07%) | (0.12%) | (0.10%) | (0.10%) | (0.07%) | (0.07%) | (0.08%) | (0.05%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 192.28 | 110.63 | 37.68 | 64.27 | 57.85 | 51.30 | 140.73 | 29.58 | 88.45 | 151.67 | 138.81 | 227.68 | 156.29 | 118.63 | 206.07 | 148.87 | 161.70 | ||
| Diluted EPS | 192.28 | 110.63 | 37.68 | 64.27 | 57.85 | 51.30 | 140.73 | 29.58 | 88.45 | 151.67 | 138.81 | 227.68 | 156.29 | 118.63 | 206.07 | 148.87 | 161.70 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,269,114.00 | 15,056,684.00 | 15,051,105.00 | 15,047,869.00 | 15,045,682.00 | 15,044,876.00 | 15,044,732.00 | 15,044,544.00 | 15,044,225.00 | 15,043,968.00 | 15,043,726.00 | 15,043,596.00 | 15,047,406.00 | 15,054,619.00 | 15,060,409.00 | 15,067,989.00 | 15,080,264.00 | ||
| Diluted Share Outstanding | 15,269,114.00 | 15,056,684.00 | 15,051,105.00 | 15,047,869.00 | 15,045,682.00 | 15,044,876.00 | 15,044,732.00 | 15,044,544.00 | 15,044,225.00 | 15,043,968.00 | 15,043,726.00 | 15,043,596.00 | 15,047,406.00 | 15,054,619.00 | 15,060,409.00 | 15,067,989.00 | 15,080,264.00 | ||