Nagaoka
6239.TNagaoka International Corporation Price (6239.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,906,516
(2.0241)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nagaoka International CorporationCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,436,887,000.00
+0% |
6,263,111,000.00
-3% |
6,328,117,000.00
+1% |
8,148,016,000.00
+29% |
9,505,480,000.00
+17% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,080,320,000.00 | 4,215,076,000.00 | 4,075,037,000.00 | 5,266,101,000.00 | 5,765,469,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,356,567,000.00
+0% |
2,048,035,000.00
-13% |
2,253,080,000.00
+10% |
2,881,915,000.00
+28% |
3,740,011,000.00
+30% |
||||||||||||||
| Gross Profit Ratio | (0.37%) | (0.33%) | (0.36%) | (0.35%) | (0.39%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 34,000,000.00 | 23,000,000.00 | 23,000,000.00 | 34,000,000.00 | 37,000,000.00 | ||||||||||||||
| General and Administrative | 1,140,000,000.00 | 150,000,000.00 | 94,000,000.00 | 1,498,000,000.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 1,280,000,000.00 | 1,238,000,000.00 | 1,465,000,000.00 | 1,570,000,000.00 | 2,020,053,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 140,000,000.00 | 125,000,000.00 | 209,000,000.00 | 72,000,000.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 143,255,000.00 | 166,910,000.00 | 202,617,000.00 | 225,042,000.00 | 173,829,000.00 | ||||||||||||||
| Other Expenses | 22,583,000.00 | 36,963,000.00 | 19,295,000.00 | 19,515,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 1,280,128,000.00 | 1,238,498,000.00 | 1,465,992,000.00 | 1,570,951,000.00 | 2,057,558,000.00 | ||||||||||||||
| Cost and Exponses | 5,360,448,000.00 | 5,453,574,000.00 | 5,541,029,000.00 | 6,837,052,000.00 | 7,823,027,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,076,437,000.00
+0% |
809,536,000.00
-25% |
787,087,000.00
-3% |
1,310,963,000.00
+67% |
1,682,453,000.00
+28% |
||||||||||||||
| Operating Income Ratio | (0.17%) | (0.13%) | (0.12%) | (0.16%) | (0.18%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,733,000.00 | 7,397,000.00 | 11,574,000.00 | 4,531,000.00 | 8,342,000.00 | ||||||||||||||
| Interest Expenses | 28,253,000.00 | 26,647,000.00 | 26,490,000.00 | 32,087,000.00 | 17,570,000.00 | ||||||||||||||
| Total Other Income/Exp... | -32,032,000.00 | 131,024,000.00 | 444,546,000.00 | -64,087,000.00 | 139,918,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,215,914,000.00 | 1,134,117,000.00 | 1,460,740,000.00 | 1,504,007,000.00 | 2,013,771,000.00 | ||||||||||||||
| EBITDA ratio | (0.19%) | (0.18%) | (0.19%) | (0.19%) | (0.21%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,044,405,000.00 | 940,560,000.00 | 1,231,633,000.00 | 1,246,876,000.00 | 1,822,371,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.16%) | (0.15%) | (0.19%) | (0.15%) | (0.19%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 340,768,000.00 | 262,611,000.00 | 436,600,000.00 | 379,495,000.00 | 671,678,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 703,636,000.00
+0% |
677,949,000.00
-4% |
795,032,000.00
+17% |
867,380,000.00
+9% |
1,150,692,000.00
+33% |
||||||||||||||
| Net Income Ratio | (0.11%) | (0.11%) | (0.13%) | (0.11%) | (0.12%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 101.51 | 96.72 | 112.78 | 123.05 | 166.61 | ||||||||||||||
| Diluted EPS | 101.51 | 96.72 | 112.78 | 123.05 | 166.61 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,931,759.00 | 7,009,119.00 | 7,049,201.00 | 7,049,201.00 | 6,906,516.00 | ||||||||||||||
| Diluted Share Outstanding | 6,931,759.00 | 7,009,119.00 | 7,049,201.00 | 7,049,201.00 | 6,906,516.00 | ||||||||||||||