Lang
6165.TWLang Inc. Price (6165.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
58,427,000
(6.9352)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lang Inc.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,202,110,000.00
+0% |
1,121,808,000.00
-7% |
831,331,000.00
-26% |
1,109,517,000.00
+33% |
620,317,000.00
-44% |
397,012,000.00
-36% |
148,274,000.00
-63% |
105,107,000.00
-29% |
25,356,000.00
-76% |
7,102,000.00
-72% |
2,265,000.00
-68% |
845,362,000.00
+37,223% |
2,716,193,000.00
+221% |
3,011,423,000.00
+11% |
2,710,539,000.00
-10% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 980,455,000.00 | 963,796,000.00 | 771,015,000.00 | 1,063,124,000.00 | 575,405,000.00 | 337,892,000.00 | 114,246,000.00 | 89,571,000.00 | 24,269,000.00 | 6,996,000.00 | 2,074,000.00 | 655,685,000.00 | 2,009,232,000.00 | 2,168,089,000.00 | 2,133,155,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
221,655,000.00
+0% |
158,012,000.00
-29% |
60,316,000.00
-62% |
46,393,000.00
-23% |
44,912,000.00
-3% |
59,120,000.00
+32% |
34,028,000.00
-42% |
15,536,000.00
-54% |
1,087,000.00
-93% |
106,000.00
-90% |
191,000.00
+80% |
189,677,000.00
+99,207% |
706,961,000.00
+273% |
843,334,000.00
+19% |
577,384,000.00
-32% |
||||
| Gross Profit Ratio | (0.18%) | (0.14%) | (0.07%) | (0.04%) | (0.07%) | (0.15%) | (0.23%) | (0.15%) | (0.04%) | (0.01%) | (0.08%) | (0.22%) | (0.26%) | (0.28%) | (0.21%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 16,198,000.00 | 13,138,000.00 | 12,582,000.00 | 12,928,000.00 | 13,113,000.00 | 6,608,000.00 | 10,386,000.00 | 1,406,000.00 | 0.00 | 0.00 | 0.00 | 44,044,000.00 | 82,444,000.00 | 118,354,000.00 | 128,497,000.00 | ||||
| General and Administrative | 162,458,000.00 | 149,679,000.00 | 134,149,000.00 | 148,920,000.00 | 117,718,000.00 | 174,493,000.00 | 62,766,000.00 | 30,063,000.00 | 31,682,000.00 | 36,087,000.00 | 26,766,000.00 | 126,333,000.00 | 306,231,000.00 | 415,052,000.00 | 327,851,000.00 | ||||
| Selling, General & Admin... | 230,925,000.00 | 203,047,000.00 | 184,807,000.00 | 200,888,000.00 | 156,788,000.00 | 208,300,000.00 | 87,372,000.00 | 46,024,000.00 | 38,604,000.00 | 38,127,000.00 | 27,337,000.00 | 148,549,000.00 | 424,286,000.00 | 642,513,000.00 | 430,818,000.00 | ||||
| Selling & Marketing Exp... | 68,467,000.00 | 53,368,000.00 | 50,658,000.00 | 51,968,000.00 | 39,070,000.00 | 33,807,000.00 | 24,606,000.00 | 15,961,000.00 | 6,922,000.00 | 2,040,000.00 | 571,000.00 | 22,216,000.00 | 118,055,000.00 | 227,461,000.00 | 205,424,000.00 | ||||
| Depreciation and Amortiz... | 58,595,000.00 | 49,114,000.00 | 42,284,000.00 | 41,517,000.00 | 39,023,000.00 | 29,234,000.00 | 18,461,000.00 | 5,469,000.00 | 3,270,000.00 | 2,715,000.00 | 3,048,000.00 | 24,622,000.00 | 74,282,000.00 | 103,356,000.00 | 102,198,000.00 | ||||
| Other Expenses | 12,960,000.00 | 3,813,000.00 | 25,268,000.00 | 4,254,000.00 | 50,456,000.00 | 27,509,000.00 | 7,548,000.00 | 9,495,000.00 | 29,668,000.00 | 11,941,000.00 | 332,000.00 | 86,399,000.00 | 81,263,000.00 | 30,068,000.00 | 0.00 | ||||
| Total Operating Expenses | 247,123,000.00 | 216,185,000.00 | 197,389,000.00 | 213,816,000.00 | 169,901,000.00 | 214,908,000.00 | 97,758,000.00 | 47,430,000.00 | 38,604,000.00 | 38,127,000.00 | 27,337,000.00 | 192,593,000.00 | 506,730,000.00 | 760,867,000.00 | 559,315,000.00 | ||||
| Cost and Exponses | 1,227,578,000.00 | 1,179,981,000.00 | 968,404,000.00 | 1,276,940,000.00 | 745,306,000.00 | 552,800,000.00 | 212,004,000.00 | 137,001,000.00 | 62,873,000.00 | 45,123,000.00 | 29,411,000.00 | 848,278,000.00 | 2,515,962,000.00 | 2,928,956,000.00 | 2,692,470,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-25,468,000.00
+0% |
-58,173,000.00
+128% |
-137,073,000.00
+136% |
-167,423,000.00
+22% |
-124,989,000.00
-25% |
-155,788,000.00
+25% |
-63,730,000.00
-59% |
-31,894,000.00
-50% |
-37,517,000.00
+18% |
-38,021,000.00
+1% |
-26,814,000.00
-29% |
83,467,000.00
-411% |
281,693,000.00
+237% |
113,000,000.00
-60% |
18,069,000.00
-84% |
||||
| Operating Income Ratio | (-0.02%) | (-0.05%) | (-0.16%) | (-0.15%) | (-0.20%) | (-0.39%) | (-0.43%) | (-0.30%) | (-1.48%) | (-5.35%) | (-11.84%) | (0.10%) | (0.10%) | (0.04%) | (0.01%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,457,000.00 | 1,011,000.00 | 716,000.00 | 937,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,118,000.00 | 1,986,000.00 | 1,079,000.00 | 3,582,000.00 | 14,963,000.00 | ||||
| Interest Expenses | 27,230,000.00 | 9,863,000.00 | 1,591,000.00 | 1,007,000.00 | 2,897,000.00 | 2,782,000.00 | 5,000.00 | 5,000.00 | 4,000.00 | 101,000.00 | 216,000.00 | 3,269,000.00 | 6,987,000.00 | 7,998,000.00 | 14,373,000.00 | ||||
| Total Other Income/Exp... | 230,633,000.00 | -18,829,000.00 | -10,555,000.00 | -8,246,000.00 | 47,559,000.00 | 21,615,000.00 | 7,543,000.00 | 9,490,000.00 | 29,664,000.00 | 11,840,000.00 | -193,000.00 | -12,152,000.00 | -8,897,000.00 | 22,535,000.00 | 5,837,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 286,969,000.00 | -22,329,000.00 | -105,492,000.00 | -134,176,000.00 | -35,510,000.00 | -54,704,000.00 | -37,721,000.00 | -16,930,000.00 | -4,579,000.00 | -1,750,999.00 | -23,743,000.00 | 101,207,999.00 | 358,977,000.00 | 219,463,000.00 | 137,370,000.00 | ||||
| EBITDA ratio | (0.04%) | (-0.02%) | (-0.08%) | (-0.12%) | (-0.06%) | (-0.25%) | (-0.25%) | (-0.11%) | (0.07%) | (-2.35%) | (-7.60%) | (0.13%) | (0.13%) | (0.07%) | (0.05%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 205,165,000.00 | -77,002,000.00 | -147,628,000.00 | -179,070,000.00 | -77,430,000.00 | -131,061,000.00 | -56,187,000.00 | -22,404,000.00 | -7,853,000.00 | -4,567,000.00 | -27,007,000.00 | 71,315,000.00 | 191,334,000.00 | 115,811,000.00 | 23,906,000.00 | ||||
| Income Before Tax Ratio | (0.17%) | (-0.07%) | (-0.18%) | (-0.16%) | (-0.12%) | (-0.33%) | (-0.38%) | (-0.21%) | (-0.31%) | (-0.64%) | (-11.92%) | (0.08%) | (0.07%) | (0.04%) | (0.01%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 60,392,000.00 | 49,683,000.00 | 2,407,000.00 | -56,000.00 | 5,825,000.00 | 710,000.00 | -23,335,000.00 | 3,178,000.00 | 29,668,000.00 | 33,555,000.00 | 193,000.00 | 10,212,000.00 | 62,782,000.00 | 84,252,000.00 | 8,496,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 144,773,000.00
+0% |
-126,685,000.00
-188% |
-150,035,000.00
+18% |
-179,014,000.00
+19% |
-83,255,000.00
-53% |
-131,771,000.00
+58% |
-25,304,000.00
-81% |
-25,582,000.00
+1% |
-7,853,000.00
-69% |
-4,567,000.00
-42% |
-27,200,000.00
+496% |
59,905,000.00
-320% |
138,688,000.00
+132% |
33,209,000.00
-76% |
15,222,000.00
-54% |
||||
| Net Income Ratio | (0.12%) | (-0.11%) | (-0.18%) | (-0.16%) | (-0.13%) | (-0.33%) | (-0.17%) | (-0.24%) | (-0.31%) | (-0.64%) | (-12.01%) | (0.07%) | (0.05%) | (0.01%) | (0.01%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.85 | -2.50 | -3.02 | -3.60 | -1.68 | -2.65 | -0.51 | -0.51 | -0.16 | -0.09 | -0.55 | 1.16 | 2.60 | 0.62 | 0.26 | ||||
| Diluted EPS | 2.85 | -2.50 | -3.02 | -3.60 | -1.68 | -2.65 | -0.51 | -0.51 | -0.16 | -0.09 | -0.55 | 1.02 | 2.27 | 0.61 | 0.26 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 50,832,724.00 | 50,731,277.00 | 49,682,296.00 | 49,682,296.00 | 49,682,296.00 | 49,682,000.00 | 49,682,000.00 | 49,682,000.00 | 49,682,000.00 | 49,682,000.00 | 49,682,000.00 | 51,735,000.00 | 53,242,000.00 | 53,242,000.00 | 58,427,000.00 | ||||
| Diluted Share Outstanding | 50,932,602.00 | 50,731,277.00 | 49,682,296.00 | 49,682,296.00 | 49,682,296.00 | 49,682,000.00 | 49,682,000.00 | 49,682,000.00 | 49,682,000.00 | 49,682,000.00 | 49,682,000.00 | 61,119,000.00 | 62,686,000.00 | 62,781,000.00 | 58,427,000.00 | ||||