Topsports
6110.HKTopsports International Holdings Limited Price (6110.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,201,222,024
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Topsports International Holdings LimitedCurrency: HKD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
21,690,300,000.00
+0% |
26,549,900,000.00
+22% |
32,564,400,000.00
+23% |
33,690,200,000.00
+3% |
36,009,000,000.00
+7% |
31,876,500,000.00
-11% |
27,073,200,000.00
-15% |
28,933,200,000.00
+7% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 12,311,900,000.00 | 15,511,600,000.00 | 18,957,100,000.00 | 19,502,700,000.00 | 21,327,900,000.00 | 18,052,100,000.00 | 15,789,000,000.00 | 16,852,400,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,378,400,000.00
+0% |
11,038,300,000.00
+18% |
13,607,300,000.00
+23% |
14,187,500,000.00
+4% |
14,681,100,000.00
+3% |
13,824,400,000.00
-6% |
11,284,200,000.00
-18% |
12,080,800,000.00
+7% |
|||||||||||
| Gross Profit Ratio | (0.43%) | (0.42%) | (0.42%) | (0.42%) | (0.41%) | (0.43%) | (0.42%) | (0.42%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 168,400,000.00 | 193,200,000.00 | 1,293,200,000.00 | 1,412,800,000.00 | 1,242,800,000.00 | 1,293,300,000.00 | 1,101,400,000.00 | 1,115,400,000.00 | |||||||||||
| Selling, General & Admin... | 6,265,900,000.00 | 7,521,000,000.00 | 10,574,400,000.00 | 11,056,600,000.00 | 10,908,800,000.00 | 10,682,600,000.00 | 9,073,700,000.00 | 9,471,400,000.00 | |||||||||||
| Selling & Marketing Exp... | 6,097,500,000.00 | 7,327,800,000.00 | 9,247,500,000.00 | 9,643,800,000.00 | 9,640,400,000.00 | 9,399,500,000.00 | 7,973,800,000.00 | 8,356,000,000.00 | |||||||||||
| Depreciation and Amortiz... | 1,065,300,000.00 | 1,594,100,000.00 | 691,600,000.00 | 2,509,200,000.00 | 2,632,000,000.00 | 2,528,100,000.00 | 2,215,700,000.00 | 1,671,800,000.00 | |||||||||||
| Other Expenses | 2,400,000.00 | 2,400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -177,100,000.00 | |||||||||||
| Total Operating Expenses | 7,440,900,000.00 | 8,788,700,000.00 | 10,370,800,000.00 | 10,865,500,000.00 | 10,691,700,000.00 | 10,359,400,000.00 | 8,854,600,000.00 | 9,294,300,000.00 | |||||||||||
| Cost and Exponses | 19,752,800,000.00 | 24,300,300,000.00 | 29,327,900,000.00 | 30,368,200,000.00 | 32,019,600,000.00 | 28,411,500,000.00 | 24,643,600,000.00 | 26,146,700,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,939,900,000.00
+0% |
2,252,000,000.00
+16% |
3,236,800,000.00
+44% |
3,302,900,000.00
+2% |
4,004,300,000.00
+21% |
3,469,100,000.00
-13% |
2,509,000,000.00
-28% |
2,786,500,000.00
+11% |
|||||||||||
| Operating Income Ratio | (0.09%) | (0.08%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.09%) | (0.10%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 41,400,000.00 | 11,300,000.00 | 191,200,000.00 | 55,300,000.00 | 138,600,000.00 | 138,900,000.00 | 107,200,000.00 | 119,900,000.00 | |||||||||||
| Interest Expenses | 89,600,000.00 | 147,300,000.00 | 211,200,000.00 | 272,100,000.00 | 279,300,000.00 | 217,800,000.00 | 211,200,000.00 | 147,300,000.00 | |||||||||||
| Total Other Income/Exp... | -47,900,000.00 | -138,200,000.00 | -191,500,000.00 | -216,800,000.00 | -138,600,000.00 | -104,000,000.00 | -108,500,000.00 | -27,300,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,046,900,000.00 | 3,855,200,000.00 | 3,928,400,000.00 | 5,867,400,000.00 | 4,712,700,000.00 | 4,167,000,000.00 | 3,142,800,000.00 | 4,578,300,000.00 | |||||||||||
| EBITDA ratio | (0.14%) | (0.15%) | (0.12%) | (0.17%) | (0.13%) | (0.13%) | (0.12%) | (0.16%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,892,000,000.00 | 2,113,800,000.00 | 3,045,300,000.00 | 3,086,100,000.00 | 3,850,800,000.00 | 3,326,100,000.00 | 2,322,400,000.00 | 2,759,200,000.00 | |||||||||||
| Income Before Tax Ratio | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.11%) | (0.10%) | (0.09%) | (0.10%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 574,700,000.00 | 677,800,000.00 | 845,500,000.00 | 782,700,000.00 | 1,080,700,000.00 | 879,600,000.00 | 485,800,000.00 | 547,900,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,317,300,000.00
+0% |
1,436,000,000.00
+9% |
2,199,800,000.00
+53% |
2,303,400,000.00
+5% |
2,770,100,000.00
+20% |
2,446,500,000.00
-12% |
1,836,600,000.00
-25% |
2,213,000,000.00
+20% |
|||||||||||
| Net Income Ratio | (0.06%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.21 | 0.23 | 0.42 | 0.41 | 0.45 | 0.39 | 0.30 | 0.36 | |||||||||||
| Diluted EPS | 0.21 | 0.23 | 0.42 | 0.41 | 0.45 | 0.39 | 0.30 | 0.36 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,201,222,024.00 | 6,201,222,024.00 | 5,271,039,950.00 | 5,634,471,000.00 | 6,201,222,000.00 | 6,201,222,000.00 | 6,201,222,000.00 | 6,201,224,552.00 | |||||||||||
| Diluted Share Outstanding | 6,201,222,024.00 | 6,201,222,024.00 | 5,271,038,024.00 | 6,201,222,000.00 | 6,201,222,024.00 | 6,201,222,024.00 | 6,201,222,024.00 | 6,201,222,024.00 | |||||||||||