
Yantai
603638.SSYantai Eddie Precision Machinery Co., Ltd. Price (603638.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
844,392,902
(0.7227)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 230,093,790 | 248,123,993 | 290,741,250 | 308,567,064 | 316,610,239 | 400,060,859 | 641,329,293 | 1,020,652,942 | 1,442,445,005 | 2,255,624,478 | 2,683,957,096 | 2,024,993,187 | 2,235,396,716 |
Net Income | 47,762,021 | 41,683,483 | 51,636,019 | 45,165,715 | 51,860,118 | 79,394,018 | 139,687,208 | 225,174,133 | 342,183,960 | 516,077,211 | 469,761,712 | 249,301,362 | 278,649,657 |
FCF USD | -86,293,134 | -22,439,004 | -51,992,949 | 64,335,099 | 41,372,979 | -11,674,532 | -132,178,232 | -171,813,005 | 90,228,270 | -334,399,350 | -327,858,240 | 20,121,464 | -114,779,270 |
OCF USD | -11,861,684 | 25,967,381 | 25,534,906 | 83,649,634 | 103,020,787 | 70,965,283 | 122,953,535 | 65,388,105 | 193,264,541 | 334,587,363 | 207,436,366 | 159,915,946 | 11,610,986 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.39 | 3.47 | 3.16 |
D/E | 0.39 | 0.27 | 0.27 | 0.15 | 0.10 | 0.13 | 0.01 | 0.28 | 0.13 | 0.17 | 0.16 | 0.45 | 0.43 |
CA/CL | 0.90 | 1.58 | 1.66 | 2.59 | 2.46 | 1.91 | 3.13 | 1.12 | 2.54 | 1.77 | 1.44 | 1.97 | 1.98 |
TA/TL | 1.94 | 2.94 | 3.28 | 4.82 | 4.83 | 4.18 | 7.09 | 2.54 | 4.03 | 2.94 | 2.70 | 2.30 | 2.30 |
Total Debt | 70,000,000 | 82,243,202 | 97,325,272 | 60,402,400 | 44,000,000 | 68,000,000 | 10,000,000 | 284,631,072 | 251,624,746 | 421,836,717 | 444,206,106 | 1,396,839,159 | 1,433,593,098 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 18.55% | 10.51% | 10.61% | 8.56% | 10.35% | 13.18% | 15.86% | 16.81% | 14.88% | 18.27% | 14.34% | 5.31% | 5.70% |
ROE | 26.45% | 13.74% | 14.49% | 11.20% | 12.24% | 15.73% | 16.61% | 22.02% | 17.10% | 21.08% | 16.65% | 7.96% | 8.37% |
ROA | 0.00% | 9.07% | 10.08% | 8.88% | 9.70% | 11.97% | 14.27% | 13.34% | 12.85% | 13.90% | 10.48% | 4.49% | 4.73% |
NM % | 20.76% | 16.80% | 17.76% | 14.64% | 16.38% | 19.85% | 21.78% | 22.06% | 23.72% | 22.88% | 17.50% | 12.31% | 12.47% |
FCF / R% | 0.00% | -9.04% | -17.88% | 20.85% | 13.07% | -2.92% | -20.61% | -16.83% | 6.26% | -14.83% | -12.22% | 0.99% | -5.13% |
FCF / NI% | -180.67% | -53.83% | -100.69% | 142.44% | 79.78% | -14.70% | -94.62% | -76.30% | 26.37% | -64.80% | -69.79% | 8.07% | -41.19% |
Operating Margin (OM) | 0.00 | 0.07 | 0.22 | 0.35 | 0.38 | 0.49 | 0.43 | 0.43 | 0.49 | 0.49 | 0.53 | 0.77 | 0.77 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.06 | 0.08 | 0.09 | 0.08 | 0.09 | 0.14 | 0.18 | 0.29 | 0.42 | 0.62 | 0.56 | 0.30 | 0.33 |
SPS | 0.27 | 0.45 | 0.50 | 0.53 | 0.54 | 0.68 | 0.84 | 1.30 | 1.78 | 2.69 | 3.20 | 2.42 | 2.65 |
OCPS | -0.01 | 0.05 | 0.04 | 0.14 | 0.18 | 0.12 | 0.16 | 0.08 | 0.24 | 0.40 | 0.25 | 0.19 | 0.01 |
FCPS | -0.10 | -0.04 | -0.09 | 0.11 | 0.07 | -0.02 | -0.17 | -0.22 | 0.11 | -0.40 | -0.39 | 0.02 | -0.14 |
BVPS | 0.21 | 0.55 | 0.61 | 0.69 | 0.72 | 0.86 | 1.10 | 1.31 | 2.47 | 2.92 | 3.36 | 3.73 | 3.94 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.06 | 0.08 | 0.09 | 0.08 | 0.09 | 0.14 | 0.18 | 0.29 | 0.42 | 0.62 | 0.56 | 0.30 | 0.33 |
CAGR-SPS | 0.27 | 0.45 | 0.50 | 0.53 | 0.54 | 0.68 | 0.84 | 1.30 | 1.78 | 2.69 | 3.20 | 2.42 | 2.65 |
CAGR-OCPS | -0.01 | 0.05 | 0.04 | 0.14 | 0.18 | 0.12 | 0.16 | 0.08 | 0.24 | 0.40 | 0.25 | 0.19 | 0.01 |
CAGR-FCPS | -0.10 | -0.04 | -0.09 | 0.11 | 0.07 | -0.02 | -0.17 | -0.22 | 0.11 | -0.40 | -0.39 | 0.02 | -0.14 |
CAGR-BVPS | 0.21 | 0.55 | 0.61 | 0.69 | 0.72 | 0.86 | 1.10 | 1.31 | 2.47 | 2.92 | 3.36 | 3.73 | 3.94 |