Shandong

603586.SS

Tags: CN Consumer Cyclical Auto - Parts

Shandong Gold Phoenix Co.,Ltd Price (603586.SS)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

195,894,441

(1.677)%

Market Cap of Shandong (603586.SS)

Market cap:

As of , 603586.SS has a market cap of . This makes 603586.SS the 3162th most valuable company in the CN by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
Revenue	851,464,979	964,034,148	1,057,921,790	1,121,747,231	1,290,455,413	1,499,641,658	1,399,413,850	1,622,080,434	1,286,781,515	1,393,101,251	1,828,838,671	1,603,669,156
Net Income	106,880,726	135,839,832	141,893,265	161,417,766	207,180,087	173,825,285	88,347,914	203,134,868	163,108,294	-50,728,693	193,258,629	133,208,220
FCF USD	34,895,397	33,483,676	-38,846,107	241,573,031	174,582,188	80,278,049	-39,427,801	75,614,302	211,749,257	-4,761,391	90,895,496	173,675,440
OCF USD	170,910,913	229,167,627	200,844,788	340,850,493	262,233,595	250,648,185	106,049,787	263,769,215	351,062,497	82,948,477	124,997,864	218,394,188

Financial Health - DEBT

Year	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
YTPD	0.00	2.35	0.88	1.53	0.24	0.86	0.00	0.74	0.00	-2.97	0.00	0.01
D/E	1.86	1.38	1.16	0.77	0.51	0.18	0.17	0.14	0.07	0.21	0.14	0.04
CA/CL	1.30	1.34	0.95	1.43	1.33	3.81	2.82	3.91	3.56	2.83	2.93	4.66
TA/TL	1.44	1.55	1.65	1.94	2.24	4.03	3.97	4.53	5.93	3.69	4.53	7.05
Total Debt	735,432,142	830,300,000	809,425,000	639,625,000	502,625,000	388,353,500	373,563,100	310,452,600	150,000,000	421,182,670	310,577,431	91,202,206

Management Performance

Year	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
ROIC	9.58%	7.81%	7.51%	9.50%	12.53%	6.67%	3.66%	8.02%	7.39%	-1.19%	10.05%	5.68%
ROE	27.04%	22.58%	20.28%	19.46%	20.93%	8.22%	4.13%	9.29%	7.52%	-2.53%	8.70%	5.90%
ROA	0.00%	8.02%	7.94%	9.42%	11.54%	6.17%	3.08%	7.24%	6.25%	-1.85%	6.78%	5.06%
NM %	12.55%	14.09%	13.41%	14.39%	16.05%	11.59%	6.31%	12.52%	12.68%	-3.64%	10.57%	8.31%
FCF / R%	0.00%	3.47%	-3.67%	21.54%	13.53%	5.35%	-2.82%	4.66%	16.46%	-0.34%	4.97%	10.83%
FCF / NI%	32.65%	24.65%	-27.35%	149.76%	84.32%	46.20%	-44.66%	37.22%	129.83%	9.39%	47.03%	130.38%
Operating Margin (OM)	0.00	0.19	0.26	0.35	0.41	0.40	0.43	0.46	0.61	0.42	0.42	0.50

Per Share

Year	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
EPS	0.74	0.92	0.90	1.03	1.32	0.89	0.41	1.00	0.82	-0.26	0.97	0.68
SPS	5.90	6.53	6.71	7.16	8.22	7.68	6.49	7.99	6.47	7.14	9.18	8.19
OCPS	1.18	1.55	1.27	2.17	1.67	1.28	0.49	1.30	1.76	0.43	0.63	1.11
FCPS	0.24	0.23	-0.25	1.54	1.11	0.41	-0.18	0.37	1.06	-0.02	0.46	0.89
BVPS	2.76	4.09	4.45	5.31	6.32	10.84	9.95	10.77	10.91	10.27	11.14	11.52

Per Share - CAGR

Year	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
CAGR-EPS	0.74	0.92	0.90	1.03	1.32	0.89	0.41	1.00	0.82	-0.26	0.97	0.68
CAGR-SPS	5.90	6.53	6.71	7.16	8.22	7.68	6.49	7.99	6.47	7.14	9.18	8.19
CAGR-OCPS	1.18	1.55	1.27	2.17	1.67	1.28	0.49	1.30	1.76	0.43	0.63	1.11
CAGR-FCPS	0.24	0.23	-0.25	1.54	1.11	0.41	-0.18	0.37	1.06	-0.02	0.46	0.89
CAGR-BVPS	2.76	4.09	4.45	5.31	6.32	10.84	9.95	10.77	10.91	10.27	11.14	11.52

Revenue $1.60B

-12.31%

10Y

Net Income $133.21M

-31.07%

10Y

Operating Cash Flow $218.39M

+74.72%

10Y

Free Cash Flow $173.68M

+91.07%

10Y

YTPD $0.01

+517.75%

10Y

D/E $0.04

-71.12%

10Y

CA/CL $4.66

+58.91%

10Y

TA/TL $7.05

+55.64%

10Y

ROIC $5.68%

-43.49%

10Y

ROE $5.90%

-32.21%

10Y

ROA $5.06%

-25.34%

10Y

Net Margin $8.31%

-21.39%

10Y

FCF / R% $10.83%

+117.90%

10Y

FCFNI % $130.38%

+177.21%

10Y

Operating Margin $0.50

+19.26%

10Y

EPS $0.68

-29.90%

10Y

SPS $8.19

-10.82%

10Y

OCPS $1.11

+77.70%

10Y

FCPS $0.89

+94.33%

10Y

BVPS $11.52

+3.41%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Shandong

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

195,894,441

Market Cap of Shandong (603586.SS)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Shandong (603586.SS)

Revenue:

Year

Revenue

YOY Change

Net Income of Shandong (603586.SS)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Shandong (603586.SS)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Shandong (603586.SS)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Shandong (603586.SS)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Shandong (603586.SS)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Shandong (603586.SS)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Shandong (603586.SS)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Shandong (603586.SS)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Shandong (603586.SS)

Employee:

Year

Employees Number

YOY Change

Payroll of Shandong (603586.SS)

Payroll:

Year

Payroll

YOY Change

Dividends of Shandong (603586.SS)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Shandong (603586.SS)

Executive Compensation: