Qingdao
603577.SSQingdao Huijintong Power Equipment Co.,Ltd. Price (603577.SS)
$9.08
-0.6565%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
339,026,363
(0.0332)%2023 - Income Statement Summary
| Revenue | 4.09B USD |
| Cost of Revenue | 3.64B USD |
| Gross Profit | 456.79M USD |
| Operating Expenses | 436.97M USD |
| Operating Income | 19.82M USD |
| Other Expenses | 113.20M USD |
| Net Income | 26.17M USD |
Income Statement
Qingdao Huijintong Power Equipment Co.,Ltd.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
435,151,905.00
+0% |
587,053,112.00
+35% |
608,875,242.00
+4% |
542,388,798.00
-11% |
552,819,604.00
+2% |
652,287,756.00
+18% |
802,707,278.00
+23% |
958,240,959.00
+19% |
1,618,323,856.00
+69% |
1,937,063,005.00
+20% |
3,213,688,504.00
+66% |
3,609,343,671.00
+12% |
4,093,729,207.00
+13% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 348,013,841.00 | 454,799,364.00 | 465,934,167.00 | 419,490,670.00 | 407,560,955.00 | 480,348,397.00 | 612,504,331.00 | 778,689,474.00 | 1,287,908,544.00 | 1,591,202,527.00 | 2,813,177,511.00 | 3,153,199,285.00 | 3,636,942,746.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
87,138,064.00
+0% |
132,253,748.00
+52% |
142,941,075.00
+8% |
122,898,128.00
-14% |
145,258,649.00
+18% |
171,939,359.00
+18% |
190,202,947.00
+11% |
179,551,485.00
-6% |
330,415,312.00
+84% |
345,860,478.00
+5% |
400,510,993.00
+16% |
456,144,386.00
+14% |
456,786,461.00
+0% |
||||||
| Gross Profit Ratio | (0.20%) | (0.23%) | (0.23%) | (0.23%) | (0.26%) | (0.26%) | (0.24%) | (0.19%) | (0.20%) | (0.18%) | (0.13%) | (0.13%) | (0.11%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 18,095,900.00 | 19,175,172.00 | 16,281,267.00 | 16,746,676.00 | 20,065,610.00 | 27,545,238.00 | 32,992,484.00 | 54,969,414.00 | 69,677,161.00 | 87,845,564.00 | 118,580,944.00 | 145,039,697.00 | ||||||
| General and Administrative | 35,568,397.00 | 31,721,730.00 | 6,590,954.00 | 8,266,749.00 | 7,730,516.00 | 10,242,540.00 | 14,364,835.00 | 10,962,178.00 | 13,194,013.00 | 17,195,642.00 | 40,181,232.00 | 22,817,505.00 | 64,691,677.00 | ||||||
| Selling, General & Admin... | 49,719,465.00 | 53,968,328.00 | 33,765,171.00 | 31,843,787.00 | 38,351,194.00 | 50,042,311.00 | 63,932,387.00 | 75,587,175.00 | 132,363,011.00 | 39,950,419.00 | 88,245,867.00 | 71,721,728.00 | 178,726,540.00 | ||||||
| Selling & Marketing Exp... | 14,151,068.00 | 22,246,597.00 | 27,174,217.00 | 23,577,038.00 | 30,620,678.00 | 39,799,771.00 | 49,567,552.00 | 64,624,996.00 | 119,168,997.00 | 22,754,777.00 | 48,064,635.00 | 48,904,222.00 | 54,552,163.00 | ||||||
| Depreciation and Amortiz... | 19,492,206.00 | 28,738,060.00 | 15,903,092.00 | 18,287,652.00 | 18,226,769.00 | 20,534,274.00 | 23,691,356.00 | 26,879,494.00 | 34,820,185.00 | 51,944,873.00 | 90,547,326.00 | 99,564,226.00 | 119,978,433.00 | ||||||
| Other Expenses | -571,872.47 | -87,947.41 | 252,675.00 | 2,040,087.00 | 607,353.00 | 1,557,456.00 | 1,429,760.00 | -1,933,095.84 | 17,694,001.00 | 22,464,443.00 | 21,066,748.00 | 36,591,004.00 | 113,202,373.00 | ||||||
| Total Operating Expenses | 51,364,804.00 | 55,977,664.00 | 62,808,568.00 | 58,605,573.00 | 68,100,615.00 | 82,908,253.00 | 104,230,687.00 | 122,339,598.00 | 205,026,428.00 | 132,092,024.00 | 197,158,180.00 | 226,893,677.00 | 436,968,610.00 | ||||||
| Cost and Exponses | 399,378,646.00 | 510,777,029.00 | 528,742,736.00 | 478,096,243.00 | 475,661,571.00 | 563,256,650.00 | 716,735,019.00 | 901,029,072.00 | 1,492,934,973.00 | 1,723,294,552.00 | 3,010,335,691.00 | 3,380,092,963.00 | 4,073,911,356.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
19,469,598.00
+0% |
50,511,082.00
+159% |
59,992,080.00
+19% |
47,044,906.00
-22% |
66,548,298.00
+41% |
74,018,920.00
+11% |
51,744,588.00
-30% |
32,654,230.00
-37% |
121,289,734.00
+271% |
218,397,588.00
+80% |
169,020,982.00
-23% |
219,617,226.00
+30% |
19,817,851.00
-91% |
||||||
| Operating Income Ratio | (0.04%) | (0.09%) | (0.10%) | (0.09%) | (0.12%) | (0.11%) | (0.06%) | (0.03%) | (0.07%) | (0.11%) | (0.05%) | (0.06%) | (0.00%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.03 | 21,225,900.00 | 380,845.00 | 784,571.00 | 1,040,817.00 | 427,418.00 | 746,853.00 | 1,531,171.00 | 6,156,193.00 | 603,782.00 | 569,837.00 | 2,226,041.00 | 1,780,847.00 | ||||||
| Interest Expenses | 13,115,115.00 | 0.00 | 16,312,122.00 | 15,828,390.00 | 13,118,287.00 | 13,289,150.00 | 25,535,479.00 | 33,572,725.00 | 51,636,311.00 | 48,876,421.00 | 56,628,919.00 | 123,539,750.00 | 139,927,435.00 | ||||||
| Total Other Income/Exp... | -571,873.00 | -26,208,434.00 | 252,675.00 | 1,954,806.00 | 481,356.00 | -11,842,527.00 | 2,037,441.00 | 589,624.00 | -57,390,794.00 | -102,774,075.00 | -28,149.00 | -185,177,528.00 | 11,484,410.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 38,961,805.00 | 79,249,143.00 | 80,467,029.00 | 69,586,226.00 | 85,452,363.00 | 109,267,563.00 | 103,165,077.00 | 94,007,714.00 | 151,929,228.00 | 216,444,808.00 | 219,311,930.00 | 256,305,114.00 | 287,928,084.00 | ||||||
| EBITDA ratio | (0.09%) | (0.13%) | (0.16%) | (0.16%) | (0.18%) | (0.17%) | (0.13%) | (0.10%) | (0.10%) | (0.14%) | (0.05%) | (0.09%) | (0.07%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 18,897,725.00 | 50,067,652.00 | 60,244,755.00 | 48,999,712.00 | 67,029,654.00 | 75,444,138.00 | 53,782,029.00 | 33,243,854.00 | 63,898,940.00 | 115,623,513.00 | 72,466,547.00 | 34,439,698.00 | 31,302,261.00 | ||||||
| Income Before Tax Ratio | (0.04%) | (0.09%) | (0.10%) | (0.09%) | (0.12%) | (0.12%) | (0.07%) | (0.03%) | (0.04%) | (0.06%) | (0.02%) | (0.01%) | (0.01%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,270,931.00 | 7,668,734.00 | 9,198,667.00 | 7,712,074.00 | 10,251,386.00 | 12,042,189.00 | 6,180,825.00 | 1,896,160.00 | 4,057,558.00 | 9,650,908.00 | -542,520.48 | -7,722,433.86 | 690,392.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 11,626,794.00
+0% |
42,398,917.00
+265% |
51,046,088.00
+20% |
41,287,638.00
-19% |
56,778,268.00
+38% |
63,401,949.00
+12% |
47,699,173.00
-25% |
31,749,793.00
-33% |
59,027,601.00
+86% |
105,966,944.00
+80% |
71,249,833.00
-33% |
39,354,553.00
-45% |
26,172,835.00
-33% |
||||||
| Net Income Ratio | (0.03%) | (0.07%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.06%) | (0.03%) | (0.04%) | (0.05%) | (0.02%) | (0.01%) | (0.01%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.07 | 0.26 | 0.31 | 0.24 | 0.31 | 0.35 | 0.19 | 0.13 | 0.23 | 0.37 | 0.21 | 0.12 | 0.08 | ||||||
| Diluted EPS | 0.07 | 0.26 | 0.31 | 0.24 | 0.31 | 0.35 | 0.19 | 0.13 | 0.23 | 0.37 | 0.21 | 0.12 | 0.08 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 161,590,132.00 | 162,822,284.00 | 162,826,443.00 | 169,808,148.00 | 183,748,442.00 | 183,720,524.00 | 245,028,005.00 | 245,028,005.00 | 255,863,037.00 | 288,266,986.00 | 339,139,100.00 | 339,139,100.00 | 339,026,363.00 | ||||||
| Diluted Share Outstanding | 161,590,132.00 | 162,834,175.00 | 162,838,807.00 | 169,808,148.00 | 183,748,442.00 | 183,735,725.00 | 245,059,975.00 | 245,036,994.00 | 255,863,037.00 | 288,266,986.00 | 339,139,100.00 | 339,139,100.00 | 339,026,363.00 | ||||||