Hexing
603556.SSHexing Electrical Co.,Ltd. Price (603556.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
486,370,317
(0.1959)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hexing Electrical Co.,Ltd.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,092,070,501.00
+0% |
1,313,103,998.00
+20% |
1,637,803,158.00
+25% |
1,718,673,075.00
+5% |
2,000,373,967.00
+16% |
2,180,835,415.00
+9% |
3,025,410,050.00
+39% |
2,552,901,256.00
-16% |
2,954,172,901.00
+16% |
2,805,952,366.00
-5% |
2,691,084,904.00
-4% |
3,309,723,562.00
+23% |
4,200,350,318.00
+27% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 670,382,059.00 | 766,031,227.00 | 973,404,892.00 | 1,003,088,223.00 | 1,090,824,431.00 | 1,211,766,467.00 | 1,570,805,438.00 | 1,500,755,070.00 | 1,772,964,034.00 | 1,642,750,690.00 | 1,809,397,492.00 | 2,044,388,087.00 | 2,440,317,718.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
421,688,442.00
+0% |
547,072,771.00
+30% |
664,398,266.00
+21% |
715,584,852.00
+8% |
909,549,536.00
+27% |
969,068,948.00
+7% |
1,454,604,612.00
+50% |
1,052,146,186.00
-28% |
1,181,208,867.00
+12% |
1,163,201,676.00
-2% |
881,687,412.00
-24% |
1,265,335,475.00
+44% |
1,760,032,600.00
+39% |
||||||
| Gross Profit Ratio | (0.39%) | (0.42%) | (0.41%) | (0.42%) | (0.45%) | (0.44%) | (0.48%) | (0.41%) | (0.40%) | (0.41%) | (0.33%) | (0.38%) | (0.42%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 84,836,182.00 | 91,928,380.00 | 91,277,012.00 | 111,272,640.00 | 163,581,575.00 | 258,313,826.00 | 204,341,168.00 | 242,472,469.00 | 240,389,500.00 | 226,073,038.00 | 238,597,727.00 | 274,088,605.00 | ||||||
| General and Administrative | 108,407,203.00 | 157,780,121.00 | 45,232,225.00 | 49,409,386.00 | 19,149,261.00 | 17,148,931.00 | 34,934,297.00 | 42,605,904.00 | 44,140,334.00 | 49,052,911.00 | 55,197,381.00 | 39,847,930.00 | 44,289,696.00 | ||||||
| Selling, General & Admin... | 153,129,664.00 | 223,986,240.00 | 131,864,151.00 | 164,941,026.00 | 224,567,407.00 | 222,115,407.00 | 344,078,710.00 | 339,171,679.00 | 409,535,068.00 | 419,654,644.00 | 304,241,113.00 | 330,295,835.00 | 355,548,912.00 | ||||||
| Selling & Marketing Exp... | 44,722,461.00 | 66,206,119.00 | 86,631,925.00 | 115,531,640.00 | 205,418,145.00 | 204,966,475.00 | 309,144,413.00 | 296,565,774.00 | 365,394,734.00 | 370,601,732.00 | 249,043,732.00 | 290,447,905.00 | 311,259,215.00 | ||||||
| Depreciation and Amortiz... | 12,205,400.00 | 16,146,100.00 | 22,194,900.00 | 22,920,964.00 | 24,509,326.00 | 29,703,238.00 | 36,458,812.00 | 47,757,600.00 | 67,272,507.00 | 69,914,069.00 | 67,372,473.00 | 68,257,600.00 | 77,937,883.00 | ||||||
| Other Expenses | 9,145,301.00 | 51,579,445.00 | 50,354,206.00 | 47,350,834.00 | 49,386,769.00 | 68,903,599.00 | -4,372,564.23 | 8,712,176.00 | 100,319,924.00 | 110,625,404.00 | 103,029,030.00 | 51,185,281.00 | -28,720,620.00 | ||||||
| Total Operating Expenses | 162,111,836.00 | 235,582,888.00 | 283,228,079.00 | 320,140,547.00 | 405,642,645.00 | 476,965,888.00 | 653,361,214.00 | 628,675,168.00 | 752,327,462.00 | 770,669,549.00 | 633,343,182.00 | 620,078,844.00 | 599,602,885.00 | ||||||
| Cost and Exponses | 832,493,896.00 | 1,001,614,115.00 | 1,256,632,972.00 | 1,323,228,770.00 | 1,496,467,077.00 | 1,688,732,356.00 | 2,224,166,653.00 | 2,129,430,238.00 | 2,525,291,497.00 | 2,413,420,239.00 | 2,442,740,674.00 | 2,664,466,932.00 | 3,039,920,604.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
220,782,018.00
+0% |
247,064,499.00
+12% |
295,320,325.00
+20% |
363,829,877.00
+23% |
467,068,284.00
+28% |
536,023,064.00
+15% |
678,071,490.00
+27% |
371,598,247.00
-45% |
575,427,640.00
+55% |
482,885,440.00
-16% |
395,147,437.00
-18% |
750,118,110.00
+90% |
1,160,429,714.00
+55% |
||||||
| Operating Income Ratio | (0.20%) | (0.19%) | (0.18%) | (0.21%) | (0.23%) | (0.25%) | (0.22%) | (0.15%) | (0.19%) | (0.17%) | (0.15%) | (0.23%) | (0.28%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.88 | 3,609,900.00 | 8,232,631.00 | 15,242,019.00 | 15,125,103.00 | 17,499,507.00 | 55,624,280.00 | 82,904,652.00 | 91,868,776.00 | 91,650,375.00 | 93,188,376.00 | 128,758,421.00 | 178,956,659.00 | ||||||
| Interest Expenses | 22,071,450.00 | 0.00 | 4,490,841.00 | 6,354,851.00 | 5,161,561.00 | 17,282,208.00 | 19,059,318.00 | 30,714,226.00 | 32,664,027.00 | 24,154,037.00 | 33,622,167.00 | 42,714,744.00 | 41,396,893.00 | ||||||
| Total Other Income/Exp... | 8,656,995.00 | -13,107,075.00 | 50,272,845.00 | 47,290,573.00 | 48,839,418.00 | 68,635,252.00 | -4,372,558.00 | 8,712,184.00 | 11,029,719.00 | 50,079,081.00 | -39,451,669.00 | 4,176,907.00 | -13,081,989.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 271,782,004.00 | 327,635,983.00 | 372,278,909.00 | 440,396,266.00 | 545,578,587.00 | 669,556,447.00 | 726,771,069.00 | 470,893,543.00 | 676,603,038.00 | 630,619,664.00 | 458,324,213.00 | 874,807,913.00 | 1,276,075,843.00 | ||||||
| EBITDA ratio | (0.26%) | (0.29%) | (0.23%) | (0.27%) | (0.27%) | (0.31%) | (0.26%) | (0.22%) | (0.23%) | (0.22%) | (0.18%) | (0.27%) | (0.30%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 229,439,013.00 | 298,382,809.00 | 345,593,168.00 | 411,120,450.00 | 515,907,699.00 | 604,658,316.00 | 673,698,926.00 | 380,310,424.00 | 586,457,358.00 | 532,964,519.00 | 355,695,765.00 | 754,295,017.00 | 1,147,347,725.00 | ||||||
| Income Before Tax Ratio | (0.21%) | (0.23%) | (0.21%) | (0.24%) | (0.26%) | (0.28%) | (0.22%) | (0.15%) | (0.20%) | (0.19%) | (0.13%) | (0.23%) | (0.27%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 36,292,403.00 | 44,317,668.00 | 60,938,900.00 | 53,039,670.00 | 81,928,915.00 | 83,426,035.00 | 111,408,591.00 | 50,200,399.00 | 84,959,004.00 | 53,781,645.00 | 42,055,990.00 | 90,426,279.00 | 165,004,042.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 195,880,184.00
+0% |
255,239,447.00
+30% |
285,094,029.00
+12% |
354,101,758.00
+24% |
433,408,646.00
+22% |
521,232,281.00
+20% |
562,851,964.00
+8% |
329,919,823.00
-41% |
500,474,255.00
+52% |
481,204,578.00
-4% |
313,773,188.00
-35% |
664,276,290.00
+112% |
982,468,040.00
+48% |
||||||
| Net Income Ratio | (0.18%) | (0.19%) | (0.17%) | (0.21%) | (0.22%) | (0.24%) | (0.19%) | (0.13%) | (0.17%) | (0.17%) | (0.12%) | (0.20%) | (0.23%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.14 | 0.70 | 0.78 | 0.97 | 1.19 | 1.36 | 1.16 | 0.68 | 1.02 | 0.98 | 0.64 | 1.36 | 2.02 | ||||||
| Diluted EPS | 1.14 | 0.70 | 0.78 | 0.97 | 1.19 | 1.36 | 1.16 | 0.68 | 1.02 | 0.98 | 0.64 | 1.36 | 2.02 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 488,684,005.00 | 364,627,782.00 | 363,355,135.00 | 365,343,084.00 | 363,504,026.00 | 373,217,449.00 | 485,217,211.00 | 485,176,210.00 | 488,684,040.00 | 488,684,040.00 | 488,684,040.00 | 487,324,934.00 | 486,370,317.00 | ||||||
| Diluted Share Outstanding | 488,684,005.00 | 364,627,783.00 | 363,355,135.00 | 365,343,084.00 | 363,504,026.00 | 374,365,727.00 | 485,217,211.00 | 485,176,210.00 | 488,684,040.00 | 488,684,040.00 | 488,684,040.00 | 487,324,934.00 | 486,370,317.00 | ||||||