Flower
603007.SSFlower King Eco-Engineering Inc. Price (603007.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
344,499,280
(3.3258)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Flower King Eco-Engineering Inc.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
332,400,166.00
+0% |
466,890,572.00
+40% |
572,937,846.00
+23% |
510,424,673.00
-11% |
538,792,901.00
+6% |
510,883,535.00
-5% |
1,036,783,488.00
+103% |
1,264,340,914.00
+22% |
1,234,675,416.00
-2% |
572,030,486.00
-54% |
166,221,467.00
-71% |
195,754,243.00
+18% |
159,264,303.00
-19% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 237,484,820.00 | 329,339,407.00 | 408,179,620.00 | 356,558,549.00 | 367,145,149.00 | 345,741,132.00 | 705,121,567.00 | 897,944,121.00 | 918,996,475.00 | 378,010,413.00 | 283,137,347.00 | 139,096,902.00 | 121,904,288.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
94,915,346.00
+0% |
137,551,165.00
+45% |
164,758,226.00
+20% |
153,866,124.00
-7% |
171,647,752.00
+12% |
165,142,403.00
-4% |
331,661,921.00
+101% |
366,396,793.00
+10% |
315,678,941.00
-14% |
194,020,073.00
-39% |
-116,915,880.00
-160% |
56,657,341.00
-148% |
37,360,015.00
-34% |
||||||
| Gross Profit Ratio | (0.29%) | (0.29%) | (0.29%) | (0.30%) | (0.32%) | (0.32%) | (0.32%) | (0.29%) | (0.26%) | (0.34%) | (-0.70%) | (0.29%) | (0.23%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 140,000.00 | 0.00 | 0.00 | 20,800.00 | 17,100,766.00 | 3,718,711.00 | 49,428,200.00 | 41,263,524.00 | 27,816,737.00 | 26,015,997.00 | 7,663,304.00 | 0.00 | ||||||
| General and Administrative | 20,501,876.00 | 27,104,396.00 | 14,909,034.00 | 12,900,486.00 | 12,984,077.00 | 17,200,228.00 | 31,778,500.00 | 45,648,216.00 | 39,487,030.00 | 35,317,603.00 | 32,476,409.00 | 29,724,989.00 | 103,270,659.00 | ||||||
| Selling, General & Admin... | 21,216,503.00 | 29,580,865.00 | 17,449,389.00 | 14,485,688.00 | 14,352,363.00 | 20,373,033.00 | 39,105,944.00 | 63,439,235.00 | 47,513,932.00 | 41,439,532.00 | 40,869,552.00 | 32,548,179.00 | 188,418,360.00 | ||||||
| Selling & Marketing Exp... | 714,627.00 | 2,476,469.00 | 2,540,354.00 | 1,585,202.00 | 1,368,285.00 | 3,172,804.00 | 7,327,443.00 | 17,791,019.00 | 8,026,902.00 | 6,121,928.00 | 8,393,142.00 | 2,823,189.00 | 2,013,631.00 | ||||||
| Depreciation and Amortiz... | 7,294,316.00 | 8,117,516.00 | 3,450,576.00 | 3,504,834.00 | 3,532,900.00 | 5,631,123.00 | 6,286,040.00 | 18,169,383.00 | 17,419,005.00 | 20,754,823.00 | 17,485,256.00 | 16,416,191.00 | 18,691,661.00 | ||||||
| Other Expenses | 5,018,802.00 | -1,864,765.89 | -677,022.57 | 213,407.00 | -346,003.46 | 2,243,930.00 | -144,861.84 | 21,445,168.00 | 70,021,182.00 | 65,892,467.00 | 59,266,751.00 | 69,780,594.00 | 0.00 | ||||||
| Total Operating Expenses | 32,362,709.00 | 44,874,079.00 | 64,039,708.00 | 59,662,017.00 | 59,674,767.00 | 51,203,782.00 | 88,481,060.00 | 187,635,711.00 | 158,798,639.00 | 135,148,736.00 | 126,152,302.00 | 109,992,078.00 | 223,268,095.00 | ||||||
| Cost and Exponses | 269,847,530.00 | 374,213,487.00 | 472,219,329.00 | 416,220,567.00 | 426,819,916.00 | 396,944,914.00 | 793,602,628.00 | 1,085,579,832.00 | 1,077,795,115.00 | 513,159,149.00 | 409,289,649.00 | 249,088,981.00 | 344,779,051.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
54,183,193.00
+0% |
82,561,999.00
+52% |
78,782,629.00
-5% |
73,702,227.00
-6% |
92,049,047.00
+25% |
88,146,972.00
-4% |
220,075,963.00
+150% |
110,389,114.00
-50% |
253,927,569.00
+130% |
118,127,137.00
-53% |
-615,949,514.45
-621% |
-53,334,737.75
-91% |
-185,514,748.86
+248% |
||||||
| Operating Income Ratio | (0.16%) | (0.18%) | (0.14%) | (0.14%) | (0.17%) | (0.17%) | (0.21%) | (0.09%) | (0.21%) | (0.21%) | (-3.71%) | (-0.27%) | (-1.16%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.68 | 11,226,630.00 | 263,146.00 | 3,934,966.00 | 158,217.00 | 470,552.00 | 1,219,240.00 | 1,132,308.00 | 595,284.00 | 1,849,946.00 | 340,478.00 | 234,647.00 | 521,717.00 | ||||||
| Interest Expenses | 9,768,413.00 | 0.00 | 15,914,171.00 | 20,099,330.00 | 19,195,268.00 | 17,356,032.00 | 11,403,724.00 | 37,866,856.00 | 55,762,659.00 | 69,917,326.00 | 58,279,875.00 | 67,185,962.00 | 54,991,121.00 | ||||||
| Total Other Income/Exp... | 4,694,957.00 | -12,049,047.00 | -22,663,561.00 | -20,308,613.00 | -15,897,286.00 | -11,605,661.00 | -7,905,031.00 | 21,445,168.00 | -14,512,094.00 | -183,854,652.07 | -278,103,768.30 | -133,014,987.82 | -17,069,253.14 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 62,552,635.00 | 92,677,084.00 | 100,169,452.00 | 100,761,008.00 | 116,354,106.00 | 113,893,503.00 | 235,632,737.00 | 190,997,095.00 | 205,385,833.00 | 24,385,407.00 | -535,772,294.00 | -164,347,368.47 | -146,519,259.00 | ||||||
| EBITDA ratio | (0.18%) | (0.19%) | (0.19%) | (0.21%) | (0.22%) | (0.24%) | (0.24%) | (0.20%) | (0.22%) | (0.24%) | (-1.15%) | (-0.17%) | (-0.92%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 58,878,150.00 | 80,628,040.00 | 78,054,958.00 | 73,895,496.00 | 91,652,649.00 | 89,756,058.00 | 219,931,101.00 | 131,834,282.00 | 125,866,593.00 | -65,727,515.07 | -616,587,804.30 | -247,921,759.82 | -202,584,002.00 | ||||||
| Income Before Tax Ratio | (0.18%) | (0.17%) | (0.14%) | (0.14%) | (0.17%) | (0.18%) | (0.21%) | (0.10%) | (0.10%) | (-0.11%) | (-3.71%) | (-1.27%) | (-1.27%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 13,451,878.00 | 22,509,392.00 | 20,996,641.00 | 18,268,975.00 | 23,846,546.00 | 17,807,988.00 | 30,145,145.00 | 18,662,438.00 | 33,454,456.00 | 5,652,205.00 | 27,413,829.00 | 2,516,313.00 | -7,326,273.77 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 45,426,271.00
+0% |
58,118,648.00
+28% |
57,058,317.00
-2% |
55,626,520.00
-3% |
67,806,103.00
+22% |
71,948,069.00
+6% |
170,680,222.00
+137% |
99,930,742.00
-41% |
97,392,981.00
-3% |
-71,379,720.62
-173% |
-644,001,634.14
+802% |
-250,438,073.04
-61% |
-182,584,618.00
-27% |
||||||
| Net Income Ratio | (0.14%) | (0.12%) | (0.10%) | (0.11%) | (0.13%) | (0.14%) | (0.16%) | (0.08%) | (0.08%) | (-0.12%) | (-3.87%) | (-1.28%) | (-1.15%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.18 | 0.23 | 0.23 | 0.22 | 0.27 | 0.26 | 0.51 | 0.30 | 0.29 | -0.21 | -1.93 | -0.75 | -0.53 | ||||||
| Diluted EPS | 0.18 | 0.23 | 0.23 | 0.22 | 0.27 | 0.26 | 0.51 | 0.30 | 0.29 | -0.21 | -1.93 | -0.75 | -0.53 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 252,368,176.00 | 250,511,416.00 | 250,255,776.00 | 248,332,680.00 | 249,287,145.00 | 276,723,343.00 | 333,375,000.00 | 333,102,474.00 | 333,375,000.00 | 333,375,000.00 | 333,392,733.00 | 333,410,786.00 | 344,499,280.00 | ||||||
| Diluted Share Outstanding | 252,368,176.00 | 250,511,416.00 | 250,255,776.00 | 248,332,680.00 | 249,287,145.00 | 276,723,343.00 | 334,667,102.00 | 333,102,474.00 | 333,375,000.00 | 333,375,000.00 | 333,392,733.00 | 333,410,786.00 | 344,499,280.00 | ||||||