
China
601888.SSChina Tourism Group Duty Free Price (601888.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,068,859,043
(3.9574)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,854,760,168 | 5,966,722,063 | 5,818,643,170 | 6,064,505,605 | 9,607,624,823 | 12,694,694,402 | 16,133,919,927 | 17,448,188,232 | 19,935,938,240 | 21,291,878,165 | 22,389,793,667 | 28,282,286,665 | 47,007,321,221 | 47,966,495,033 | 52,596,837,907 | 67,675,515,093 | 54,432,851,387 | 67,540,104,550 |
Net Income | 141,793,402 | 217,444,886 | 221,227,275 | 312,752,655 | 409,511,494 | 684,902,978 | 1,005,639,479 | 1,294,596,117 | 1,470,282,266 | 1,505,894,869 | 1,808,190,529 | 2,530,762,834 | 3,094,748,250 | 4,631,587,920 | 6,139,794,058 | 9,653,739,906 | 5,030,381,556 | 6,713,686,688 |
FCF USD | 201,170,637 | 566,761,194 | 134,083,827 | 74,573,705 | 283,433,287 | -558,677,775 | 964,378,975 | 894,181,807 | 853,380,923 | 888,465,455 | 1,769,890,061 | 2,723,221,174 | 1,140,500,903 | 1,427,794,955 | 6,968,541,985 | 6,173,978,073 | -6,410,625,718 | 13,324,818,510 |
OCF USD | 254,065,311 | 628,355,114 | 189,309,666 | 161,540,496 | 453,834,297 | 551,950,535 | 1,272,572,562 | 1,470,221,414 | 1,495,839,221 | 1,570,916,108 | 1,936,528,564 | 3,017,128,440 | 2,722,225,217 | 2,926,031,415 | 8,202,265,131 | 8,328,824,733 | -3,415,245,341 | 15,126,419,293 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.47 | 0.28 | 0.69 | 0.59 |
D/E | 1.26 | 0.94 | 0.50 | 0.05 | 0.05 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.18 | 0.14 | 0.09 |
CA/CL | 1.03 | 1.05 | 1.21 | 3.18 | 2.79 | 2.22 | 2.45 | 3.07 | 2.82 | 3.22 | 3.49 | 2.97 | 2.51 | 2.79 | 1.98 | 2.25 | 3.27 | 3.81 |
TA/TL | 1.31 | 1.32 | 1.60 | 3.71 | 3.29 | 3.02 | 3.26 | 3.98 | 3.76 | 4.10 | 4.40 | 3.54 | 3.25 | 3.66 | 2.66 | 2.68 | 3.49 | 4.01 |
Total Debt | 475,642,271 | 474,100,338 | 450,109,988 | 195,142,278 | 187,431,932 | 245,000,000 | 35,003,132 | 77,000,000 | 70,000,000 | 109,987,200 | 133,622,000 | 102,068,400 | 289,050,000 | 223,945,000 | 417,363,582 | 5,443,348,018 | 6,854,235,730 | 4,642,619,551 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 16.53% | 21.34% | 20.39% | 10.31% | 11.71% | 15.40% | 17.55% | 14.68% | 15.15% | 14.05% | 14.88% | 19.30% | 20.69% | 23.42% | 27.57% | 31.92% | 10.26% | 11.41% |
ROE | 37.48% | 43.04% | 24.76% | 8.44% | 9.98% | 14.63% | 17.96% | 14.28% | 14.56% | 13.47% | 14.35% | 18.03% | 19.06% | 23.29% | 27.52% | 32.59% | 10.36% | 12.47% |
ROA | 0.00% | 9.40% | 11.02% | 7.93% | 8.56% | 10.85% | 13.22% | 11.45% | 11.36% | 10.94% | 11.77% | 14.02% | 14.66% | 17.64% | 17.50% | 22.29% | 8.15% | 9.21% |
NM % | 2.92% | 3.64% | 3.80% | 5.16% | 4.26% | 5.40% | 6.23% | 7.42% | 7.38% | 7.07% | 8.08% | 8.95% | 6.58% | 9.66% | 11.67% | 14.26% | 9.24% | 9.94% |
FCF / R% | 0.00% | 9.50% | 2.30% | 1.23% | 2.95% | -4.40% | 5.98% | 5.12% | 4.28% | 4.17% | 7.90% | 9.63% | 2.43% | 2.98% | 13.25% | 9.12% | -11.78% | 19.73% |
FCF / NI% | 116.11% | 212.28% | 40.29% | 17.09% | 51.10% | -66.89% | 81.70% | 60.23% | 51.09% | 51.61% | 86.96% | 92.80% | 28.98% | 26.37% | 94.98% | 49.93% | -103.59% | 183.38% |
Operating Margin (OM) | 0.00 | 0.00 | 0.02 | 0.07 | 0.09 | 0.11 | 0.14 | 0.18 | 0.21 | 0.24 | 0.28 | 0.27 | 0.21 | 0.27 | 0.34 | 0.37 | 0.50 | 0.48 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.11 | 0.17 | 0.17 | 0.22 | 0.23 | 0.39 | 0.57 | 0.70 | 0.75 | 0.77 | 0.93 | 1.30 | 1.59 | 2.37 | 3.14 | 4.94 | 2.53 | 3.25 |
SPS | 3.73 | 4.59 | 4.47 | 4.27 | 5.51 | 7.23 | 9.17 | 9.48 | 10.21 | 10.91 | 11.47 | 14.49 | 24.08 | 24.57 | 26.94 | 34.66 | 27.35 | 32.65 |
OCPS | 0.20 | 0.48 | 0.15 | 0.11 | 0.26 | 0.31 | 0.72 | 0.80 | 0.77 | 0.80 | 0.99 | 1.55 | 1.39 | 1.50 | 4.20 | 4.27 | -1.72 | 7.31 |
FCPS | 0.15 | 0.44 | 0.10 | 0.05 | 0.16 | -0.32 | 0.55 | 0.49 | 0.44 | 0.46 | 0.91 | 1.39 | 0.58 | 0.73 | 3.57 | 3.16 | -3.22 | 6.44 |
BVPS | 0.41 | 0.53 | 0.87 | 2.83 | 2.59 | 2.93 | 3.52 | 5.27 | 5.53 | 6.09 | 6.84 | 7.69 | 9.52 | 11.43 | 13.41 | 17.82 | 27.20 | 28.61 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.11 | 0.17 | 0.17 | 0.22 | 0.23 | 0.39 | 0.57 | 0.70 | 0.75 | 0.77 | 0.93 | 1.30 | 1.59 | 2.37 | 3.14 | 4.94 | 2.53 | 3.25 |
CAGR-SPS | 3.73 | 4.59 | 4.47 | 4.27 | 5.51 | 7.23 | 9.17 | 9.48 | 10.21 | 10.91 | 11.47 | 14.49 | 24.08 | 24.57 | 26.94 | 34.66 | 27.35 | 32.65 |
CAGR-OCPS | 0.20 | 0.48 | 0.15 | 0.11 | 0.26 | 0.31 | 0.72 | 0.80 | 0.77 | 0.80 | 0.99 | 1.55 | 1.39 | 1.50 | 4.20 | 4.27 | -1.72 | 7.31 |
CAGR-FCPS | 0.15 | 0.44 | 0.10 | 0.05 | 0.16 | -0.32 | 0.55 | 0.49 | 0.44 | 0.46 | 0.91 | 1.39 | 0.58 | 0.73 | 3.57 | 3.16 | -3.22 | 6.44 |
CAGR-BVPS | 0.41 | 0.53 | 0.87 | 2.83 | 2.59 | 2.93 | 3.52 | 5.27 | 5.53 | 6.09 | 6.84 | 7.69 | 9.52 | 11.43 | 13.41 | 17.82 | 27.20 | 28.61 |