
China
601888.SSChina Tourism Group Duty Free Price (601888.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,068,859,043
(3.9574)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
China Tourism Group Duty Free Corporation LimitedCurrency: CNY
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 632.33M | 1.10B | 1.12B | 3.46B | 3.78B | 3.20B | 3.96B | 7.08B | 7.29B | 5.26B | 8.97B | 11.48B | 11.29B | 11.91B | 14.71B | 16.86B | 26.89B | 31.84B | |
Short Term Investments | -21,783,057.16 | -24,061,500.75 | -29,131,679.25 | -58,885,841.66 | -154,697,909.30 | -159,370,984.47 | -175,587,804.26 | -191,595,908.40 | -732,805,020.28 | -630,209,253.96 | -576,404,996.59 | -428,417,783.74 | -556,470,177.93 | -1,896,305,110.28 | -1,998,265,531.49 | -2,009,289,995.54 | -1,387,127,403.00 | 0.00 | |
Net Receivables | 1.00 | 843.38M | 558.21M | 527.54M | 866.89M | 1.07B | 849.07M | 0.00 | 884.13M | 1.32B | 912.93M | 949.18M | 978.65M | 1.19B | 128.73M | 105.99M | 151.30M | 0.00 | |
Inventory | 269.08M | 300.70M | 488.25M | 591.54M | 589.75M | 896.52M | 984.53M | 1.30B | 1.53B | 1.84B | 2.17B | 3.22B | 5.94B | 8.06B | 14.73B | 19.72B | 27.93B | 21.06B | |
Other Current Assets | 797.63M | 844.26M | 140.43M | 124.93M | 241.36M | 492.41M | 918.16M | 521.47M | 867.84M | 601.03M | 1.15B | 1.44B | 695.79M | 477.83M | 520.94M | 1.02B | 1.37B | 5.56B | |
Total Current Assets | 1.70B | 2.25B | 2.27B | 4.71B | 5.48B | 5.65B | 6.71B | 10.00B | 10.92B | 11.85B | 13.49B | 17.09B | 19.58B | 22.25B | 30.97B | 38.54B | 57.21B | 58.46B | |
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 298.20M | 313.58M | 454.46M | 455.84M | 550.21M | 582.68M | 792.41M | 1.45B | 1.76B | 1.69B | 1.65B | 1.74B | 2.77B | 2.03B | 2.82B | 9.02B | 9.37B | 9.45B | |
Goodwill | 998.54k | 998.54k | 998.54k | 1.09M | 1.09M | 1.09M | 429.90k | 429.90k | 2.22M | 2.22M | 2.22M | 2.13M | 822.46M | 822.46M | 822.46M | 822.46M | 822.46M | 822.46M | |
Intangible Assets | 19.54M | 25.54M | 27.80M | 40.91M | 48.05M | 1.02B | 986.77M | 965.25M | 907.90M | 1.12B | 1.11B | 1.09B | 1.20B | 2.50B | 2.45B | 2.40B | 2.46B | 2.13B | |
Long Term Investments | 125.28M | 174.64M | 174.18M | 225.06M | 323.64M | 356.45M | 330.89M | 396.72M | 932.37M | 862.37M | 823.20M | 732.14M | 841.46M | 2.15B | 2.79B | 3.00B | 3.36B | 2.20B | |
Tax Assets | 21.20M | 21.11M | 34.08M | 31.31M | 42.28M | 46.84M | 69.62M | 105.80M | 128.92M | 166.48M | 171.91M | 232.09M | 377.10M | 417.89M | 1.51B | 1.12B | 1.02B | 1.24B | |
Other Non-Current Assets | 50.80M | 55.77M | 58.63M | 39.82M | 34.10M | 36.88M | 39.06M | 38.56M | 43.93M | 42.16M | 38.26M | 41.91M | 1.26B | 514.97M | 551.85M | 570.27M | 1.67B | 4.57B | |
Total Non-Current Assets | 516.02M | 591.63M | 750.16M | 794.02M | 999.38M | 2.04B | 2.22B | 2.96B | 3.78B | 3.89B | 3.80B | 3.84B | 7.27B | 8.44B | 10.95B | 16.93B | 18.70B | 20.41B | |
Other Assets | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | |
Total Assets | 2.22B
+0% |
2.84B
+28% |
3.02B
+6% |
5.50B
+82% |
6.48B
+18% |
7.70B
+19% |
8.93B
+16% |
12.96B
+45% |
14.70B
+13% |
15.73B
+7% |
17.29B
+10% |
20.93B
+21% |
26.85B
+28% |
30.69B
+14% |
41.92B
+37% |
55.47B
+32% |
75.91B
+37% |
78.87B
+4% |
|
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 631.08M | 675.30M | 661.22M | 663.81M | 815.65M | 932.14M | 1.09B | 1.43B | 1.75B | 1.27B | 1.32B | 2.26B | 2.86B | 3.64B | 4.33B | 5.88B | 7.68B | 6.40B | |
Short Term Debt | 467.02M | 468.22M | 445.00M | 195.00M | 187.40M | 245.00M | 35.00M | 77.00M | 70.00M | 109.99M | 133.62M | 102.07M | 289.05M | 223.95M | 417.36M | 411.34M | 1.93B | 369.43M | |
Tax Payables | 87.00M | 104.30M | 51.96M | 48.83M | 79.46M | 168.59M | 206.51M | 244.38M | 298.83M | 327.60M | 359.69M | 641.66M | 1.09B | 1.47B | 3.67B | 4.72B | 2.79B | 543.84M | |
Deferred Revenue | 360.29M | 753.68M | 507.08M | 296.94M | 460.53M | 644.42M | 811.06M | 980.72M | 1.30B | 1.50B | 1.64B | 2.59B | 1.09B | 4.10B | 10.91B | 9.28B | 1.52B | 0.00 | |
Other Current Liabilities | 469.51M | 889.59M | 725.46M | 569.81M | 883.68M | 1.20B | 1.40B | 1.50B | 1.75B | 1.97B | 2.05B | 2.75B | 3.56B | 2.62B | 7.26B | 4.74B | 5.08B | 8.01B | |
Total Current Liabilities | 1.65B | 2.14B | 1.88B | 1.48B | 1.97B | 2.54B | 2.73B | 3.25B | 3.87B | 3.68B | 3.86B | 5.75B | 7.79B | 7.96B | 15.66B | 17.14B | 17.48B | 15.33B | |
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 8.62M | 5.88M | 23.19k | 2.72M | 710.08k | 24.71k | 0.00 | 75.52k | 57.59k | 0.00 | 4.27M | 2.91M | -1,330,293.00 | -51,366,899.00 | 3.46B | 3.49B | 4.25B | 4.27B | |
Deferred Revenue Non Current | 15.48M | 7.70M | 5.09M | 0.00 | 0.00 | 0.00 | 0.00 | -3,062,891.00 | 2.00 | 115.81M | 22.72M | 72.69M | 148.57M | 316.29M | 3.18M | 3.43M | 3.62M | 42.96M | |
Deferred Tax Liabilities Non-Current | 206.76k | 386.63k | 144.35k | 350.04k | 2.96M | 3.05M | 2.87M | 3.06M | 4.83M | 2.60M | 2.47M | 4.38M | 123.04M | 96.91M | 74.39M | 55.24M | 48.51M | 42.03M | |
Other Non-Current Liabilities | 6.91M | 143.21k | 23.19k | 1.00 | 1.00 | 0.00 | 25.43k | 1.00 | 36.38M | 42.93M | 46.43M | 87.39M | 193.97M | 2.23M | 79.50M | 1.01M | 49.60M | 1.09M | |
Total Non-Current Liabilities | 31.21M | 14.11M | 5.93M | 3.07M | 3.67M | 3.07M | 2.90M | 3.14M | 41.27M | 161.34M | 67.43M | 167.37M | 469.77M | 415.43M | 79.50M | 3.55B | 4.30B | 4.36B | |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | -324,966.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.23M | 0.00 | -2,758,127.00 | -51,366,900.00 | 3.46B | 3.49B | 1.74B | 1.75B | |
Total Liabilities | 1.69B
+0% |
2.15B
+28% |
1.89B
-12% |
1.48B
-22% |
1.97B
+33% |
2.55B
+29% |
2.74B
+7% |
3.26B
+19% |
3.91B
+20% |
3.84B
-2% |
3.93B
+2% |
5.92B
+51% |
8.26B
+40% |
8.38B
+1% |
15.74B
+88% |
20.68B
+31% |
21.78B
+5% |
19.69B
-10% |
|
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82.76M | 93.04M | 66.45M | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | |
Common Stock | 0.00 | 0.00 | 660.00M | 880.00M | 880.00M | 880.00M | 880.00M | 976.24M | 976.24M | 976.24M | 976.24M | 1.95B | 1.95B | 1.95B | 1.95B | 1.95B | 2.07B | 2.07B | |
Retained Earnings | 0.00 | 0.00 | 140.99M | 452.20M | 832.31M | 1.39B | 2.22B | 3.21B | 4.16B | 5.11B | 6.32B | 7.75B | 9.64B | 12.91B | 17.65B | 25.35B | 27.45B | 32.51B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -82,763,732.00 | -93,044,842.00 | -66,448,699.00 | 485.42M | 494.93M | 800.37M | 1.19B | 739.57M | 462.07M | 1.58B | 0.00 | |
Other Total Stockholders Equity | 378.32M | 505.25M | 92.41M | 2.42B | 2.40B | 2.41B | 2.50B | 4.73B | 5.06B | 5.16B | 4.82B | 3.84B | 3.84B | 4.03B | 1.97B | 1.86B | 19.06B | 19.26B | |
Total Stockholders Equity | 378.32M | 505.25M | 893.40M | 3.71B | 4.10B | 4.68B | 5.60B | 9.07B | 10.10B | 11.18B | 12.60B | 14.03B | 16.24B | 19.89B | 22.31B | 29.62B | 48.57B | 53.83B | |
Minority Interest | 150.92M | 184.52M | 237.71M | 313.58M | 408.55M | 470.23M | 593.26M | 640.83M | 694.82M | 711.36M | 760.89M | 978.17M | 2.35B | 2.42B | 3.87B | 5.17B | 5.55B | 5.35B | |
Total Equity | 529.24M
+0% |
689.77M
+30% |
1.13B
+64% |
4.02B
+255% |
4.51B
+12% |
5.15B
+14% |
6.19B
+20% |
9.71B
+57% |
10.79B
+11% |
11.89B
+10% |
13.36B
+12% |
15.01B
+12% |
18.58B
+24% |
22.31B
+20% |
26.18B
+17% |
34.79B
+33% |
54.13B
+56% |
59.18B
+9% |
|
Total Liabilities And Total Equity | 2.22B
+0% |
2.84B
+28% |
3.02B
+6% |
5.50B
+82% |
6.48B
+18% |
7.70B
+19% |
8.93B
+16% |
12.96B
+45% |
14.70B
+13% |
15.73B
+7% |
17.29B
+10% |
20.93B
+21% |
26.85B
+28% |
30.69B
+14% |
41.92B
+37% |
55.47B
+32% |
75.91B
+37% |
78.87B
+4% |
|
Additional Metrics | |||||||||||||||||||
Total Investments | 103.49M
+0% |
150.58M
+45% |
145.05M
-4% |
166.18M
+15% |
168.94M
+2% |
197.08M
+17% |
155.30M
-21% |
205.12M
+32% |
199.57M
-3% |
232.16M
+16% |
246.80M
+6% |
303.72M
+23% |
284.99M
-6% |
254.69M
-11% |
791.26M
+211% |
991.69M
+25% |
1.97B
+99% |
2.20B
+12% |
|
Total Debt | 475.64M
+0% |
474.10M
0% |
450.11M
-5% |
195.14M
-57% |
187.43M
-4% |
245.00M
+31% |
35.00M
-86% |
77.00M
+120% |
70.00M
-9% |
109.99M
+57% |
133.62M
+21% |
102.07M
-24% |
289.05M
+183% |
223.95M
-23% |
417.36M
+86% |
5.44B
+1,204% |
6.85B
+26% |
4.64B
-32% |
|
Net Debt | -156,689,941.00 | -630,608,380.00 | -670,107,480.00 | -3,268,046,854.00 | -3,596,933,591.00 | -2,952,462,271.00 | -3,924,326,943.00 | -7,003,828,025.00 | -7,219,176,311.00 | -5,150,322,364.00 | -8,839,635,745.00 | -11,382,176,618.00 | -11,000,085,391.00 | -11,682,005,444.00 | -14,288,843,314.00 | -11,412,851,419.00 | -20,037,464,518.00 | -26,420,317,323.00 |