Bank
601838.SSBank of Chengdu Co., Ltd. Price (601838.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,177,127,999
(11.8156)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bank of Chengdu Co., Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,621,823,000.00
+0% |
2,452,066,000.00
+51% |
2,370,927,000.00
-3% |
3,657,359,000.00
+54% |
4,964,293,000.00
+36% |
5,615,455,000.00
+13% |
7,035,739,000.00
+25% |
9,060,692,000.00
+29% |
8,888,984,000.00
-2% |
8,527,128,000.00
-4% |
9,546,324,000.00
+12% |
11,521,811,000.00
+21% |
12,657,616,000.00
+10% |
14,526,795,000.00
+15% |
17,749,798,000.00
+22% |
20,120,531,000.00
+13% |
19,443,213,000.00
-3% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -23,328,478,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,621,823,000.00
+0% |
2,452,066,000.00
+51% |
2,370,927,000.00
-3% |
3,657,359,000.00
+54% |
4,964,293,000.00
+36% |
5,615,455,000.00
+13% |
7,035,739,000.00
+25% |
9,060,692,000.00
+29% |
8,888,984,000.00
-2% |
8,527,128,000.00
-4% |
9,546,324,000.00
+12% |
11,521,811,000.00
+21% |
12,657,616,000.00
+10% |
14,526,795,000.00
+15% |
17,749,798,000.00
+22% |
20,120,531,000.00
+13% |
42,771,691,000.00
+113% |
||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (2.20%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 486,638,000.00 | 695,153,000.00 | 807,638,000.00 | 1,072,856,000.00 | 1,538,266,000.00 | 1,681,856,000.00 | 2,153,247,000.00 | 2,626,585,000.00 | 2,485,885,000.00 | 2,649,297,000.00 | 2,728,770,000.00 | 2,986,484,000.00 | 3,374,837,000.00 | 3,485,635,000.00 | 4,078,723,000.00 | 4,936,566,000.00 | 5,435,750,000.00 | ||
| Selling, General & Admin... | 486,638,000.00 | 695,153,000.00 | 807,638,000.00 | 1,072,856,000.00 | 1,538,266,000.00 | 1,681,856,000.00 | 2,153,247,000.00 | 2,626,585,000.00 | 2,485,885,000.00 | 2,649,297,000.00 | 2,728,770,000.00 | 2,986,484,000.00 | 3,374,837,000.00 | 3,485,635,000.00 | 4,078,723,000.00 | 4,936,566,000.00 | 5,445,927,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,177,000.00 | ||
| Depreciation and Amortiz... | 46,541,000.00 | 46,213,000.00 | 50,774,000.00 | 60,156,000.00 | 93,203,000.00 | 108,930,000.00 | 137,990,000.00 | 150,118,000.00 | 157,734,000.00 | 188,601,000.00 | 163,880,000.00 | 141,711,000.00 | 123,751,000.00 | 150,973,000.00 | 438,865,000.00 | 499,476,000.00 | 532,768,000.00 | ||
| Other Expenses | 7,999,000.00 | 29,801,000.00 | 17,677,000.00 | 211,555,000.00 | 203,690,000.00 | 69,840,000.00 | 28,387,000.00 | 33,036,000.00 | 250,313,000.00 | 70,938,000.00 | 5,802,000.00 | -10,998,000.00 | 105,065,000.00 | 131,692,000.00 | 177,303,000.00 | 221,603,000.00 | 0.00 | ||
| Total Operating Expenses | 587,725,000.00 | 856,931,000.00 | 960,466,000.00 | 1,299,373,000.00 | 1,843,956,000.00 | 2,076,253,000.00 | 2,634,211,000.00 | 3,255,113,000.00 | 3,132,211,000.00 | 2,881,019,000.00 | 2,800,678,000.00 | 3,067,240,000.00 | 3,479,902,000.00 | 3,617,327,000.00 | 4,256,026,000.00 | 5,158,169,000.00 | 5,445,927,000.00 | ||
| Cost and Exponses | 587,725,000.00 | 856,931,000.00 | 960,466,000.00 | 1,299,373,000.00 | 1,843,956,000.00 | 2,076,253,000.00 | 2,634,211,000.00 | 3,255,113,000.00 | 3,132,211,000.00 | 2,881,019,000.00 | 2,800,678,000.00 | 3,067,240,000.00 | 3,479,902,000.00 | 3,617,327,000.00 | 4,256,026,000.00 | 5,158,169,000.00 | 5,445,927,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,298,964,000.00
+0% |
2,280,907,000.00
+76% |
2,330,594,000.00
+2% |
3,176,204,000.00
+36% |
5,547,268,000.00
+75% |
7,457,391,000.00
+34% |
8,973,169,000.00
+20% |
10,697,906,000.00
+19% |
9,962,132,000.00
-7% |
8,539,642,000.00
-14% |
11,506,102,000.00
+35% |
14,087,825,000.00
+22% |
6,222,525,000.00
-56% |
6,800,967,000.00
+9% |
8,789,722,000.00
+29% |
29,498,070,000.00
+236% |
12,693,547,000.00
-57% |
||
| Operating Income Ratio | (0.80%) | (0.93%) | (0.98%) | (0.87%) | (1.12%) | (1.33%) | (1.28%) | (1.18%) | (1.12%) | (1.00%) | (1.21%) | (1.22%) | (0.49%) | (0.47%) | (0.50%) | (1.47%) | (0.65%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,175,705,000.00 | 3,464,662,000.00 | 3,239,442,000.00 | 4,690,066,000.00 | 7,173,714,000.00 | 9,595,936,000.00 | 11,777,475,000.00 | 14,496,379,000.00 | 14,363,389,000.00 | 12,871,974,000.00 | 14,323,674,000.00 | 18,685,032,000.00 | 20,573,095,000.00 | 23,602,854,000.00 | 29,185,229,000.00 | 34,336,120,000.00 | 39,287,897,000.00 | ||
| Interest Expenses | 581,726,000.00 | 991,129,000.00 | 932,721,000.00 | 1,130,861,000.00 | 2,443,548,000.00 | 4,201,414,000.00 | 5,129,334,000.00 | 6,126,256,000.00 | 6,398,100,000.00 | 5,364,817,000.00 | 6,860,642,000.00 | 9,010,914,000.00 | 10,252,038,000.00 | 11,776,046,000.00 | 14,763,290,000.00 | 17,817,553,000.00 | 21,634,346,000.00 | ||
| Total Other Income/Exp... | -581,726,000.00 | -991,129,000.00 | -932,721,000.00 | -1,130,861,000.00 | -2,444,016,000.00 | -12,698,000.00 | -453,080,000.00 | -715,871,000.00 | -648,857,000.00 | -251,549,000.00 | -8,053,000.00 | -226,753,000.00 | -342,651,000.00 | -239,329,000.00 | -121,359,000.00 | -126,756,000.00 | 1,198,786,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,270,079,000.00 | 6,874,070,000.00 | 9,061,044,000.00 | 0.00 | 0.00 | ||
| EBITDA ratio | (0.83%) | (0.95%) | (1.00%) | (0.88%) | (1.14%) | (1.35%) | (1.29%) | (1.20%) | (1.14%) | (1.02%) | (1.22%) | (1.23%) | (0.50%) | (0.48%) | (0.52%) | (1.49%) | (0.00%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 717,238,000.00 | 1,289,778,000.00 | 1,397,873,000.00 | 2,045,343,000.00 | 3,103,252,000.00 | 3,256,019,000.00 | 3,845,568,000.00 | 4,575,856,000.00 | 3,569,024,000.00 | 3,180,402,000.00 | 4,649,703,000.00 | 5,081,307,000.00 | 6,227,378,000.00 | 6,804,379,000.00 | 8,790,383,000.00 | 11,681,213,000.00 | 13,892,333,000.00 | ||
| Income Before Tax Ratio | (0.44%) | (0.53%) | (0.59%) | (0.56%) | (0.63%) | (0.58%) | (0.55%) | (0.51%) | (0.40%) | (0.37%) | (0.49%) | (0.44%) | (0.49%) | (0.47%) | (0.50%) | (0.58%) | (0.71%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 403,182,000.00 | 539,420,000.00 | 314,368,000.00 | 419,975,000.00 | 699,573,000.00 | 718,129,000.00 | 868,769,000.00 | 1,023,508,000.00 | 747,842,000.00 | 597,340,000.00 | 736,882,000.00 | 427,781,000.00 | 671,625,000.00 | 776,381,000.00 | 958,986,000.00 | 1,638,140,000.00 | 2,220,400,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 314,056,000.00
+0% |
750,358,000.00
+139% |
1,083,505,000.00
+44% |
1,625,368,000.00
+50% |
2,404,147,000.00
+48% |
2,537,848,000.00
+6% |
2,975,066,000.00
+17% |
3,548,142,000.00
+19% |
2,816,190,000.00
-21% |
2,577,485,000.00
-8% |
3,908,578,000.00
+52% |
4,649,130,000.00
+19% |
5,550,900,000.00
+19% |
6,024,586,000.00
+9% |
7,830,736,000.00
+30% |
10,042,377,000.00
+28% |
11,671,118,000.00
+16% |
||
| Net Income Ratio | (0.19%) | (0.31%) | (0.46%) | (0.44%) | (0.48%) | (0.45%) | (0.42%) | (0.39%) | (0.32%) | (0.30%) | (0.41%) | (0.40%) | (0.44%) | (0.41%) | (0.44%) | (0.50%) | (0.60%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.25 | 0.36 | 0.33 | 0.50 | 0.74 | 0.78 | 0.92 | 1.09 | 0.87 | 0.79 | 1.20 | 1.30 | 1.54 | 1.67 | 2.09 | 2.61 | 3.06 | ||
| Diluted EPS | 0.25 | 0.36 | 0.33 | 0.50 | 0.74 | 0.78 | 0.92 | 1.09 | 0.87 | 0.79 | 1.20 | 1.30 | 1.54 | 1.67 | 2.09 | 2.61 | 2.79 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,256,224,000.00 | 2,084,327,778.00 | 3,283,348,485.00 | 3,250,736,000.00 | 3,248,847,297.00 | 3,258,423,076.00 | 3,233,767,391.00 | 3,255,176,146.00 | 3,237,000,000.00 | 3,262,639,240.00 | 3,257,148,333.00 | 3,576,253,846.00 | 3,612,251,334.00 | 3,612,251,334.00 | 3,612,251,334.00 | 3,735,728,369.00 | 3,813,932,539.00 | ||
| Diluted Share Outstanding | 1,256,224,000.00 | 2,084,327,778.00 | 3,283,348,485.00 | 3,250,736,000.00 | 3,248,847,297.00 | 3,258,423,077.00 | 3,233,767,391.00 | 3,255,176,147.00 | 3,237,000,000.00 | 3,262,639,241.00 | 3,257,148,333.00 | 3,576,253,846.00 | 3,612,251,334.00 | 3,612,251,334.00 | 3,612,251,334.00 | 3,735,728,369.00 | 4,177,127,999.00 | ||