
Shanghai
601727.SSShanghai Electric Group Company Limited Price (601727.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,579,809,000
(0.202)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 36,292,213,000 | 44,193,984,000 | 56,833,585,000 | 58,908,644,000 | 57,790,394,000 | 63,175,862,000 | 68,302,275,000 | 77,076,743,000 | 79,214,931,000 | 76,784,516,000 | 78,009,448,000 | 79,078,361,000 | 79,543,794,000 | 101,157,525,000 | 127,508,964,000 | 137,285,056,000 | 131,387,852,000 | 117,623,118,000 | 114,797,077,000 |
Net Income | 1,746,437,000 | 2,087,139,000 | 2,898,413,000 | 2,622,214,000 | 2,501,270,000 | 2,819,499,000 | 3,310,083,000 | 2,720,707,000 | 2,462,792,000 | 2,554,487,000 | 2,128,574,000 | 2,060,170,000 | 2,659,576,000 | 3,016,525,000 | 5,812,610,000 | 5,266,003,000 | -10,240,131,000 | -2,313,006,000 | 285,155,000 |
FCF USD | -2,874,877,000 | -2,662,759,000 | 271,616,000 | -442,344,000 | 4,677,258,000 | 1,270,331,000 | -1,455,301,000 | 4,360,709,000 | 5,189,545,000 | 2,426,083,000 | 6,447,786,000 | 8,443,054,000 | -10,692,080,000 | -2,520,746,000 | 3,659,702,000 | -1,712,706,000 | -14,862,930,000 | 4,437,727,000 | 3,568,198,000 |
OCF USD | -1,029,583,000 | 265,384,000 | 3,658,561,000 | 3,030,128,000 | 6,932,568,000 | 4,827,114,000 | 929,753,000 | 6,672,128,000 | 7,178,088,000 | 4,410,915,000 | 7,662,080,000 | 9,949,389,000 | -7,525,017,000 | 949,304,000 | 10,505,138,000 | 4,696,198,000 | -10,554,000,000 | 8,482,815,000 | 7,796,692,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.08 | 0.64 | 0.66 | 0.72 | 0.54 | 0.16 | 0.49 | 0.53 | 0.60 | 2.25 | 2.80 | 2.77 | 4.29 | 3.26 | 3.54 | -2.67 | -10.15 | 15.22 |
D/E | 0.03 | 0.04 | 0.17 | 0.15 | 0.16 | 0.09 | 0.09 | 0.19 | 0.19 | 0.25 | 0.38 | 0.34 | 0.36 | 0.60 | 0.73 | 0.68 | 0.82 | 0.75 | 0.80 |
CA/CL | 1.32 | 1.25 | 1.29 | 1.26 | 1.22 | 1.26 | 1.24 | 1.24 | 1.23 | 1.19 | 1.29 | 1.30 | 1.30 | 1.27 | 1.21 | 1.24 | 1.24 | 1.23 | 1.14 |
TA/TL | 1.62 | 1.57 | 1.56 | 1.52 | 1.48 | 1.54 | 1.55 | 1.52 | 1.49 | 1.46 | 1.44 | 1.49 | 1.55 | 1.51 | 1.48 | 1.51 | 1.48 | 1.49 | 1.37 |
Total Debt | 397,256,000 | 629,058,000 | 3,329,796,000 | 3,283,014,000 | 3,544,935,000 | 2,558,140,000 | 2,587,673,000 | 5,768,454,000 | 6,261,086,000 | 8,582,702,000 | 13,994,720,000 | 15,345,867,000 | 19,928,625,000 | 34,570,540,000 | 45,992,417,000 | 44,909,648,000 | 47,474,564,000 | 41,255,068,000 | 42,066,580,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 11.63% | 11.72% | 13.74% | 10.68% | 8.41% | 8.38% | 9.90% | 8.39% | 15.73% | 18.33% | 15.05% | 11.87% | 10.42% | 7.15% | 5.78% | 4.65% | 2.98% | 3.46% | 1.67% |
ROE | 11.86% | 12.68% | 14.98% | 12.30% | 11.13% | 10.44% | 11.31% | 8.92% | 7.65% | 7.46% | 5.71% | 4.57% | 4.79% | 5.27% | 9.18% | 7.93% | -17.61% | -4.22% | 0.54% |
ROA | 0.00% | 3.28% | 3.81% | 4.65% | 3.72% | 3.97% | 4.21% | 3.76% | 3.42% | 3.29% | 2.99% | 2.47% | 2.51% | 2.51% | 2.07% | 1.67% | -3.40% | -0.80% | 0.76% |
NM % | 4.81% | 4.72% | 5.10% | 4.45% | 4.33% | 4.46% | 4.85% | 3.53% | 3.11% | 3.33% | 2.73% | 2.61% | 3.34% | 2.98% | 4.56% | 3.84% | -7.79% | -1.97% | 0.25% |
FCF / R% | 0.00% | -6.03% | 0.48% | -0.75% | 8.09% | 2.01% | -2.13% | 5.66% | 6.55% | 3.16% | 8.27% | 10.68% | -13.44% | -2.49% | 2.87% | -1.25% | -11.31% | 3.77% | 3.11% |
FCF / NI% | -164.61% | -127.58% | 9.37% | -11.65% | 140.42% | 32.62% | -32.39% | 97.78% | 117.28% | 51.34% | 133.13% | 194.93% | -213.58% | -46.01% | 62.96% | -32.52% | 145.14% | -191.86% | 165.58% |
Operating Margin (OM) | 0.00 | 0.03 | 0.05 | 0.09 | 0.10 | 0.12 | 0.14 | 0.13 | 0.14 | 0.16 | 0.17 | 0.20 | 0.24 | 0.21 | 0.18 | 0.19 | 0.12 | 0.10 | 0.10 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.15 | 0.17 | 0.24 | 0.22 | 0.20 | 0.22 | 0.22 | 0.21 | 0.19 | 0.20 | 0.16 | 0.15 | 0.19 | 0.20 | 0.39 | 0.35 | -0.65 | -0.15 | 0.02 |
SPS | 3.04 | 3.70 | 4.78 | 4.94 | 4.62 | 4.97 | 4.49 | 6.01 | 6.18 | 5.99 | 5.93 | 5.76 | 5.67 | 6.87 | 8.55 | 9.05 | 8.39 | 7.53 | 7.37 |
OCPS | -0.09 | 0.02 | 0.31 | 0.25 | 0.55 | 0.38 | 0.06 | 0.52 | 0.56 | 0.34 | 0.58 | 0.72 | -0.54 | 0.06 | 0.70 | 0.31 | -0.67 | 0.54 | 0.50 |
FCPS | -0.24 | -0.22 | 0.02 | -0.04 | 0.37 | 0.10 | -0.10 | 0.34 | 0.40 | 0.19 | 0.49 | 0.61 | -0.76 | -0.17 | 0.25 | -0.11 | -0.95 | 0.28 | 0.23 |
BVPS | 1.76 | 1.94 | 2.28 | 2.34 | 2.32 | 2.72 | 2.48 | 3.17 | 3.33 | 3.54 | 3.77 | 4.20 | 5.04 | 5.00 | 6.14 | 7.04 | 6.27 | 6.03 | 4.94 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.15 | 0.17 | 0.24 | 0.22 | 0.20 | 0.22 | 0.22 | 0.21 | 0.19 | 0.20 | 0.16 | 0.15 | 0.19 | 0.20 | 0.39 | 0.35 | -0.65 | -0.15 | 0.02 |
CAGR-SPS | 3.04 | 3.70 | 4.78 | 4.94 | 4.62 | 4.97 | 4.49 | 6.01 | 6.18 | 5.99 | 5.93 | 5.76 | 5.67 | 6.87 | 8.55 | 9.05 | 8.39 | 7.53 | 7.37 |
CAGR-OCPS | -0.09 | 0.02 | 0.31 | 0.25 | 0.55 | 0.38 | 0.06 | 0.52 | 0.56 | 0.34 | 0.58 | 0.72 | -0.54 | 0.06 | 0.70 | 0.31 | -0.67 | 0.54 | 0.50 |
CAGR-FCPS | -0.24 | -0.22 | 0.02 | -0.04 | 0.37 | 0.10 | -0.10 | 0.34 | 0.40 | 0.19 | 0.49 | 0.61 | -0.76 | -0.17 | 0.25 | -0.11 | -0.95 | 0.28 | 0.23 |
CAGR-BVPS | 1.76 | 1.94 | 2.28 | 2.34 | 2.32 | 2.72 | 2.48 | 3.17 | 3.33 | 3.54 | 3.77 | 4.20 | 5.04 | 5.00 | 6.14 | 7.04 | 6.27 | 6.03 | 4.94 |