
Qilu
601665.SSQilu Bank Co., Ltd. Price (601665.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,951,933,000
(29.9312)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,000,318,000 | 1,198,950,000 | 1,507,957,000 | 2,094,899,000 | 1,908,855,411 | 1,859,501,105 | 2,288,426,444 | 2,091,980,791 | 2,444,728,236 | 2,737,538,712 | 3,426,809,121 | 4,141,629,563 | 5,046,078,000 | 5,334,317,000 | 6,127,133,000 | 7,194,766,000 | 7,849,607,000 | 9,658,030,000 | 10,944,737,000 | 7,573,250,000 |
Net Income | 50,495,000 | 68,172,000 | 142,739,000 | 239,179,000 | 351,141,699 | 489,455,948 | 333,382,291 | 789,497,508 | 861,465,567 | 1,009,038,305 | 1,090,063,379 | 1,186,975,001 | 1,641,929,000 | 2,014,857,000 | 2,152,390,000 | 2,337,748,000 | 2,518,797,000 | 3,035,644,000 | 3,587,370,000 | 4,233,751,000 |
FCF USD | - | 1,001,367,000 | 409,256,000 | 1,497,418,000 | 6,168,889,795 | 189,634,330 | 13,565,813,484 | -8,209,911,212 | 768,289,703 | 1,757,987,653 | 17,694,690,372 | 19,355,508,325 | 15,872,537,000 | 5,077,565,000 | 7,815,415,000 | 9,594,231,000 | 17,585,324,000 | 28,303,678,000 | 27,622,948,000 | 28,695,435,000 |
OCF USD | - | 1,137,259,000 | 567,525,000 | 1,581,639,000 | 6,273,699,058 | 273,271,247 | 13,677,867,939 | -8,131,979,062 | 841,204,869 | 1,855,775,092 | 17,954,602,730 | 19,531,155,587 | 16,129,094,000 | 5,346,977,000 | 8,009,865,000 | 9,871,519,000 | 17,941,374,000 | 28,531,016,000 | 27,816,168,000 | 28,973,549,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.89 | 0.81 | 0.69 | 0.91 | 0.67 | 3.54 | 3.55 | 4.69 | 7.97 | 11.19 | 15.52 | 0.14 | 31.67 |
D/E | 3.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.27 | 0.20 | 0.16 | 0.13 | 0.12 | 0.14 | 0.08 | 1.50 | 1.30 | 1.45 | 1.75 | 1.48 | 1.30 | 1.32 | 3.85 |
CA/CL | 44.32 | 35.98 | 38.06 | 44.63 | 6.10 | 2.43 | 6.97 | 6.37 | 5.07 | 4.37 | 5.57 | 9.84 | 18.41 | 16.85 | 0.42 | 0.23 | 0.22 | 0.18 | 0.17 | 0.34 |
TA/TL | 1.06 | 300.96 | 294.55 | 1.06 | 182.84 | 1.05 | 1.04 | 1.06 | 1.07 | 1.07 | 1.06 | 1.07 | 10.77 | 9.94 | 1.09 | 7.82 | 9.01 | 10.28 | 10.87 | 1.07 |
Total Debt | 3,888,117,000 | 0 | 0 | 21,914,000 | 0 | 754,625,600 | 739,736,200 | 700,000,000 | 700,000,000 | 700,000,000 | 997,468,441 | 797,394,059 | 19,228,122,000 | 23,764,395,000 | 29,943,154,000 | 39,309,353,000 | 39,960,486,000 | 42,140,400,000 | 46,536,884,000 | 159,779,168,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 2.67% | 2.23% | 4.09% | 4.22% | 10.86% | 9.27% | 7.13% | 12.65% | 11.82% | 12.94% | 10.10% | 7.02% | 3.81% | 4.63% | 72.84% | 14.73% | 18.24% | -47.62% | -325.97% | 1.15% |
ROE | 3.90% | 5.02% | 7.72% | 11.98% | 13.15% | 17.39% | 9.19% | 18.03% | 16.24% | 16.88% | 15.15% | 11.92% | 12.85% | 11.03% | 10.40% | 10.41% | 9.30% | 9.38% | 10.16% | 10.19% |
ROA | - | 0.27% | 0.44% | 0.63% | 0.71% | 0.79% | 0.39% | 1.02% | 1.03% | 1.08% | 0.89% | 0.78% | 0.79% | 0.85% | 0.82% | 0.77% | 0.71% | 0.71% | 0.72% | 0.71% |
NM % | 5.05% | 5.69% | 9.47% | 11.42% | 18.40% | 26.32% | 14.57% | 37.74% | 35.24% | 36.86% | 31.81% | 28.66% | 32.54% | 37.77% | 35.13% | 32.49% | 32.09% | 31.43% | 32.78% | 55.90% |
FCF / R% | - | 83.52% | 27.14% | 71.48% | 323.17% | 10.20% | 592.80% | -392.45% | 31.43% | 64.22% | 516.36% | 467.34% | 314.55% | 95.19% | 127.55% | 133.35% | 224.03% | 293.06% | 252.39% | 378.91% |
FCF / NI% | - | 1,468.88% | 286.72% | 626.07% | 1,756.81% | 38.74% | 4,069.15% | -1,042.23% | 89.31% | 173.86% | 1,615.94% | 1,617.72% | 966.70% | 252.01% | 360.30% | 407.00% | 691.05% | 921.27% | 760.77% | 672.17% |
Operating Margin (OM) | 0.00 | 0.07 | 0.10 | 0.13 | 0.16 | 0.18 | -0.24 | 0.00 | 0.17 | 0.38 | 0.41 | 0.42 | 0.42 | 0.57 | 0.63 | 0.65 | 0.68 | 0.64 | 0.68 | 1.20 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.02 | 0.03 | 0.06 | 0.10 | 0.15 | 0.21 | 0.14 | 0.33 | 0.36 | 0.43 | 0.46 | 0.46 | 0.58 | 0.66 | 0.52 | 0.56 | 0.55 | 0.66 | 0.78 | 0.87 |
SPS | 0.42 | 0.51 | 0.64 | 0.88 | 0.81 | 0.78 | 0.97 | 0.88 | 1.03 | 1.16 | 1.45 | 1.61 | 1.78 | 1.75 | 1.49 | 1.74 | 1.71 | 2.11 | 2.39 | 1.56 |
OCPS | 0.00 | 0.48 | 0.24 | 0.67 | 2.65 | 0.12 | 5.77 | -3.43 | 0.35 | 0.78 | 7.58 | 7.57 | 5.70 | 1.75 | 1.94 | 2.38 | 3.92 | 6.23 | 6.07 | 5.95 |
FCPS | 0.00 | 0.42 | 0.17 | 0.63 | 2.60 | 0.08 | 5.72 | -3.46 | 0.32 | 0.74 | 7.47 | 7.50 | 5.61 | 1.66 | 1.90 | 2.32 | 3.84 | 6.18 | 6.03 | 5.90 |
BVPS | 0.55 | 10.57 | 13.63 | 0.84 | 20.79 | 1.19 | 1.53 | 1.86 | 2.25 | 2.53 | 3.05 | 3.90 | 66.39 | 69.62 | 5.06 | 64.78 | 69.92 | 85.42 | 100.30 | 8.59 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.02 | 0.03 | 0.06 | 0.10 | 0.15 | 0.21 | 0.14 | 0.33 | 0.36 | 0.43 | 0.46 | 0.46 | 0.58 | 0.66 | 0.52 | 0.56 | 0.55 | 0.66 | 0.78 | 0.87 |
CAGR-SPS | 0.42 | 0.51 | 0.64 | 0.88 | 0.81 | 0.78 | 0.97 | 0.88 | 1.03 | 1.16 | 1.45 | 1.61 | 1.78 | 1.75 | 1.49 | 1.74 | 1.71 | 2.11 | 2.39 | 1.56 |
CAGR-OCPS | 0.00 | 0.48 | 0.24 | 0.67 | 2.65 | 0.12 | 5.77 | -3.43 | 0.35 | 0.78 | 7.58 | 7.57 | 5.70 | 1.75 | 1.94 | 2.38 | 3.92 | 6.23 | 6.07 | 5.95 |
CAGR-FCPS | 0.00 | 0.42 | 0.17 | 0.63 | 2.60 | 0.08 | 5.72 | -3.46 | 0.32 | 0.74 | 7.47 | 7.50 | 5.61 | 1.66 | 1.90 | 2.32 | 3.84 | 6.18 | 6.03 | 5.90 |
CAGR-BVPS | 0.55 | 10.57 | 13.63 | 0.84 | 20.79 | 1.19 | 1.53 | 1.86 | 2.25 | 2.53 | 3.05 | 3.90 | 66.39 | 69.62 | 5.06 | 64.78 | 69.92 | 85.42 | 100.30 | 8.59 |