Zhuzhou
601636.SSZhuzhou Kibing Group Co.,Ltd Price (601636.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,720,028,679
(1.0145)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zhuzhou Kibing Group Co.,LtdCurrency: CNY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
751,892,003.00
+0% |
1,175,062,776.00
+56% |
1,905,030,825.00
+62% |
2,035,818,327.00
+7% |
2,684,535,646.00
+32% |
3,525,953,681.00
+31% |
3,716,619,606.00
+5% |
5,169,461,537.00
+39% |
6,960,960,745.00
+35% |
7,585,004,069.00
+9% |
8,378,307,426.00
+10% |
9,305,764,517.00
+11% |
9,643,436,147.00
+4% |
14,572,723,015.00
+51% |
13,312,679,939.00
-9% |
15,682,741,264.00
+18% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 665,321,896.00 | 813,499,547.00 | 1,265,856,921.00 | 1,593,916,898.00 | 2,261,321,403.00 | 2,504,258,649.00 | 2,964,495,765.00 | 4,239,040,803.00 | 4,918,687,573.00 | 5,153,430,277.00 | 5,966,105,988.00 | 6,566,158,311.00 | 6,049,666,655.00 | 7,251,671,969.00 | 10,487,824,654.00 | 11,763,048,564.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
86,570,107.00
+0% |
361,563,229.00
+318% |
639,173,904.00
+77% |
441,901,429.00
-31% |
423,214,243.00
-4% |
1,021,695,032.00
+141% |
752,123,841.00
-26% |
930,420,734.00
+24% |
2,042,273,172.00
+119% |
2,431,573,792.00
+19% |
2,412,201,438.00
-1% |
2,739,606,206.00
+14% |
3,593,769,492.00
+31% |
7,321,051,046.00
+104% |
2,824,855,285.00
-61% |
3,919,692,700.00
+39% |
|||
| Gross Profit Ratio | (0.12%) | (0.31%) | (0.34%) | (0.22%) | (0.16%) | (0.29%) | (0.20%) | (0.18%) | (0.29%) | (0.32%) | (0.29%) | (0.29%) | (0.37%) | (0.50%) | (0.21%) | (0.25%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 12,562,082.00 | 10,311,371.00 | 154,299,969.00 | 98,499,240.00 | 131,464,289.00 | 194,115,906.00 | 254,470,994.00 | 310,495,551.00 | 387,552,414.00 | 428,043,124.00 | 647,073,411.00 | 499,809,813.00 | 572,234,074.00 | |||
| General and Administrative | 21,744,286.00 | 55,772,797.00 | 125,619,357.00 | 16,192,502.00 | 22,326,936.00 | 31,073,018.00 | 109,460,005.00 | 69,464,224.00 | 96,808,603.00 | 72,526,555.00 | 79,969,274.00 | 84,801,277.00 | 94,138,038.00 | 136,793,084.00 | 128,306,548.00 | 174,286,201.00 | |||
| Selling, General & Admin... | 30,466,104.00 | 68,711,905.00 | 144,210,853.00 | 37,649,106.00 | 52,304,865.00 | 60,147,034.00 | 130,346,717.00 | 97,411,464.00 | 144,146,113.00 | 118,553,909.00 | 187,480,769.00 | 214,155,922.00 | 181,068,667.00 | 261,779,488.00 | 265,528,920.00 | 234,721,743.00 | |||
| Selling & Marketing Exp... | 8,721,817.00 | 12,939,108.00 | 18,591,496.00 | 21,456,603.00 | 29,977,929.00 | 29,074,015.00 | 20,886,711.00 | 27,947,240.00 | 47,337,509.00 | 46,027,353.00 | 107,511,495.00 | 129,354,644.00 | 86,930,628.00 | 124,986,403.00 | 137,222,371.00 | 60,435,541.00 | |||
| Depreciation and Amortiz... | 43,470,144.00 | 84,308,494.00 | 122,570,483.00 | 163,138,116.00 | 250,016,527.00 | 334,384,474.00 | 407,992,659.00 | 687,854,599.00 | 843,220,409.00 | 836,596,348.00 | 915,184,034.00 | 984,885,697.00 | 987,099,319.00 | 1,017,075,454.00 | 1,100,370,780.00 | 1,299,100,584.00 | |||
| Other Expenses | 615,787.00 | 3,522,471.00 | 10,076,822.00 | 34,486,036.00 | 178,656,617.00 | 72,442,143.00 | 479,771,239.00 | 145,426,898.00 | 111,171,482.00 | 2,632,576.00 | -2,105,181.56 | 427,698,475.00 | 630,858,066.00 | 1,323,030,264.00 | 575,862,053.00 | 1,101,206,371.00 | |||
| Total Operating Expenses | 33,904,181.00 | 75,018,343.00 | 154,961,694.00 | 134,980,044.00 | 197,818,429.00 | 409,576,310.00 | 387,439,822.00 | 506,053,933.00 | 825,923,939.00 | 938,292,380.00 | 936,240,673.00 | 1,029,406,812.00 | 1,239,969,857.00 | 2,231,883,164.00 | 1,341,200,786.00 | 1,908,162,188.00 | |||
| Cost and Exponses | 699,226,077.00 | 888,517,890.00 | 1,420,818,615.00 | 1,728,896,943.00 | 2,459,139,833.00 | 2,913,834,960.00 | 3,351,935,588.00 | 4,745,094,736.00 | 5,744,611,512.00 | 6,091,722,658.00 | 6,902,346,661.00 | 7,595,565,123.00 | 7,289,636,513.00 | 9,483,555,134.00 | 11,829,025,441.00 | 13,671,210,752.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,194,468.00
+0% |
217,498,767.00
+2,266% |
397,782,298.00
+83% |
204,029,385.00
-49% |
51,428,303.00
-75% |
375,170,498.00
+630% |
145,341,722.00
-61% |
135,621,677.00
-7% |
940,968,412.00
+594% |
1,349,262,121.00
+43% |
1,349,153,664.00
0% |
1,563,664,969.00
+16% |
2,079,465,869.00
+33% |
4,913,684,026.00
+136% |
1,420,592,447.00
-71% |
2,011,530,512.00
+42% |
|||
| Operating Income Ratio | (0.01%) | (0.19%) | (0.21%) | (0.10%) | (0.02%) | (0.11%) | (0.04%) | (0.03%) | (0.14%) | (0.18%) | (0.16%) | (0.17%) | (0.22%) | (0.34%) | (0.11%) | (0.13%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.12 | 0.00 | 8,834,341.00 | 15,239,006.00 | 3,911,110.00 | 9,423,224.00 | 12,200,324.00 | 12,501,723.00 | 11,011,069.00 | 7,550,011.00 | 9,308,491.00 | 14,752,335.00 | 75,989,591.00 | 110,002,581.00 | 71,340,188.00 | |||
| Interest Expenses | 38,556,923.00 | 68,979,787.00 | 85,742,663.00 | 107,544,776.00 | 177,213,025.00 | 208,415,315.00 | 220,545,937.00 | 292,945,751.00 | 251,191,803.00 | 148,058,530.00 | 117,739,917.00 | 132,913,131.00 | 124,010,532.00 | 104,609,685.00 | 148,141,483.00 | 233,904,261.00 | |||
| Total Other Income/Exp... | -40,456,546.00 | -66,294,499.00 | -78,718,894.00 | -64,476,150.00 | 178,564,482.00 | -161,590,030.00 | -232,784,919.00 | -177,964,279.00 | -192,601,584.00 | -95,385,745.00 | -122,917,227.00 | -14,140,752.00 | -144,946,897.00 | -32,650,957.00 | 14,114,638.00 | -39,542,627.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 96,136,069.00 | 370,853,380.00 | 606,782,692.00 | 509,122,703.00 | 666,747,828.00 | 990,315,610.00 | 900,402,155.00 | 1,221,873,574.00 | 2,074,779,319.00 | 2,339,009,541.00 | 2,335,585,059.00 | 2,689,493,133.00 | 3,191,600,648.00 | 6,039,094,849.00 | 2,636,733,396.00 | 3,504,839,116.00 | |||
| EBITDA ratio | (0.13%) | (0.32%) | (0.32%) | (0.25%) | (0.24%) | (0.28%) | (0.34%) | (0.25%) | (0.30%) | (0.31%) | (0.29%) | (0.28%) | (0.34%) | (0.42%) | (0.20%) | (0.22%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,810,255.00 | 220,636,797.00 | 404,797,211.00 | 238,439,810.00 | 229,992,785.00 | 447,515,820.00 | 245,585,255.00 | 241,073,223.00 | 1,019,382,029.00 | 1,351,894,698.00 | 1,347,048,482.00 | 1,550,677,363.00 | 2,078,156,009.00 | 4,911,645,700.00 | 1,435,182,370.00 | 1,971,987,885.00 | |||
| Income Before Tax Ratio | (0.01%) | (0.19%) | (0.21%) | (0.12%) | (0.09%) | (0.13%) | (0.07%) | (0.05%) | (0.15%) | (0.18%) | (0.16%) | (0.17%) | (0.22%) | (0.34%) | (0.11%) | (0.13%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -346,021.88 | 41,449,028.00 | 76,521,392.00 | 30,203,563.00 | 32,662,634.00 | 60,377,399.00 | 24,526,606.00 | 69,740,645.00 | 184,798,359.00 | 210,116,359.00 | 139,384,147.00 | 214,478,614.00 | 268,778,109.00 | 690,221,403.00 | 111,008,785.00 | 250,110,299.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 10,156,277.00
+0% |
179,187,769.00
+1,664% |
328,275,818.00
+83% |
208,236,246.00
-37% |
197,330,150.00
-5% |
387,138,421.00
+96% |
221,058,649.00
-43% |
171,332,577.00
-22% |
835,056,901.00
+387% |
1,142,648,299.00
+37% |
1,207,664,334.00
+6% |
1,336,739,733.00
+11% |
1,814,024,421.00
+36% |
4,240,657,840.00
+134% |
1,316,678,207.00
-69% |
1,750,882,456.00
+33% |
|||
| Net Income Ratio | (0.01%) | (0.15%) | (0.17%) | (0.10%) | (0.07%) | (0.11%) | (0.06%) | (0.03%) | (0.12%) | (0.15%) | (0.14%) | (0.14%) | (0.19%) | (0.29%) | (0.10%) | (0.11%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.48 | 0.26 | 0.15 | 0.12 | 0.22 | 0.16 | 0.07 | 0.33 | 0.45 | 0.46 | 0.52 | 0.69 | 1.62 | 0.49 | 0.66 | |||
| Diluted EPS | 0.04 | 0.48 | 0.26 | 0.15 | 0.12 | 0.22 | 0.16 | 0.07 | 0.33 | 0.45 | 0.46 | 0.52 | 0.68 | 1.56 | 0.49 | 0.64 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 248,928,362.00 | 374,869,810.00 | 1,249,146,950.00 | 1,388,241,645.00 | 1,707,008,223.00 | 1,734,491,137.00 | 1,964,390,132.00 | 2,465,216,943.00 | 2,503,918,746.00 | 2,517,955,707.00 | 2,619,094,198.00 | 2,589,781,267.00 | 2,631,308,995.00 | 2,625,469,192.00 | 2,672,491,028.00 | 2,672,287,021.00 | |||
| Diluted Share Outstanding | 248,928,362.00 | 374,869,810.00 | 1,249,146,950.00 | 1,388,241,645.00 | 1,707,008,223.00 | 1,734,491,137.00 | 1,964,390,132.00 | 2,465,216,943.00 | 2,503,918,746.00 | 2,564,867,115.00 | 2,648,386,699.00 | 2,609,860,982.00 | 2,656,743,441.00 | 2,717,151,175.00 | 2,692,712,330.00 | 2,720,028,679.00 | |||