Bank
601229.SSBank of Shanghai Price (601229.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,241,106,000
(0.4922)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bank of Shanghai Co., Ltd.Currency: CNY
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
4,070,868,000.00
+0% |
5,145,006,000.00
+26% |
6,566,372,000.00
+28% |
7,914,070,120.00
+21% |
5,800,276,000.00
-27% |
6,134,273,000.00
+6% |
7,664,009,000.00
+25% |
9,813,726,000.00
+28% |
9,435,985,000.00
-4% |
12,948,616,000.00
+37% |
14,162,192,000.00
+9% |
17,289,973,000.00
+22% |
21,467,488,000.00
+24% |
28,097,560,000.00
+31% |
33,159,130,000.00
+18% |
34,408,813,000.00
+4% |
33,115,090,000.00
-4% |
43,894,689,000.00
+33% |
49,808,777,000.00
+13% |
50,752,126,000.00
+2% |
56,217,277,000.00
+11% |
53,100,619,000.00
-6% |
38,566,450,000.00
-27% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -467,073,550,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
4,070,868,000.00
+0% |
5,145,006,000.00
+26% |
6,566,372,000.00
+28% |
7,914,070,120.00
+21% |
5,800,276,000.00
-27% |
6,134,273,000.00
+6% |
7,664,009,000.00
+25% |
9,813,726,000.00
+28% |
9,435,985,000.00
-4% |
12,948,616,000.00
+37% |
14,162,192,000.00
+9% |
17,289,973,000.00
+22% |
21,467,488,000.00
+24% |
28,097,560,000.00
+31% |
33,159,130,000.00
+18% |
34,408,813,000.00
+4% |
33,115,090,000.00
-4% |
43,894,689,000.00
+33% |
49,808,777,000.00
+13% |
50,752,126,000.00
+2% |
56,217,277,000.00
+11% |
53,100,619,000.00
-6% |
505,640,000,000.00
+852% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (13.11%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 984,385,000.00 | 1,255,054,000.00 | 1,738,523,000.00 | 1,742,885,864.00 | 1,729,740,000.00 | 1,902,337,000.00 | 2,417,946,000.00 | 3,463,969,000.00 | 3,700,661,000.00 | 4,668,752,000.00 | 5,386,510,000.00 | 5,758,051,000.00 | 6,292,278,000.00 | 7,039,915,000.00 | 7,622,511,000.00 | 7,875,911,000.00 | 8,105,358,000.00 | 9,006,391,000.00 | 9,948,556,000.00 | 9,607,345,000.00 | 12,098,439,000.00 | 12,226,455,000.00 | 5,006,918,000.00 | |
| Selling, General & Admin... | 984,385,000.00 | 1,255,054,000.00 | 1,738,523,000.00 | 1,742,885,864.00 | 1,729,740,000.00 | 1,902,337,000.00 | 2,417,946,000.00 | 3,463,969,000.00 | 3,700,661,000.00 | 4,668,752,000.00 | 5,386,510,000.00 | 5,758,051,000.00 | 6,292,278,000.00 | 7,039,915,000.00 | 7,622,511,000.00 | 7,875,911,000.00 | 8,105,358,000.00 | 9,006,391,000.00 | 9,948,556,000.00 | 9,607,345,000.00 | 12,098,439,000.00 | 12,226,455,000.00 | 5,006,918,000.00 | |
| Selling & Marketing Exp... | 984,385,000.00 | 1,255,054,000.00 | 1,738,523,000.00 | 1,742,885,864.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 415,045,000.00 | 0.00 | 0.00 | 108,568,000.00 | 113,804,000.00 | 142,778,000.00 | 216,665,000.00 | 299,872,000.00 | 359,074,000.00 | 383,298,000.00 | 639,246,000.00 | 672,237,000.00 | 729,107,000.00 | 718,904,000.00 | 751,610,000.00 | 667,821,000.00 | 744,166,000.00 | 803,118,000.00 | 608,784,000.00 | 1,520,050,000.00 | 1,703,763,000.00 | 1,866,368,000.00 | |
| Other Expenses | 36,683,000.00 | 43,535,000.00 | 20,627,000.00 | -1,090,578,753.92 | 53,931,000.00 | -92,345,000.00 | 70,986,000.00 | -26,760,000.00 | 146,343,000.00 | 59,168,000.00 | 44,084,000.00 | 76,628,000.00 | 28,063,000.00 | 75,714,000.00 | 133,312,000.00 | 106,168,000.00 | 96,739,000.00 | 167,553,000.00 | 472,222,000.00 | 543,666,000.00 | 607,074,000.00 | 564,275,000.00 | 45,530,278,000.00 | |
| Total Operating Expenses | 1,849,172,000.00 | 2,966,969,000.00 | 3,379,384,000.00 | 2,936,830,244.00 | 2,088,165,000.00 | 2,307,546,000.00 | 2,931,542,000.00 | 4,165,591,000.00 | 4,386,428,000.00 | 5,516,775,000.00 | 6,560,109,000.00 | 7,110,280,000.00 | 7,773,426,000.00 | 8,740,392,000.00 | 9,406,478,000.00 | 8,619,264,000.00 | 8,467,957,000.00 | 9,471,602,000.00 | 10,420,778,000.00 | 10,151,011,000.00 | 12,705,513,000.00 | 12,790,730,000.00 | 50,537,196,000.00 | |
| Cost and Exponses | 1,849,172,000.00 | 2,966,969,000.00 | 3,379,384,000.00 | 2,936,830,244.00 | 2,088,165,000.00 | 2,307,546,000.00 | 2,931,542,000.00 | 4,165,591,000.00 | 4,386,428,000.00 | 5,516,775,000.00 | 6,560,109,000.00 | 7,110,280,000.00 | 7,773,426,000.00 | 8,740,392,000.00 | 9,406,478,000.00 | 8,619,264,000.00 | 8,467,957,000.00 | 9,471,602,000.00 | 10,420,778,000.00 | 10,151,011,000.00 | 12,705,513,000.00 | 12,790,730,000.00 | 50,537,196,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
2,241,289,000.00
+0% |
2,209,334,000.00
-1% |
3,185,413,000.00
+44% |
3,886,661,122.00
+22% |
5,666,747,000.00
+46% |
6,921,436,000.00
+22% |
8,761,023,000.00
+27% |
10,710,159,000.00
+22% |
10,383,690,000.00
-3% |
13,515,141,000.00
+30% |
20,415,449,000.00
+51% |
28,208,481,000.00
+38% |
35,935,827,000.00
+27% |
46,537,274,000.00
+30% |
50,774,938,000.00
+9% |
50,956,396,000.00
+0% |
57,039,144,000.00
+12% |
65,158,308,000.00
+14% |
22,341,818,000.00
-66% |
22,380,120,000.00
+0% |
23,516,682,000.00
+5% |
78,363,960,000.00
+233% |
26,120,444,000.00
-67% |
|
| Operating Income Ratio | (0.55%) | (0.43%) | (0.49%) | (0.49%) | (0.98%) | (1.13%) | (1.14%) | (1.09%) | (1.10%) | (1.04%) | (1.44%) | (1.63%) | (1.67%) | (1.66%) | (1.53%) | (1.48%) | (1.72%) | (1.48%) | (0.45%) | (0.44%) | (0.42%) | (1.48%) | (0.68%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 2,629,163,000.00 | 3,245,773,000.00 | 4,155,370,000.00 | 5,107,929,279.00 | 8,576,817,000.00 | 9,971,679,000.00 | 12,455,728,000.00 | 16,537,947,000.00 | 15,357,452,000.00 | 19,978,807,000.00 | 26,926,300,000.00 | 34,685,444,000.00 | 43,425,363,000.00 | 55,890,497,000.00 | 61,446,111,000.00 | 60,651,931,000.00 | 60,082,285,000.00 | 75,877,060,000.00 | 78,611,095,000.00 | 84,185,991,000.00 | 93,017,393,000.00 | 92,395,282,000.00 | 94,718,882,000.00 | |
| Interest Expenses | 1,184,297,000.00 | 1,322,744,000.00 | 1,862,590,000.00 | 2,071,520,432.00 | 3,099,323,000.00 | 4,077,490,000.00 | 4,964,584,000.00 | 7,255,895,000.00 | 6,305,329,000.00 | 7,775,932,000.00 | 13,699,271,000.00 | 19,024,408,000.00 | 24,366,749,000.00 | 32,416,219,000.00 | 34,764,186,000.00 | 34,653,822,000.00 | 40,964,976,000.00 | 45,940,231,000.00 | 48,290,486,000.00 | 47,791,711,000.00 | 52,579,890,000.00 | 54,395,093,000.00 | 59,554,804,000.00 | |
| Total Other Income/Exp... | -1,164,704,000.00 | -1,322,744,000.00 | -1,864,165,754.00 | -3,162,099,187.00 | 2,567,424,000.00 | -4,077,490,000.00 | -4,964,584,000.00 | -7,255,895,000.00 | -6,305,329,000.00 | 101,771,000.00 | 28,300,000.00 | -15,861,000.00 | 27,069,000.00 | -378,230,000.00 | -1,185,222,000.00 | -5,159,212,000.00 | -2,439,967,000.00 | 299,767,000.00 | -258,782,000.00 | -368,783,000.00 | -540,975,000.00 | -4,850,232,000.00 | -223,354,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 2,241,289,000.00 | 0.00 | 0.00 | 0.00 | -0.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,729,614,000.00 | 0.00 | 13,420,693,000.00 | 0.00 | 20,795,436,000.00 | 0.00 | 0.00 | 0.00 | 23,159,549,000.00 | 22,978,556,000.00 | 25,046,903,000.00 | 0.00 | 27,666,633,000.00 | |
| EBITDA ratio | (0.55%) | (0.51%) | (0.49%) | (0.49%) | (1.00%) | (1.15%) | (1.16%) | (1.11%) | (1.13%) | (1.07%) | (1.47%) | (1.67%) | (1.71%) | (1.68%) | (1.55%) | (1.48%) | (1.72%) | (1.48%) | (0.45%) | (0.44%) | (0.42%) | (1.48%) | (0.72%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 1,056,992,000.00 | 886,590,000.00 | 1,322,822,000.00 | 1,815,140,689.00 | 2,567,424,000.00 | 2,843,946,000.00 | 3,796,439,000.00 | 3,454,264,000.00 | 4,078,361,000.00 | 5,739,209,000.00 | 6,716,583,000.00 | 9,192,605,000.00 | 11,586,596,000.00 | 14,144,311,000.00 | 16,051,527,000.00 | 16,319,373,000.00 | 16,082,462,000.00 | 19,251,872,000.00 | 22,377,089,000.00 | 22,409,929,000.00 | 23,554,598,000.00 | 24,044,293,000.00 | 25,897,090,000.00 | |
| Income Before Tax Ratio | (0.26%) | (0.17%) | (0.20%) | (0.23%) | (0.44%) | (0.46%) | (0.50%) | (0.35%) | (0.43%) | (0.44%) | (0.47%) | (0.53%) | (0.54%) | (0.50%) | (0.48%) | (0.47%) | (0.49%) | (0.44%) | (0.45%) | (0.44%) | (0.42%) | (0.45%) | (0.67%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 203,636,000.00 | 110,011,000.00 | 182,317,000.00 | 351,859,002.00 | 428,738,000.00 | 460,102,000.00 | 862,105,000.00 | 377,121,000.00 | 455,503,000.00 | 711,048,000.00 | 910,030,000.00 | 1,675,173,000.00 | 2,226,659,000.00 | 2,744,597,000.00 | 3,008,385,000.00 | 1,994,309,000.00 | 745,669,000.00 | 1,184,037,000.00 | 2,044,230,000.00 | 1,495,058,000.00 | 1,474,230,000.00 | 1,726,365,000.00 | 3,324,846,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 853,356,000.00
+0% |
776,579,000.00
-9% |
1,140,506,000.00
+47% |
1,463,281,687.00
+28% |
2,138,686,000.00
+46% |
2,383,844,000.00
+11% |
2,934,334,000.00
+23% |
3,077,143,000.00
+5% |
3,622,858,000.00
+18% |
5,028,161,000.00
+39% |
5,806,148,000.00
+15% |
7,508,900,000.00
+29% |
9,342,419,000.00
+24% |
11,376,458,000.00
+22% |
13,002,367,000.00
+14% |
14,308,265,000.00
+10% |
15,328,499,000.00
+7% |
18,034,040,000.00
+18% |
20,297,588,000.00
+13% |
20,885,062,000.00
+3% |
22,042,452,000.00
+6% |
22,280,215,000.00
+1% |
22,544,789,000.00
+1% |
|
| Net Income Ratio | (0.21%) | (0.15%) | (0.17%) | (0.18%) | (0.37%) | (0.39%) | (0.38%) | (0.31%) | (0.38%) | (0.39%) | (0.41%) | (0.43%) | (0.44%) | (0.40%) | (0.39%) | (0.42%) | (0.46%) | (0.41%) | (0.41%) | (0.41%) | (0.39%) | (0.42%) | (0.58%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.14 | 0.13 | 0.18 | 0.24 | 0.35 | 0.27 | 0.48 | 0.50 | 0.36 | 0.50 | 0.58 | 0.75 | 0.93 | 1.02 | 1.04 | 1.10 | 1.08 | 1.20 | 1.43 | 1.47 | 1.48 | 1.50 | 1.53 | |
| Diluted EPS | 0.14 | 0.13 | 0.18 | 0.24 | 0.35 | 0.27 | 0.48 | 0.50 | 0.36 | 0.50 | 0.58 | 0.75 | 0.93 | 1.02 | 1.04 | 1.10 | 1.08 | 1.20 | 1.43 | 1.47 | 1.35 | 1.35 | 1.39 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 6,170,891,556.00 | 6,170,891,556.00 | 6,170,891,556.00 | 6,170,891,556.00 | 6,170,891,556.00 | 8,677,192,160.00 | 6,143,924,110.00 | 6,143,924,110.00 | 10,027,259,977.00 | 10,027,259,977.00 | 10,027,259,977.00 | 10,037,320,565.00 | 10,001,883,871.00 | 10,941,747,816.00 | 12,454,374,521.00 | 12,955,742,438.00 | 14,233,606,214.00 | 15,028,366,667.00 | 14,206,528,700.00 | 14,206,528,700.00 | 14,206,558,000.00 | 14,206,653,000.00 | 14,735,156,209.00 | |
| Diluted Share Outstanding | 6,170,891,556.00 | 6,170,891,556.00 | 6,170,891,556.00 | 6,170,891,556.00 | 6,170,891,556.00 | 6,130,624,896.00 | 6,143,924,110.00 | 6,143,924,110.00 | 10,027,259,977.00 | 10,027,259,977.00 | 10,027,259,977.00 | 10,037,320,565.00 | 10,001,883,871.00 | 10,941,747,816.00 | 12,454,898,916.00 | 12,955,742,438.00 | 14,233,606,214.00 | 15,028,366,667.00 | 14,206,528,700.00 | 14,206,528,700.00 | 15,931,208,000.00 | 16,161,558,000.00 | 16,241,106,000.00 | |