AVIC
600760.SSAVIC Shenyang Aircraft Company Limited Price (600760.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,758,854,139
(0.5451)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AVIC Shenyang Aircraft Company LimitedCurrency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
215,267,914.00
+0% |
387,436,198.00
+80% |
503,075,607.00
+30% |
390,603,677.00
-22% |
508,550,351.00
+30% |
403,838,614.00
-21% |
374,594,510.00
-7% |
292,956,765.00
-22% |
282,702,213.00
-4% |
216,215,390.00
-24% |
200,519,635.00
-7% |
317,026,252.00
+58% |
527,119,120.00
+66% |
567,315,317.00
+8% |
694,299,070.00
+22% |
801,320,376.00
+15% |
1,433,107,868.00
+79% |
3,086,530,610.00
+115% |
3,698,547,376.00
+20% |
3,002,896,651.00
-19% |
3,187,270,102.00
+6% |
2,523,290,341.00
-21% |
1,696,748,058.00
-33% |
1,154,439,176.00
-32% |
19,459,278,099.00
+1,586% |
20,150,864,638.00
+4% |
23,760,860,873.00
+18% |
27,315,905,003.00
+15% |
34,088,358,707.00
+25% |
41,597,743,943.00
+22% |
46,247,778,579.00
+11% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 184,854,766.00 | 297,567,534.00 | 367,778,035.00 | 271,572,779.00 | 352,622,318.00 | 284,447,448.00 | 287,405,365.00 | 248,444,338.00 | 273,117,263.00 | 195,986,636.00 | 186,239,278.00 | 295,281,293.00 | 482,695,673.00 | 515,716,620.00 | 611,290,620.00 | 713,564,023.00 | 1,229,379,800.00 | 2,826,279,992.00 | 3,504,029,346.00 | 2,801,610,356.00 | 2,971,620,745.00 | 2,359,207,222.00 | 1,621,507,584.00 | 1,089,110,837.00 | 17,607,856,477.00 | 18,319,023,386.00 | 21,646,571,261.00 | 24,793,578,864.00 | 30,760,672,520.00 | 37,459,711,875.00 | 41,184,208,925.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
30,413,148.00
+0% |
89,868,664.00
+195% |
135,297,572.00
+51% |
119,030,898.00
-12% |
155,928,033.00
+31% |
119,391,166.00
-23% |
87,189,145.00
-27% |
44,512,427.00
-49% |
9,584,950.00
-78% |
20,228,754.00
+111% |
14,280,357.00
-29% |
21,744,959.00
+52% |
44,423,447.00
+104% |
51,598,697.00
+16% |
83,008,450.00
+61% |
87,756,353.00
+6% |
203,728,068.00
+132% |
260,250,618.00
+28% |
194,518,030.00
-25% |
201,286,295.00
+3% |
215,649,357.00
+7% |
164,083,119.00
-24% |
75,240,474.00
-54% |
65,328,339.00
-13% |
1,851,421,622.00
+2,734% |
1,831,841,252.00
-1% |
2,114,289,612.00
+15% |
2,522,326,139.00
+19% |
3,327,686,187.00
+32% |
4,138,032,068.00
+24% |
5,063,569,654.00
+22% |
|
| Gross Profit Ratio | (0.14%) | (0.23%) | (0.27%) | (0.30%) | (0.31%) | (0.30%) | (0.23%) | (0.15%) | (0.03%) | (0.09%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.12%) | (0.11%) | (0.14%) | (0.08%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.04%) | (0.06%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,496,113.00 | 25,551,519.00 | 25,377,022.00 | 33,268,634.00 | 30,039,833.00 | 37,322,545.00 | 21,694,302.00 | 162,336,897.00 | 171,619,065.00 | 218,351,084.00 | 287,616,524.00 | 662,501,647.00 | 739,974,710.00 | 975,639,528.00 | |
| General and Administrative | 9,031,999.00 | 8,636,616.00 | 12,167,067.00 | 9,465,162.00 | 11,424,759.00 | 12,472,591.00 | 16,138,016.00 | 12,443,022.00 | 23,134,071.00 | 70,186,359.00 | 1,839,706.00 | 41,479,767.00 | 7,377,212.00 | 65,773,252.00 | 21,938,491.00 | 32,656,179.00 | 52,376,826.00 | 25,232,577.00 | 33,043,829.00 | 24,608,661.00 | 22,890,378.00 | 36,252,764.00 | 20,971,294.00 | 16,377,034.00 | 375,352,435.00 | 338,175,093.00 | 246,024,439.00 | 231,406,212.00 | 202,642,864.00 | 228,766,989.00 | 295,576,383.00 | |
| Selling, General & Admin... | 12,261,334.00 | 15,864,010.00 | 21,670,563.00 | 14,422,770.00 | 16,702,146.00 | 21,566,043.00 | 23,260,713.00 | 24,050,483.00 | 41,962,035.00 | 86,972,548.00 | 12,996,826.00 | 66,790,290.00 | 43,054,821.00 | 110,772,777.00 | 66,681,807.00 | 94,215,505.00 | 146,521,634.00 | 98,218,828.00 | 175,785,521.00 | 135,167,962.00 | 147,926,424.00 | 155,602,243.00 | 119,485,729.00 | 65,559,490.00 | 410,196,492.00 | 353,443,917.00 | 256,420,259.00 | 242,873,726.00 | 223,721,023.00 | 246,375,487.00 | 308,525,386.00 | |
| Selling & Marketing Exp... | 3,229,334.00 | 7,227,394.00 | 9,503,495.00 | 4,957,608.00 | 5,277,386.00 | 9,093,452.00 | 7,122,696.00 | 11,607,461.00 | 18,827,963.00 | 16,786,188.00 | 11,157,119.00 | 25,310,522.00 | 35,677,609.00 | 44,999,525.00 | 44,743,315.00 | 61,559,325.00 | 94,144,807.00 | 72,986,251.00 | 142,741,691.00 | 110,559,300.00 | 125,036,046.00 | 119,349,479.00 | 98,514,434.00 | 49,182,455.00 | 34,844,056.00 | 15,268,824.00 | 10,395,820.00 | 11,467,513.00 | 21,078,159.00 | 17,608,498.00 | 33,181,314.00 | |
| Depreciation and Amortiz... | -512,998.28 | -824,620.19 | -2,272,228.26 | -11,208,885.90 | -13,646,887.03 | 16,748,212.00 | 30,636,401.00 | 31,644,134.00 | 30,164,608.00 | -13,733,000.54 | 16,498,818.00 | 23,696,736.00 | 26,692,671.00 | 26,410,694.00 | 24,809,869.00 | 28,741,224.00 | 35,909,100.00 | 31,980,060.00 | 81,555,911.00 | 98,369,257.00 | 86,828,581.00 | 84,644,746.00 | 92,823,618.00 | 514,254,717.00 | 502,224,116.00 | 493,391,129.00 | 568,266,367.00 | 680,030,431.00 | 769,622,671.00 | 789,758,133.00 | 856,484,998.00 | |
| Other Expenses | 860,353.00 | 1,320,936.00 | 3,451,635.00 | 14,677,032.00 | 3,643,631.00 | 4,641,085.00 | 4,614,356.00 | 18,640,986.00 | 5,256,253.00 | 7,902,000.00 | 3,198,292.00 | -6,000,052.36 | 1,030,218.00 | 2,164,879.00 | 10,991,142.00 | 118,812.00 | -643,553.27 | 6,777,962.00 | 30,934,086.00 | 95,013,705.00 | 212,408,198.00 | 5,645,190.00 | 35,664,300.00 | 88,589,488.00 | 20,899,779.00 | -729,690.50 | 525,818,178.00 | 95,255,370.00 | 551,822,661.00 | 752,709,315.00 | 382,322,399.00 | |
| Total Operating Expenses | 13,009,118.00 | 16,733,997.00 | 23,225,764.00 | 16,353,043.00 | 20,420,723.00 | 23,936,028.00 | 24,894,185.00 | 24,210,705.00 | 43,860,446.00 | 91,693,552.00 | 15,289,809.00 | 67,780,195.00 | 44,446,674.00 | 113,084,853.00 | 70,439,978.00 | 97,598,345.00 | 150,742,775.00 | 166,798,244.00 | 297,451,396.00 | 261,132,153.00 | 283,098,286.00 | 278,659,888.00 | 260,108,996.00 | 151,716,256.00 | 1,090,855,769.00 | 953,894,610.00 | 1,000,589,521.00 | 625,745,620.00 | 1,438,045,332.00 | 1,739,059,513.00 | 1,666,487,314.00 | |
| Cost and Exponses | 197,863,885.00 | 314,301,532.00 | 391,003,800.00 | 287,925,823.00 | 373,043,041.00 | 308,383,476.00 | 312,299,550.00 | 272,655,043.00 | 316,977,710.00 | 287,680,188.00 | 201,529,088.00 | 363,061,488.00 | 527,142,348.00 | 628,801,473.00 | 681,730,598.00 | 811,162,368.00 | 1,380,122,575.00 | 2,993,078,237.00 | 3,801,480,742.00 | 3,062,742,510.00 | 3,254,719,032.00 | 2,637,867,111.00 | 1,881,616,581.00 | 1,240,827,093.00 | 18,698,712,247.00 | 19,272,917,996.00 | 22,647,160,783.00 | 25,419,324,485.00 | 32,198,717,853.00 | 39,198,771,389.00 | 42,850,696,240.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
17,917,027.00
+0% |
73,959,285.00
+313% |
114,344,036.00
+55% |
113,886,739.00
0% |
149,154,197.00
+31% |
103,607,547.00
-31% |
60,264,374.00
-42% |
14,851,494.00
-75% |
-51,863,923.15
-449% |
-72,476,370.50
+40% |
4,900,053.00
-107% |
-49,304,230.78
-1,106% |
-14,113,931.96
-71% |
-60,811,962.60
+331% |
10,275,505.00
-117% |
-16,861,505.47
-264% |
35,066,646.00
-308% |
88,938,179.00
+154% |
-232,179,823.58
-361% |
-129,158,823.88
-44% |
-156,692,988.67
+21% |
-172,686,173.44
+10% |
-370,713,853.80
+115% |
-59,551,648.63
-84% |
787,585,279.00
-1,423% |
865,122,844.00
+10% |
1,015,244,447.00
+17% |
1,741,528,267.00
+72% |
1,874,247,119.00
+8% |
2,598,777,227.00
+39% |
3,397,082,339.00
+31% |
|
| Operating Income Ratio | (0.08%) | (0.19%) | (0.23%) | (0.29%) | (0.29%) | (0.26%) | (0.16%) | (0.05%) | (-0.18%) | (-0.34%) | (0.02%) | (-0.16%) | (-0.03%) | (-0.11%) | (0.01%) | (-0.02%) | (0.02%) | (0.03%) | (-0.06%) | (-0.04%) | (-0.05%) | (-0.07%) | (-0.22%) | (-0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | -0.25 | -0.62 | -0.65 | 0.00 | 0.00 | 0.00 | -0.55 | 40,979.00 | 764,154.00 | 646,664.00 | 290,669.00 | 1,408,392.00 | 497,241.00 | 602,011.00 | 466,812.00 | 374,193.00 | 7,631,879.00 | 5,272,469.00 | 6,230,403.00 | 5,251,912.00 | 8,078,809.00 | 10,493,411.00 | 3,548,198.00 | 1,586,985.00 | 51,317,314.00 | 112,152,349.00 | 96,101,983.00 | 111,531,365.00 | 278,884,046.00 | 256,080,748.00 | 304,177,325.00 | |
| Interest Expenses | 303,293.00 | 190,661.00 | 1,958,473.00 | 0.00 | 0.00 | 0.00 | 1,109,491.00 | 1,867,443.00 | 3,561,254.00 | 2,590,047.00 | 1,144,830.00 | 39,276.00 | 46,394.00 | 1,713,047.00 | 58,606.00 | 2,929,412.00 | 8,886,780.00 | 6,476,412.00 | 25,442,423.00 | 68,177,950.00 | 62,764,130.00 | 60,632,352.00 | 73,437,644.00 | 35,065,612.00 | 57,998,096.00 | 3,791,527.00 | 17,801,204.00 | 27,316,921.00 | 27,464,484.00 | 6,288,754.00 | 21,132,594.00 | |
| Total Other Income/Exp... | 44,062.00 | 305,655.00 | -683,540.00 | 10,052,711.00 | -313,321.00 | -41,825,051.00 | -408,141.00 | 7,802,171.00 | -123,925.59 | -80,933.30 | -96,382.00 | 4,708.61 | 15,571,769.00 | -1,614,037.40 | 11,258,478.00 | 59,464.00 | 9,899,621.00 | 5,843,988.00 | -90,985,537.78 | 28,336,129.00 | 211,618,840.00 | -52,853,398.02 | -33,179,306.00 | 98,436,658.00 | 20,895,496.00 | -729,690.00 | -1,202,412.00 | -3,496,356.00 | 12,607,499.00 | 11,786,138.00 | -2,447,727.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 17,404,029.00 | 73,134,665.00 | 112,071,807.00 | 102,677,854.00 | 135,507,310.00 | 110,503,712.00 | 92,931,360.00 | 56,165,243.00 | -18,261,986.07 | -69,967,256.38 | 22,447,319.00 | -26,970,554.48 | 28,190,000.00 | -34,302,679.70 | 46,403,000.00 | 14,868,596.00 | 95,074,728.00 | 133,238,640.00 | -94,048,946.00 | 132,042,643.00 | 204,574,431.00 | -24,135,356.64 | -166,891,096.00 | 1,283,076,482.00 | 1,439,997,455.00 | 1,375,091,158.00 | 1,598,090,482.00 | 2,540,913,745.00 | 2,649,084,807.00 | 3,423,696,134.00 | 4,271,599,372.00 | |
| EBITDA ratio | (0.08%) | (0.19%) | (0.22%) | (0.26%) | (0.27%) | (0.28%) | (0.25%) | (0.22%) | (-0.06%) | (-0.32%) | (0.11%) | (-0.09%) | (0.05%) | (-0.06%) | (0.07%) | (0.02%) | (0.07%) | (0.04%) | (0.00%) | (0.05%) | (0.07%) | (-0.01%) | (-0.03%) | (0.11%) | (0.07%) | (0.07%) | (0.07%) | (0.10%) | (0.08%) | (0.08%) | (0.09%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 17,961,089.00 | 74,264,940.00 | 113,660,496.00 | 123,939,450.00 | 148,840,876.00 | 103,622,849.00 | 59,856,233.00 | 29,868,273.00 | -51,987,848.74 | -72,557,303.80 | 4,803,671.00 | -50,667,291.39 | 1,457,838.00 | -61,667,418.03 | 21,533,983.00 | -16,802,040.94 | 34,350,789.00 | 94,782,167.00 | -201,415,984.78 | -34,770,479.29 | 54,925,852.00 | -168,601,489.28 | -336,115,334.17 | 20,294,947.00 | 808,485,059.00 | 864,393,154.00 | 1,014,042,035.00 | 1,738,031,911.00 | 1,864,155,043.00 | 2,610,563,365.00 | 3,394,634,612.00 | |
| Income Before Tax Ratio | (0.08%) | (0.19%) | (0.23%) | (0.32%) | (0.29%) | (0.26%) | (0.16%) | (0.10%) | (-0.18%) | (-0.34%) | (0.02%) | (-0.16%) | (0.00%) | (-0.11%) | (0.03%) | (-0.02%) | (0.02%) | (0.03%) | (-0.05%) | (-0.01%) | (0.02%) | (-0.07%) | (-0.20%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 4,278,955.00 | 24,507,430.00 | 37,507,963.00 | 40,900,018.00 | 22,326,131.00 | 15,375,930.00 | 23,007,818.00 | 9,312,811.00 | -19,531,275.90 | 7,247,608.00 | 3,663,279.00 | 4,936.73 | 14,541,551.00 | -315,477.84 | 11,680,785.00 | -967,301.60 | -5,750,000.00 | 25,370,822.00 | 7,490,700.00 | 8,396,745.00 | 13,020,509.00 | 4,196,887.00 | 3,144,148.00 | 810,228.00 | 104,931,067.00 | 118,888,485.00 | 133,491,411.00 | 254,364,999.00 | 167,684,423.00 | 297,674,942.00 | 385,440,869.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 8,687,575.00
+0% |
49,757,510.00
+473% |
76,152,532.00
+53% |
97,289,472.00
+28% |
126,514,744.00
+30% |
88,246,918.00
-30% |
49,398,134.00
-44% |
25,635,177.00
-48% |
-51,987,848.74
-303% |
-72,557,303.80
+40% |
4,803,671.00
-107% |
-50,667,291.39
-1,155% |
1,457,838.00
-103% |
-61,667,418.03
-4,330% |
21,533,983.00
-135% |
-16,802,040.94
-178% |
40,100,789.00
-339% |
37,833,929.00
-6% |
-197,233,035.87
-621% |
-36,072,680.07
-82% |
17,680,857.00
-149% |
-141,761,501.56
-902% |
-220,795,912.45
+56% |
27,765,155.00
-113% |
706,776,069.00
+2,446% |
743,239,358.00
+5% |
877,785,950.00
+18% |
1,480,199,037.00
+69% |
1,713,009,622.00
+16% |
2,304,874,486.00
+35% |
3,007,151,011.00
+30% |
|
| Net Income Ratio | (0.04%) | (0.13%) | (0.15%) | (0.25%) | (0.25%) | (0.22%) | (0.13%) | (0.09%) | (-0.18%) | (-0.34%) | (0.02%) | (-0.16%) | (0.00%) | (-0.11%) | (0.03%) | (-0.02%) | (0.03%) | (0.01%) | (-0.05%) | (-0.01%) | (0.01%) | (-0.06%) | (-0.13%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.13 | 0.20 | 0.16 | 0.21 | 0.07 | 0.07 | 0.03 | -0.14 | -0.19 | 0.01 | -0.13 | 0.00 | -0.12 | 0.04 | -0.03 | 0.06 | 0.07 | -0.29 | -0.05 | 0.03 | -0.21 | -0.33 | 0.20 | 0.26 | 0.27 | 0.32 | 0.54 | 0.62 | 0.84 | 1.10 | |
| Diluted EPS | 0.02 | 0.13 | 0.20 | 0.16 | 0.21 | 0.07 | 0.07 | 0.03 | -0.14 | -0.19 | 0.01 | -0.13 | 0.00 | -0.12 | 0.04 | -0.03 | 0.06 | 0.07 | -0.29 | -0.05 | 0.03 | -0.21 | -0.33 | 0.20 | 0.26 | 0.27 | 0.32 | 0.54 | 0.62 | 0.84 | 1.09 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 531,981,682.00 | 527,582,606.00 | 548,866,671.00 | 524,645,473.00 | 570,419,246.00 | 678,204,825.00 | 676,087,939.00 | 693,089,602.00 | 672,351,582.00 | 676,083,188.00 | 2,757,567,486.00 | 2,716,237,443.00 | 2,738,547,936.00 | 2,738,547,936.00 | 2,740,617,584.00 | 2,742,687,170.00 | 2,743,898,237.00 | 2,744,736,813.00 | |
| Diluted Share Outstanding | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 376,844,719.00 | 531,981,682.00 | 527,582,606.00 | 548,866,671.00 | 524,645,473.00 | 570,419,246.00 | 678,204,825.00 | 707,024,529.00 | 693,089,602.00 | 672,404,087.00 | 676,187,482.00 | 2,757,815,668.00 | 2,716,237,443.00 | 2,748,583,287.00 | 2,738,547,936.00 | 2,740,617,584.00 | 2,742,687,170.00 | 2,743,898,237.00 | 2,758,854,139.00 | |