
HUAYU
600741.SSHUAYU Automotive Systems Company Limited Price (600741.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,152,723,984
(0)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42,771,000 | 72,828,000 | 100,872,957 | 244,306,077 | 465,410,660 | 955,165,405 | 1,661,610,629 | 2,205,609,211 | 2,351,465,562 | 2,947,219,332 | 3,155,428,679 | 3,671,257,296 | 3,916,536,338 | 4,392,891,334 | 5,529,459,473 | 5,425,445,742 | 24,667,864,782 | 44,062,677,519 | 52,298,780,651 | 57,889,223,057 | 69,329,470,963 | 73,972,592,347 | 91,120,204,530 | 124,295,812,980 | 140,487,250,484 | 157,170,235,004 | 144,023,626,070 | 133,577,639,721 | 139,944,139,630 | 158,267,906,802 | 168,594,051,304 |
Net Income | 5,152,000 | 6,824,000 | 9,361,347 | 31,868,304 | 48,055,586 | 102,341,646 | 138,173,663 | 162,069,677 | 172,006,581 | 176,877,019 | 82,655,065 | 160,606,269 | 132,728,619 | 170,111,546 | 254,241,308 | -36,168,521 | 1,530,853,091 | 2,513,433,666 | 2,990,449,886 | 3,103,691,031 | 3,461,442,311 | 4,455,720,981 | 4,783,382,327 | 6,075,758,559 | 6,553,922,925 | 8,027,176,945 | 6,463,163,298 | 5,403,276,869 | 6,468,939,920 | 7,203,125,199 | 7,214,175,836 |
FCF USD | - | - | - | - | - | -105,522,608 | -175,223,835 | -273,838,256 | -160,765,389 | -24,301,233 | -126,697,342 | -262,982,092 | -235,368,704 | -437,412,089 | -881,072,373 | -142,607,368 | 2,573,271,057 | 3,095,575,659 | 3,050,930,394 | 2,338,581,696 | 3,289,022,486 | 2,679,339,285 | 2,587,156,475 | 6,879,464,891 | 2,492,510,559 | 1,850,935,318 | 3,950,040,541 | 5,372,282,670 | 3,786,250,818 | 4,788,112,656 | 6,417,752,358 |
OCF USD | - | - | - | - | - | 153,051,048 | 478,342,593 | 466,352,545 | 526,768,750 | 684,631,209 | 745,932,582 | 936,960,200 | 1,130,352,300 | 1,116,120,818 | 1,099,646,553 | 993,315,161 | 3,416,314,252 | 4,494,425,674 | 4,632,871,071 | 4,826,529,341 | 6,792,534,271 | 6,094,069,740 | 5,860,101,553 | 11,375,286,829 | 8,486,118,138 | 9,376,138,441 | 9,656,347,352 | 9,376,257,345 | 8,848,072,614 | 9,989,105,248 | 11,315,738,098 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | 1.52 | 1.41 | 1.69 | 2.79 | 0.99 | 1.29 | 0.23 | 1.01 | 3.46 | 0.09 | -2.21 | 0.04 | 0.01 | 0.01 | 0.00 | 0.77 | 0.52 | 0.16 | 0.48 | 0.07 | 0.41 | 0.45 | -0.06 | 0.88 | 0.73 | 0.89 |
D/E | 0.00 | 0.00 | 0.73 | 0.65 | 1.54 | 0.70 | 1.07 | 0.93 | 1.12 | 0.94 | 1.23 | 1.19 | 1.36 | 1.43 | 0.83 | 1.31 | 0.09 | 0.08 | 0.06 | 0.05 | 0.34 | 0.24 | 0.18 | 0.15 | 0.21 | 0.24 | 0.23 | 0.23 | 0.36 | 0.32 | 0.31 |
CA/CL | 0.75 | 1.39 | 0.52 | 1.50 | 0.89 | 0.91 | 0.44 | 0.49 | 0.45 | 0.30 | 0.25 | 0.20 | 0.19 | 0.25 | 0.29 | 0.31 | 1.45 | 1.51 | 1.57 | 1.52 | 1.39 | 1.29 | 1.23 | 1.31 | 1.18 | 1.19 | 1.20 | 1.11 | 1.08 | 1.09 | 1.12 |
TA/TL | 3.01 | 2.43 | 1.71 | 1.62 | 1.49 | 1.91 | 1.68 | 1.69 | 1.66 | 1.84 | 1.66 | 1.77 | 1.69 | 1.66 | 1.99 | 1.67 | 2.25 | 2.17 | 2.21 | 2.23 | 1.76 | 1.82 | 1.75 | 1.74 | 1.68 | 1.69 | 1.73 | 1.63 | 1.54 | 1.54 | 1.54 |
Total Debt | 0 | 0 | 27,000,000 | 125,720,000 | 338,650,000 | 517,720,030 | 926,224,400 | 1,234,437,945 | 1,602,360,174 | 1,436,785,055 | 1,987,259,746 | 2,083,349,451 | 2,463,220,600 | 2,819,450,000 | 3,465,210,800 | 3,664,300,000 | 1,062,298,085 | 1,135,928,735 | 1,048,770,662 | 991,887,647 | 6,353,209,029 | 5,697,420,741 | 4,979,142,536 | 5,767,604,351 | 8,789,760,501 | 10,820,978,630 | 11,402,996,783 | 11,988,402,423 | 17,842,344,626 | 16,697,631,692 | 17,819,345,927 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 10.73% | 12.79% | 15.15% | 7.66% | 7.36% | 8.80% | 8.19% | 7.63% | 6.90% | 6.53% | 2.71% | 3.31% | 3.26% | 2.46% | 2.43% | -47.57% | 14.74% | 20.72% | 20.42% | 18.71% | 19.70% | 17.10% | 15.70% | 14.27% | 14.77% | 13.79% | 10.90% | 9.69% | 10.59% | 10.52% | 9.56% |
ROE | 14.45% | 17.97% | 25.48% | 16.37% | 21.84% | 13.78% | 15.95% | 12.25% | 12.04% | 11.53% | 5.11% | 9.20% | 7.34% | 8.61% | 6.06% | -1.29% | 12.34% | 17.32% | 18.05% | 16.11% | 18.59% | 18.87% | 17.54% | 15.95% | 15.88% | 17.69% | 13.08% | 10.28% | 13.06% | 13.60% | 12.49% |
ROA | - | - | - | - | - | 6.15% | 6.31% | 5.09% | 4.95% | 5.07% | 2.37% | 4.06% | 3.24% | 3.61% | 3.23% | -0.71% | 9.24% | 12.50% | 12.67% | 11.50% | 11.69% | 9.80% | 8.82% | 7.98% | 7.40% | 7.81% | 6.12% | 4.64% | 5.19% | 4.95% | 4.60% |
NM % | 12.05% | 9.37% | 9.28% | 13.04% | 10.33% | 10.71% | 8.32% | 7.35% | 7.31% | 6.00% | 2.62% | 4.37% | 3.39% | 3.87% | 4.60% | -0.67% | 6.21% | 5.70% | 5.72% | 5.36% | 4.99% | 6.02% | 5.25% | 4.89% | 4.67% | 5.11% | 4.49% | 4.05% | 4.62% | 4.55% | 4.28% |
FCF / R% | - | - | - | - | - | -11.05% | -10.55% | -12.42% | -6.84% | -0.82% | -4.02% | -7.16% | -6.01% | -9.96% | -15.93% | -2.63% | 10.43% | 7.03% | 5.83% | 4.04% | 4.74% | 3.62% | 2.84% | 5.53% | 1.77% | 1.18% | 2.74% | 4.02% | 2.71% | 3.03% | 3.81% |
FCF / NI% | - | - | - | - | - | -85.33% | -99.85% | -131.94% | -74.27% | -10.69% | -97.00% | -117.74% | -116.28% | -173.58% | -261.64% | 224.94% | 101.13% | 69.02% | 57.07% | 42.17% | 51.83% | 43.25% | 37.34% | 80.16% | 27.30% | 17.72% | 46.38% | 76.99% | 47.38% | 59.40% | 79.28% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.10 | 0.07 | 0.00 | 0.04 | 0.00 | 0.02 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.10 | 0.07 | 0.05 | 0.06 | 0.09 | 0.12 | 0.13 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.20 | 0.23 | 0.20 | 0.20 | 0.22 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.01 | 0.01 | 0.03 | 0.04 | 0.09 | 0.12 | 0.14 | 0.15 | 0.16 | 0.07 | 0.14 | 0.12 | 0.15 | 0.21 | -0.03 | 0.69 | 0.97 | 1.16 | 1.20 | 1.34 | 1.72 | 1.67 | 1.93 | 2.08 | 2.55 | 2.05 | 1.71 | 2.05 | 2.28 | 2.29 |
SPS | 0.04 | 0.06 | 0.09 | 0.22 | 0.41 | 0.85 | 1.48 | 1.96 | 2.09 | 2.62 | 2.81 | 3.26 | 3.48 | 3.91 | 4.57 | 4.87 | 11.13 | 17.08 | 20.29 | 22.40 | 26.84 | 28.64 | 31.76 | 39.42 | 44.56 | 49.85 | 45.68 | 42.37 | 44.39 | 50.20 | 53.48 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.43 | 0.41 | 0.47 | 0.61 | 0.66 | 0.83 | 1.01 | 0.99 | 0.91 | 0.89 | 1.54 | 1.74 | 1.80 | 1.87 | 2.63 | 2.36 | 2.04 | 3.61 | 2.69 | 2.97 | 3.06 | 2.97 | 2.81 | 3.17 | 3.59 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | -0.16 | -0.24 | -0.14 | -0.02 | -0.11 | -0.23 | -0.21 | -0.39 | -0.73 | -0.13 | 1.16 | 1.20 | 1.18 | 0.90 | 1.27 | 1.04 | 0.90 | 2.18 | 0.79 | 0.59 | 1.25 | 1.70 | 1.20 | 1.52 | 2.04 |
BVPS | 0.03 | 0.03 | 0.03 | 0.18 | 0.31 | 0.85 | 1.00 | 1.48 | 1.54 | 1.82 | 1.96 | 2.13 | 2.26 | 2.47 | 4.28 | 3.22 | 6.91 | 7.50 | 8.95 | 10.30 | 9.04 | 11.04 | 11.72 | 14.54 | 15.84 | 17.33 | 18.62 | 18.46 | 17.02 | 18.10 | 19.53 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.01 | 0.01 | 0.03 | 0.04 | 0.09 | 0.12 | 0.14 | 0.15 | 0.16 | 0.07 | 0.14 | 0.12 | 0.15 | 0.21 | -0.03 | 0.69 | 0.97 | 1.16 | 1.20 | 1.34 | 1.72 | 1.67 | 1.93 | 2.08 | 2.55 | 2.05 | 1.71 | 2.05 | 2.28 | 2.29 |
CAGR-SPS | 0.04 | 0.06 | 0.09 | 0.22 | 0.41 | 0.85 | 1.48 | 1.96 | 2.09 | 2.62 | 2.81 | 3.26 | 3.48 | 3.91 | 4.57 | 4.87 | 11.13 | 17.08 | 20.29 | 22.40 | 26.84 | 28.64 | 31.76 | 39.42 | 44.56 | 49.85 | 45.68 | 42.37 | 44.39 | 50.20 | 53.48 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.43 | 0.41 | 0.47 | 0.61 | 0.66 | 0.83 | 1.01 | 0.99 | 0.91 | 0.89 | 1.54 | 1.74 | 1.80 | 1.87 | 2.63 | 2.36 | 2.04 | 3.61 | 2.69 | 2.97 | 3.06 | 2.97 | 2.81 | 3.17 | 3.59 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | -0.16 | -0.24 | -0.14 | -0.02 | -0.11 | -0.23 | -0.21 | -0.39 | -0.73 | -0.13 | 1.16 | 1.20 | 1.18 | 0.90 | 1.27 | 1.04 | 0.90 | 2.18 | 0.79 | 0.59 | 1.25 | 1.70 | 1.20 | 1.52 | 2.04 |
CAGR-BVPS | 0.03 | 0.03 | 0.03 | 0.18 | 0.31 | 0.85 | 1.00 | 1.48 | 1.54 | 1.82 | 1.96 | 2.13 | 2.26 | 2.47 | 4.28 | 3.22 | 6.91 | 7.50 | 8.95 | 10.30 | 9.04 | 11.04 | 11.72 | 14.54 | 15.84 | 17.33 | 18.62 | 18.46 | 17.02 | 18.10 | 19.53 |