Suzhou
600736.SSSuzhou New District Hi-Tech Industrial Co.,Ltd Price (600736.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,151,292,907
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Suzhou New District Hi-Tech Industrial Co.,LtdCurrency: CNY
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
123,775,000.00
+0% |
136,426,694.00
+10% |
221,615,482.00
+62% |
386,804,324.00
+75% |
604,141,939.00
+56% |
536,230,572.00
-11% |
460,741,547.00
-14% |
573,611,309.00
+24% |
774,330,599.00
+35% |
813,184,447.00
+5% |
1,613,328,190.00
+98% |
1,609,257,000.00
0% |
2,074,572,618.00
+29% |
2,632,847,496.00
+27% |
3,056,821,893.00
+16% |
3,117,321,404.00
+2% |
4,844,659,732.00
+55% |
2,971,754,839.00
-39% |
2,771,128,375.00
-7% |
3,393,243,613.00
+22% |
3,574,585,598.00
+5% |
3,250,719,955.00
-9% |
5,583,376,565.00
+72% |
6,242,486,937.00
+12% |
7,281,503,652.00
+17% |
9,137,754,086.00
+25% |
10,040,974,432.00
+10% |
11,895,140,955.00
+18% |
10,724,174,640.00
-10% |
7,814,376,596.00
-27% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 93,223,000.00 | 75,916,470.00 | 122,964,395.00 | 171,644,678.00 | 252,856,967.00 | 285,151,300.00 | 243,606,264.00 | 358,504,901.00 | 505,595,662.00 | 499,109,755.00 | 1,113,822,034.00 | 1,140,554,002.00 | 1,585,806,432.00 | 1,936,325,336.00 | 2,330,768,230.00 | 2,348,575,269.00 | 3,471,406,767.00 | 1,841,233,485.00 | 1,814,146,316.00 | 2,560,259,987.00 | 2,656,152,096.00 | 2,768,015,933.00 | 4,395,611,709.00 | 4,426,973,324.00 | 4,798,647,246.00 | 6,196,934,218.00 | 8,443,244,790.00 | 9,844,794,294.00 | 9,049,001,221.00 | 6,861,159,754.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
30,552,000.00
+0% |
60,510,224.00
+98% |
98,651,087.00
+63% |
215,159,646.00
+118% |
351,284,972.00
+63% |
251,079,272.00
-29% |
217,135,283.00
-14% |
215,106,408.00
-1% |
268,734,937.00
+25% |
314,074,692.00
+17% |
499,506,156.00
+59% |
468,702,998.00
-6% |
488,766,186.00
+4% |
696,522,160.00
+43% |
726,053,663.00
+4% |
768,746,135.00
+6% |
1,373,252,965.00
+79% |
1,130,521,354.00
-18% |
956,982,059.00
-15% |
832,983,626.00
-13% |
918,433,502.00
+10% |
482,704,022.00
-47% |
1,187,764,856.00
+146% |
1,815,513,613.00
+53% |
2,482,856,406.00
+37% |
2,940,819,868.00
+18% |
1,597,729,642.00
-46% |
2,050,346,661.00
+28% |
1,675,173,419.00
-18% |
953,216,842.00
-43% |
|
| Gross Profit Ratio | (0.25%) | (0.44%) | (0.45%) | (0.56%) | (0.58%) | (0.47%) | (0.47%) | (0.38%) | (0.35%) | (0.39%) | (0.31%) | (0.29%) | (0.24%) | (0.26%) | (0.24%) | (0.25%) | (0.28%) | (0.38%) | (0.35%) | (0.25%) | (0.26%) | (0.15%) | (0.21%) | (0.29%) | (0.34%) | (0.32%) | (0.16%) | (0.17%) | (0.16%) | (0.12%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 200,072.00 | 17,681,409.00 | 22,455,656.00 | 21,063,501.00 | 19,665,469.00 | 24,899,071.00 | 26,583,200.00 | 33,127,953.00 | |
| General and Administrative | 8,073,000.00 | 9,135,084.00 | 9,709,327.00 | 14,210,745.00 | 21,798,378.00 | 27,749,837.00 | 47,277,299.00 | 49,258,816.00 | 47,571,198.00 | 37,835,665.00 | 45,554,394.00 | 62,098,397.00 | 64,484,078.00 | 74,704,759.00 | 103,545,521.00 | 103,160,455.00 | 124,818,922.00 | 163,028,976.00 | 92,858,124.00 | 70,288,756.00 | 60,001,278.00 | 72,938,561.00 | 53,416,870.00 | 62,958,384.00 | 62,079,026.00 | 73,328,022.00 | 62,019,566.00 | 87,060,878.00 | 83,656,089.00 | 77,948,362.00 | |
| Selling, General & Admin... | 9,058,000.00 | 11,173,707.00 | 14,992,310.00 | 19,145,804.00 | 26,508,387.00 | 37,292,044.00 | 55,251,976.00 | 66,769,372.00 | 75,527,155.00 | 76,510,807.00 | 113,279,204.00 | 103,926,872.00 | 139,240,875.00 | 197,773,108.00 | 182,167,323.00 | 249,412,311.00 | 269,267,577.00 | 323,313,203.00 | 274,031,280.00 | 250,618,849.00 | 272,721,048.00 | 253,816,420.00 | 255,441,415.00 | 301,688,148.00 | 306,446,448.00 | 437,854,138.00 | 397,481,294.00 | 455,434,015.00 | 437,814,103.00 | 390,333,842.00 | |
| Selling & Marketing Exp... | 985,000.00 | 2,038,622.00 | 5,282,982.00 | 4,935,059.00 | 4,710,008.00 | 9,542,207.00 | 7,974,676.00 | 17,510,556.00 | 27,955,957.00 | 38,675,141.00 | 67,724,810.00 | 41,828,474.00 | 74,756,796.00 | 123,068,348.00 | 78,621,801.00 | 146,251,856.00 | 144,448,655.00 | 160,284,226.00 | 181,173,155.00 | 180,330,092.00 | 212,719,769.00 | 180,877,858.00 | 202,024,544.00 | 238,729,763.00 | 244,367,421.00 | 364,526,116.00 | 335,461,728.00 | 368,373,137.00 | 354,158,013.00 | 312,385,480.00 | |
| Depreciation and Amortiz... | -3,337,000.00 | 6,262,516.00 | 11,143,444.00 | 14,642,469.00 | 11,009,473.00 | 8,306,752.00 | 19,348,037.00 | 8,769,540.00 | 16,548,916.00 | 31,018,066.00 | 30,201,965.00 | 31,437,205.00 | 33,027,707.00 | 50,815,513.00 | 64,712,192.00 | 63,078,984.00 | 69,277,950.00 | 132,962,704.00 | 152,587,924.00 | 169,712,277.00 | 166,657,370.00 | 163,346,923.00 | 127,202,467.00 | 163,238,918.00 | 160,904,089.00 | 180,256,557.00 | 241,172,808.00 | 415,711,043.00 | 465,007,091.00 | 462,292,678.00 | |
| Other Expenses | -338,000.00 | 2,499,861.00 | 2,512,140.00 | 6,102,146.00 | 9,010,553.00 | 7,724,290.00 | 15,046,041.00 | 6,183,176.00 | 1,700,232.00 | 4,102,234.00 | 3,906,088.00 | 1,873,432.00 | 9,056,746.00 | -10,920,770.81 | 3,868,565.00 | 7,911,708.00 | 8,157,055.00 | 8,173,775.00 | 28,204,821.00 | 186,372,614.00 | 335,251,608.00 | 731,545,110.00 | 194,571,573.00 | 1,824,568.00 | -19,822,134.28 | 1,174,707,570.00 | 384,324,451.00 | 208,036,739.00 | 337,226,952.00 | 276,857,288.00 | |
| Total Operating Expenses | 12,888,000.00 | 17,801,638.00 | 26,311,265.00 | 37,037,670.00 | 54,411,173.00 | 57,027,461.00 | 77,146,555.00 | 99,841,227.00 | 112,056,944.00 | 118,039,716.00 | 202,525,222.00 | 194,624,205.00 | 265,366,049.00 | 362,871,086.00 | 379,608,375.00 | 451,494,721.00 | 811,031,506.00 | 570,838,831.00 | 669,355,101.00 | 647,211,755.00 | 597,818,119.00 | 676,733,081.00 | 636,151,899.00 | 723,650,053.00 | 1,131,260,916.00 | 1,633,625,210.00 | 801,471,215.00 | 688,369,825.00 | 801,624,256.00 | 700,319,083.00 | |
| Cost and Exponses | 106,111,000.00 | 93,718,108.00 | 149,275,660.00 | 208,682,348.00 | 307,268,140.00 | 342,178,762.00 | 320,752,819.00 | 458,346,129.00 | 617,652,606.00 | 617,149,472.00 | 1,316,347,257.00 | 1,335,178,208.00 | 1,851,172,482.00 | 2,299,196,422.00 | 2,710,376,605.00 | 2,800,069,990.00 | 4,282,438,274.00 | 2,412,072,317.00 | 2,483,501,417.00 | 3,207,471,743.00 | 3,253,970,216.00 | 3,444,749,015.00 | 5,031,763,609.00 | 5,150,623,378.00 | 5,929,908,163.00 | 7,830,559,429.00 | 9,244,716,005.00 | 10,533,164,120.00 | 9,850,625,477.00 | 7,561,478,837.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
21,001,000.00
+0% |
36,446,069.00
+74% |
61,196,377.00
+68% |
163,479,505.00
+167% |
281,559,398.00
+72% |
179,708,407.00
-36% |
129,593,845.00
-28% |
113,011,238.00
-13% |
158,440,580.00
+40% |
187,760,680.00
+19% |
281,017,888.00
+50% |
237,449,625.00
-16% |
249,088,121.00
+5% |
372,916,732.00
+50% |
326,986,395.00
-12% |
321,949,575.00
-2% |
459,004,639.00
+43% |
441,156,953.00
-4% |
267,796,115.00
-39% |
162,899,905.00
-39% |
20,188,605.00
-88% |
-303,884,300.08
-1,605% |
345,955,430.00
-214% |
1,309,413,331.00
+278% |
1,565,733,936.00
+20% |
1,216,349,745.00
-22% |
1,403,305,914.00
+15% |
2,008,473,341.00
+43% |
1,326,923,979.00
-34% |
252,897,759.00
-81% |
|
| Operating Income Ratio | (0.17%) | (0.27%) | (0.28%) | (0.42%) | (0.47%) | (0.34%) | (0.28%) | (0.20%) | (0.20%) | (0.23%) | (0.17%) | (0.15%) | (0.12%) | (0.14%) | (0.11%) | (0.10%) | (0.09%) | (0.15%) | (0.10%) | (0.05%) | (0.01%) | (-0.09%) | (0.06%) | (0.21%) | (0.22%) | (0.13%) | (0.14%) | (0.17%) | (0.12%) | (0.03%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | 0.00 | -0.59 | -0.28 | -0.20 | -0.33 | -0.30 | 2,559,811.00 | 36,597,502.00 | 14,017,015.00 | 14,286,657.00 | 13,816,014.00 | 7,154,990.00 | 7,555,069.00 | 14,082,175.00 | 9,400,605.00 | 26,083,422.00 | 21,241,671.00 | 15,044,002.00 | 18,601,031.00 | 24,317,933.00 | 36,204,014.00 | 47,141,799.00 | 25,598,960.00 | 19,064,004.00 | 23,023,345.00 | 42,179,067.00 | 47,745,244.00 | 58,805,570.00 | 57,675,630.00 | 54,782,035.00 | |
| Interest Expenses | 0.00 | 8,240,737.00 | 16,749,275.00 | 18,970,003.00 | 16,284,081.00 | 21,862,918.00 | 22,926,943.00 | 52,069,545.00 | 16,613,125.00 | 25,715,265.00 | 33,852,011.00 | 60,653,519.00 | 16,136,469.00 | 49,002,206.00 | 49,796,824.00 | 38,591,323.00 | 101,690,128.00 | 127,284,005.00 | 51,096,839.00 | 132,892,793.00 | 353,769,597.00 | 346,731,934.00 | 361,668,177.00 | 292,066,939.00 | 222,795,236.00 | 403,702,687.00 | 398,064,517.00 | 507,248,000.00 | 614,927,924.00 | 547,524,658.00 | |
| Total Other Income/Exp... | 6,000.00 | 474,650.00 | 2,506,409.00 | 5,818,374.00 | 6,385,925.00 | 7,801,969.00 | 14,442,994.00 | 4,810,779.00 | 728,927.00 | 1,319,233.00 | 1,395,013.00 | -888,095.00 | 4,973,417.00 | -10,943,765.00 | 3,868,566.00 | 7,911,708.00 | -9,770,065.00 | 7,108,730.00 | 28,104,500.00 | 185,609,262.00 | 332,122,971.00 | 731,008,944.00 | 7,507,122.00 | 1,824,572.00 | -19,822,134.00 | -314,666,367.00 | -39,517,324.00 | -2,717,316.00 | -562,885,580.00 | 18,769,387.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 17,664,000.00 | 42,708,586.00 | 72,339,821.00 | 178,121,975.00 | 304,867,868.00 | 202,358,562.00 | 186,311,820.00 | 178,661,103.00 | 192,331,549.00 | 245,813,245.00 | 347,730,000.00 | 328,682,307.00 | 321,974,274.00 | 461,843,226.00 | 445,453,976.00 | 431,676,262.00 | 628,676,723.00 | 702,718,812.00 | 517,309,363.00 | 608,896,427.00 | 471,431,879.00 | 921,176,262.00 | 1,283,963,123.00 | 1,831,779,211.00 | 1,982,026,160.00 | 1,390,617,478.00 | 1,156,558,575.00 | 1,590,873,328.00 | 1,705,450,943.00 | 878,872,068.00 | |
| EBITDA ratio | (0.14%) | (0.31%) | (0.33%) | (0.46%) | (0.51%) | (0.38%) | (0.41%) | (0.31%) | (0.25%) | (0.30%) | (0.21%) | (0.20%) | (0.15%) | (0.18%) | (0.15%) | (0.14%) | (0.14%) | (0.24%) | (0.18%) | (0.19%) | (0.25%) | (0.34%) | (0.19%) | (0.20%) | (0.21%) | (0.15%) | (0.16%) | (0.20%) | (0.16%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 21,007,000.00 | 36,920,719.00 | 63,702,786.00 | 169,297,879.00 | 290,555,902.00 | 187,510,376.00 | 144,036,839.00 | 117,822,017.00 | 159,169,507.00 | 189,079,913.00 | 282,412,901.00 | 236,561,530.00 | 254,061,538.00 | 361,972,966.00 | 330,854,961.00 | 329,861,283.00 | 467,161,694.00 | 448,265,683.00 | 295,900,615.00 | 348,509,163.00 | 352,311,571.00 | 427,124,637.00 | 539,960,054.00 | 1,311,237,900.00 | 1,545,911,802.00 | 901,683,378.00 | 525,588,833.00 | 682,263,385.00 | 764,038,399.00 | 271,667,146.00 | |
| Income Before Tax Ratio | (0.17%) | (0.27%) | (0.29%) | (0.44%) | (0.48%) | (0.35%) | (0.31%) | (0.21%) | (0.21%) | (0.23%) | (0.18%) | (0.15%) | (0.12%) | (0.14%) | (0.11%) | (0.11%) | (0.10%) | (0.15%) | (0.11%) | (0.10%) | (0.10%) | (0.13%) | (0.10%) | (0.21%) | (0.21%) | (0.10%) | (0.05%) | (0.06%) | (0.07%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 1,505,000.00 | 4,840,049.00 | 8,957,877.00 | 27,209,754.00 | 46,475,872.00 | 28,933,444.00 | 28,784,384.00 | 30,910,968.00 | 46,020,282.00 | 67,195,666.00 | 88,913,962.00 | 77,792,272.00 | 86,625,886.00 | 106,987,411.00 | 84,617,552.00 | 81,213,380.00 | 113,055,546.00 | 121,498,412.00 | 85,130,771.00 | 64,597,272.00 | 132,043,930.00 | 192,657,155.00 | 137,350,968.00 | 326,639,837.00 | 471,186,421.00 | 365,315,661.00 | 150,657,106.00 | 203,048,412.00 | 255,074,134.00 | 93,419,521.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 14,307,000.00
+0% |
25,669,333.00
+79% |
50,630,355.00
+97% |
137,054,627.00
+171% |
240,327,930.00
+75% |
149,183,884.00
-38% |
108,082,221.00
-28% |
84,858,562.00
-21% |
94,080,750.00
+11% |
108,684,305.00
+16% |
129,804,483.00
+19% |
143,041,015.00
+10% |
145,282,509.00
+2% |
222,270,118.00
+53% |
205,286,704.00
-8% |
209,946,457.00
+2% |
313,020,464.00
+49% |
258,092,997.00
-18% |
182,849,292.00
-29% |
230,009,666.00
+26% |
169,944,883.00
-26% |
191,416,296.00
+13% |
307,112,831.00
+60% |
606,260,751.00
+97% |
611,331,529.00
+1% |
536,367,716.00
-12% |
302,056,586.00
-44% |
407,475,226.00
+35% |
508,964,265.00
+25% |
202,071,171.00
-60% |
|
| Net Income Ratio | (0.12%) | (0.19%) | (0.23%) | (0.35%) | (0.40%) | (0.28%) | (0.23%) | (0.15%) | (0.12%) | (0.13%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.09%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.10%) | (0.08%) | (0.06%) | (0.03%) | (0.03%) | (0.05%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.03 | 0.05 | 0.12 | 0.20 | 0.12 | 0.09 | 0.06 | 0.07 | 0.08 | 0.10 | 0.11 | 0.16 | 0.40 | 0.19 | 0.20 | 0.36 | 0.24 | 0.17 | 0.22 | 0.16 | 0.17 | 0.26 | 0.48 | 0.41 | 0.47 | 0.26 | 0.35 | 0.44 | 0.18 | |
| Diluted EPS | 0.01 | 0.03 | 0.05 | 0.12 | 0.20 | 0.12 | 0.09 | 0.06 | 0.07 | 0.08 | 0.10 | 0.11 | 0.16 | 0.40 | 0.19 | 0.20 | 0.36 | 0.24 | 0.17 | 0.22 | 0.16 | 0.17 | 0.26 | 0.48 | 0.41 | 0.47 | 0.26 | 0.35 | 0.44 | 0.18 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 988,139,787.00 | 555,443,860.00 | 1,057,724,541.00 | 1,057,664,773.00 | 881,539,424.00 | 1,057,758,187.00 | 1,058,161,794.00 | 1,045,498,483.00 | 1,062,155,524.00 | 1,125,978,215.00 | 1,181,203,200.00 | 1,263,043,232.00 | 1,491,052,512.00 | 1,151,292,907.00 | 1,151,292,907.00 | 1,151,292,907.00 | 1,151,292,907.00 | 1,151,297,733.00 | |
| Diluted Share Outstanding | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 999,798,949.00 | 988,139,787.00 | 555,443,860.00 | 1,057,724,541.00 | 1,057,664,773.00 | 881,539,424.00 | 1,057,758,187.00 | 1,075,584,072.00 | 1,045,498,483.00 | 1,062,155,524.00 | 1,125,978,215.00 | 1,181,203,200.00 | 1,263,043,232.00 | 1,491,052,512.00 | 1,151,292,907.00 | 1,151,292,907.00 | 1,151,292,907.00 | 1,151,292,907.00 | 1,151,292,907.00 | |