Xi'an
600706.SSXi'an Qujiang Cultural Tourism Co., Ltd. Price (600706.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
253,739,268
(0.5177)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xi'an Qujiang Cultural Tourism Co., Ltd.Currency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
108,769,600.00
+0% |
144,803,917.00
+33% |
206,121,228.00
+42% |
193,270,882.00
-6% |
242,119,107.00
+25% |
322,604,425.00
+33% |
183,973,798.00
-43% |
377,108,523.00
+105% |
596,660,872.00
+58% |
164,677,874.00
-72% |
305,239,149.00
+85% |
373,933,013.00
+23% |
271,786,174.00
-27% |
198,495,630.00
-27% |
308,985,317.00
+56% |
162,793,205.00
-47% |
150,213,988.00
-8% |
28,927,936.00
-81% |
8,469.06
-100% |
1,140,003,723.00
+13,460,706% |
1,297,658,670.00
+14% |
1,082,227,597.00
-17% |
989,365,476.00
-9% |
1,048,395,242.00
+6% |
1,132,206,742.00
+8% |
1,344,846,452.00
+19% |
1,305,186,979.00
-3% |
1,076,794,038.00
-17% |
1,365,356,307.00
+27% |
890,941,684.00
-35% |
1,503,936,973.00
+69% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 120,329,796.00 | 178,787,183.00 | 165,395,031.00 | 219,889,815.00 | 303,414,590.00 | 186,428,530.00 | 319,441,431.00 | 516,531,239.00 | 145,563,214.00 | 124,542,091.00 | 92,072,662.00 | 109,389,340.00 | 132,117,411.00 | 194,482,797.00 | 108,526,432.00 | 113,695,752.00 | 22,809,617.00 | 6,428.64 | 774,914,227.00 | 841,947,354.00 | 731,062,697.00 | 649,058,577.00 | 740,170,513.00 | 815,692,171.00 | 980,112,768.00 | 962,944,912.00 | 840,954,835.00 | 1,035,418,753.00 | 796,734,110.00 | 1,082,775,171.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
108,769,600.00
+0% |
24,474,121.00
-77% |
27,334,045.00
+12% |
27,875,851.00
+2% |
22,229,292.00
-20% |
19,189,835.00
-14% |
-2,454,732.00
-113% |
57,667,092.00
-2,449% |
80,129,633.00
+39% |
19,114,660.00
-76% |
180,697,058.00
+845% |
281,860,351.00
+56% |
162,396,834.00
-42% |
66,378,219.00
-59% |
114,502,520.00
+73% |
54,266,773.00
-53% |
36,518,236.00
-33% |
6,118,319.00
-83% |
2,040.42
-100% |
365,089,496.00
+17,892,760% |
455,711,316.00
+25% |
351,164,900.00
-23% |
340,306,899.00
-3% |
308,224,729.00
-9% |
316,514,571.00
+3% |
364,733,684.00
+15% |
342,242,067.00
-6% |
235,839,203.00
-31% |
329,937,554.00
+40% |
94,207,574.00
-71% |
421,161,802.00
+347% |
|
| Gross Profit Ratio | (1.00%) | (0.17%) | (0.13%) | (0.14%) | (0.09%) | (0.06%) | (-0.01%) | (0.15%) | (0.13%) | (0.12%) | (0.59%) | (0.75%) | (0.60%) | (0.33%) | (0.37%) | (0.33%) | (0.24%) | (0.21%) | (0.24%) | (0.32%) | (0.35%) | (0.32%) | (0.34%) | (0.29%) | (0.28%) | (0.27%) | (0.26%) | (0.22%) | (0.24%) | (0.11%) | (0.28%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,266,482.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 5,648,686.00 | 6,394,642.00 | 7,572,101.00 | 5,629,406.00 | 7,282,020.00 | 76,352,652.00 | 24,674,384.00 | 31,439,316.00 | 14,019,576.00 | 33,909,611.00 | 75,614,314.00 | 75,410,566.00 | 117,237,110.00 | 37,482,054.00 | 38,043,387.00 | 38,932,129.00 | 14,999,974.00 | 13,733,492.00 | 41,101,883.00 | 44,790,638.00 | 36,247,112.00 | 32,280,986.00 | 31,218,034.00 | 29,903,829.00 | 31,206,120.00 | 36,678,955.00 | 36,751,520.00 | 40,494,584.00 | 34,798,825.00 | 36,322,302.00 | |
| Selling, General & Admin... | 0.00 | 11,038,155.00 | 13,486,898.00 | 13,552,541.00 | 14,171,017.00 | 17,369,856.00 | 83,942,760.00 | 55,547,873.00 | 59,901,643.00 | 19,685,746.00 | 121,058,446.00 | 146,728,074.00 | 133,140,447.00 | 146,790,358.00 | 42,745,480.00 | 45,684,556.00 | 63,241,852.00 | 18,472,481.00 | 13,826,968.00 | 114,641,329.00 | 116,769,076.00 | 114,399,520.00 | 93,901,321.00 | 87,905,832.00 | 94,996,945.00 | 103,191,533.00 | 108,013,989.00 | 98,895,805.00 | 113,446,900.00 | 84,775,190.00 | 81,595,907.00 | |
| Selling & Marketing Exp... | 0.00 | 5,389,468.00 | 7,092,256.00 | 5,980,440.00 | 8,541,611.00 | 10,087,835.00 | 7,590,108.00 | 30,873,488.00 | 28,462,326.00 | 5,666,170.00 | 87,148,835.00 | 71,113,760.00 | 57,729,880.00 | 29,553,247.00 | 5,263,425.00 | 7,641,168.00 | 24,309,722.00 | 3,472,506.00 | 93,475.00 | 73,539,445.00 | 71,978,437.00 | 78,152,407.00 | 61,620,334.00 | 56,687,797.00 | 65,093,116.00 | 71,985,413.00 | 71,335,034.00 | 62,144,285.00 | 72,952,316.00 | 49,976,364.00 | 45,273,604.00 | |
| Depreciation and Amortiz... | 97,846,600.00 | -4,980,763.93 | -3,995,283.56 | -2,731,042.88 | -11,315,186.80 | 1,831,392.00 | 2,205,835.00 | 30,661,875.00 | 5,093,634.00 | 3,024,551.00 | 15,129,310.00 | 21,504,904.00 | 29,003,237.00 | 30,350,158.00 | 29,872,062.00 | 27,603,712.00 | 23,528,089.00 | 5,929,838.00 | 262,301.00 | 58,172,531.00 | 72,041,958.00 | 73,828,558.00 | 68,804,534.00 | 75,269,230.00 | 70,540,516.00 | 64,250,527.00 | 69,214,877.00 | 124,367,265.00 | 206,936,673.00 | 214,523,612.00 | 130,973,959.00 | |
| Other Expenses | 3,771,300.00 | 101,545.00 | 2,654,089.00 | 3,394,117.00 | 3,929,857.00 | 3,151,931.00 | 84,409.00 | 25,680,316.00 | 39,236,639.00 | 39,814,759.00 | 6,531,400.00 | 3,958,916.00 | -37,046,561.63 | -5,493,821.85 | 68,463,864.00 | 54,316,529.00 | -5,392,616.15 | 7,004,499.00 | 2,265.23 | 7,209,697.00 | 19,168,054.00 | 19,262,610.00 | 16,935,118.00 | 22,363,221.00 | 1,634,998.00 | -1,418,764.88 | 150,150,995.00 | 128,055,220.00 | 162,362,490.00 | 185,478,477.00 | 568,513,434.00 | |
| Total Operating Expenses | 3,771,300.00 | 11,600,714.00 | 14,032,548.00 | 14,834,391.00 | 14,625,332.00 | 17,962,386.00 | 84,974,312.00 | 57,480,045.00 | 66,557,093.00 | 22,815,585.00 | 124,294,881.00 | 157,154,112.00 | 136,879,340.00 | 147,432,990.00 | 56,180,367.00 | 45,726,082.00 | 63,330,898.00 | 33,407,431.00 | 18,005,671.00 | 277,211,303.00 | 326,254,367.00 | 284,957,621.00 | 249,769,294.00 | 220,113,413.00 | 213,911,063.00 | 239,777,002.00 | 258,164,985.00 | 226,951,026.00 | 275,809,391.00 | 270,253,667.00 | 650,109,341.00 | |
| Cost and Exponses | 3,771,300.00 | 131,930,510.00 | 192,819,731.00 | 180,229,422.00 | 234,515,148.00 | 321,376,977.00 | 271,402,842.00 | 376,921,476.00 | 583,088,332.00 | 168,378,800.00 | 248,836,973.00 | 249,226,775.00 | 246,268,680.00 | 279,550,402.00 | 250,663,164.00 | 154,252,514.00 | 177,026,651.00 | 56,217,049.00 | 18,012,099.00 | 1,052,125,531.00 | 1,168,201,722.00 | 1,016,020,319.00 | 898,827,872.00 | 960,283,927.00 | 1,029,603,234.00 | 1,219,889,770.00 | 1,221,109,897.00 | 1,067,905,861.00 | 1,311,228,145.00 | 1,066,987,778.00 | 1,732,884,512.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
10,923,000.00
+0% |
17,854,170.00
+63% |
17,296,780.00
-3% |
15,772,503.00
-9% |
18,919,146.00
+20% |
12,086,612.00
-36% |
-98,855,772.40
-918% |
13,215,546.00
-113% |
32,488,981.00
+146% |
15,678,417.00
-52% |
44,973,271.00
+187% |
77,367,692.00
+72% |
-37,654,074.22
-149% |
-136,506,198.93
+263% |
-41,809,950.70
-69% |
-42,059,132.29
+1% |
-122,835,861.64
+192% |
-16,430,249.77
-87% |
-22,341,053.89
+36% |
64,974,279.00
-391% |
90,636,705.00
+39% |
15,514,178.00
-83% |
46,572,610.00
+200% |
47,361,598.00
+2% |
74,495,398.00
+57% |
93,092,890.00
+25% |
94,580,538.00
+2% |
-4,210,495.36
-104% |
57,048,907.00
-1,455% |
-176,046,094.11
-409% |
-228,947,539.00
+30% |
|
| Operating Income Ratio | (0.10%) | (0.12%) | (0.08%) | (0.08%) | (0.08%) | (0.04%) | (-0.54%) | (0.04%) | (0.05%) | (0.10%) | (0.15%) | (0.21%) | (-0.14%) | (-0.69%) | (-0.14%) | (-0.26%) | (-0.82%) | (-0.57%) | (-2,637.96%) | (0.06%) | (0.07%) | (0.01%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.00%) | (0.04%) | (-0.20%) | (-0.15%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | -0.48 | -0.61 | -0.68 | -0.44 | -0.38 | -0.48 | 10,430,784.00 | -684,382.32 | 342,876.00 | 189,279.00 | 157,517.00 | 1,089,044.00 | 73,491.00 | 34,507.00 | 12,432.00 | 7,443.98 | 13,693.00 | 10,700.00 | 589,713.00 | 909,846.00 | 1,108,839.00 | 1,191,533.00 | 837,465.00 | 769,014.00 | 1,494,249.00 | 1,390,851.00 | 1,808,314.00 | 3,944,590.00 | 3,501,495.00 | 1,898,828.00 | |
| Interest Expenses | 0.00 | 1,901,024.00 | 3,936,894.00 | 3,864,021.00 | 4,548,123.00 | 5,383,028.00 | 12,875,196.00 | 21,343,995.00 | 23,230,709.00 | 20,125,995.00 | 28,066,479.00 | 45,513,644.00 | 55,224,668.00 | 48,389,695.00 | 26,127,374.00 | 24,492,244.00 | 18,720,350.00 | 6,478,667.00 | 1,441,300.00 | 15,260,965.00 | 35,584,827.00 | 37,217,497.00 | 32,771,712.00 | 24,308,885.00 | 16,480,321.00 | 22,537,048.00 | 24,190,344.00 | 50,865,319.00 | 64,547,208.00 | 57,046,930.00 | 64,355,046.00 | |
| Total Other Income/Exp... | 3,771,300.00 | 101,460.00 | -22,265.00 | 90,186.00 | -27,376.00 | -197,903.00 | -2,672,244.83 | -391,479.00 | -624,290.00 | -35,639.00 | -607,064.00 | -677,720.00 | -86,503,085.58 | -119,539,231.68 | 63,764,886.00 | -20,830,167.77 | -8,893,238.32 | 7,004,499.00 | 16,244,834.00 | -9,749,871.00 | 12,119,878.00 | 13,963,678.00 | 15,024,344.00 | 21,768,642.00 | 1,634,998.00 | -1,418,764.00 | -39,044,533.00 | -13,774,402.62 | -51,326,074.00 | -2,359,062.00 | 3,622,687.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 108,769,600.00 | 12,873,406.00 | 13,301,496.00 | 13,041,460.00 | 7,603,959.00 | 3,058,840.00 | -85,876,149.37 | 64,687,114.00 | 60,189,036.00 | 38,793,324.00 | 87,561,998.00 | 114,949,651.00 | 16,384,819.00 | -99,660,534.87 | 165,213,236.00 | 39,805,789.00 | -89,199,323.00 | 5,270,440.00 | -19,518,907.20 | 145,617,474.00 | 210,408,711.00 | 140,523,912.00 | 163,173,201.00 | 169,778,280.00 | 150,718,960.00 | 175,168,276.00 | 133,735,672.00 | 86,373,697.00 | 202,557,605.00 | -112,373,099.31 | -55,006,006.00 | |
| EBITDA ratio | (1.00%) | (0.09%) | (0.06%) | (0.07%) | (0.03%) | (0.01%) | (-0.46%) | (0.18%) | (0.10%) | (0.24%) | (0.29%) | (0.38%) | (0.06%) | (-0.29%) | (0.53%) | (0.40%) | (-0.04%) | (0.98%) | (-2,304.73%) | (0.13%) | (0.17%) | (0.15%) | (0.18%) | (0.16%) | (0.14%) | (0.13%) | (0.11%) | (0.08%) | (0.14%) | (-0.06%) | (-0.04%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 14,694,300.00 | 17,955,630.00 | 17,274,515.00 | 15,862,689.00 | 18,891,770.00 | 11,888,709.00 | -101,528,017.23 | 15,973,586.00 | 31,864,691.00 | 15,642,778.00 | 44,366,207.00 | 76,689,972.00 | -67,843,085.58 | -136,088,231.68 | 26,653,913.00 | -12,290,167.77 | -131,729,099.96 | -9,425,749.92 | -22,338,788.66 | 72,183,977.00 | 102,781,925.00 | 29,477,856.00 | 61,596,954.00 | 68,616,989.00 | 76,130,396.00 | 91,674,126.00 | 55,536,005.00 | -81,030,595.61 | 5,722,833.00 | -308,840,783.11 | -225,324,851.51 | |
| Income Before Tax Ratio | (0.14%) | (0.12%) | (0.08%) | (0.08%) | (0.08%) | (0.04%) | (-0.55%) | (0.04%) | (0.05%) | (0.09%) | (0.15%) | (0.21%) | (-0.25%) | (-0.69%) | (0.09%) | (-0.08%) | (-0.88%) | (-0.33%) | (-2,637.69%) | (0.06%) | (0.08%) | (0.03%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.04%) | (-0.08%) | (0.00%) | (-0.35%) | (-0.15%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | -96,131,600.00 | 1,903,230.00 | 1,996,574.00 | 2,566,423.00 | 2,817,124.00 | 980,125.00 | -2,417,936.92 | 1,726,374.00 | 5,325,402.00 | 3,270,820.00 | 3,226,284.00 | 19,761,627.00 | 5,681,117.00 | 462,792.00 | 23,696,640.00 | 19,404.00 | 480,880.00 | 257,674.00 | -2,236,354.74 | 1,643,287.00 | 19,211,874.00 | 2,725,941.00 | 14,606,687.00 | 16,825,628.00 | 13,001,323.00 | 14,745,181.00 | 9,060,304.00 | -9,717,444.15 | 2,641,215.00 | -40,814,026.74 | -27,008,634.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 12,979,300.00
+0% |
16,428,063.00
+27% |
15,575,939.00
-5% |
13,346,185.00
-14% |
16,072,073.00
+20% |
7,398,190.00
-54% |
-100,519,531.60
-1,459% |
10,941,625.00
-111% |
19,908,712.00
+82% |
16,946,855.00
-15% |
30,596,627.00
+81% |
18,871,066.00
-38% |
-78,162,974.01
-514% |
-118,536,649.26
+52% |
6,497,013.00
-105% |
2,453,028.00
-62% |
-90,241,890.95
-3,779% |
2,738,030.00
-103% |
-21,880,012.15
-899% |
70,759,525.00
-423% |
84,751,111.00
+20% |
29,077,754.00
-66% |
47,921,644.00
+65% |
53,400,978.00
+11% |
62,429,217.00
+17% |
76,097,558.00
+22% |
45,026,654.00
-41% |
-71,313,151.46
-258% |
3,081,617.00
-104% |
-268,026,756.37
-8,798% |
-195,379,236.00
-27% |
|
| Net Income Ratio | (0.12%) | (0.11%) | (0.08%) | (0.07%) | (0.07%) | (0.02%) | (-0.55%) | (0.03%) | (0.03%) | (0.10%) | (0.10%) | (0.05%) | (-0.29%) | (-0.60%) | (0.02%) | (0.02%) | (-0.60%) | (0.09%) | (-2,583.52%) | (0.06%) | (0.07%) | (0.03%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.03%) | (-0.07%) | (0.00%) | (-0.30%) | (-0.13%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.12 | 0.15 | 0.14 | 0.17 | 0.20 | 0.02 | -0.90 | 0.07 | 0.19 | 0.16 | 0.29 | 0.06 | -0.70 | -1.13 | 0.02 | 0.02 | -0.86 | 0.03 | -0.20 | 0.41 | 0.39 | 0.13 | 0.23 | 0.25 | 0.29 | 0.35 | 0.21 | -0.33 | 0.01 | -1.05 | -0.77 | |
| Diluted EPS | 0.12 | 0.15 | 0.14 | 0.17 | 0.20 | 0.02 | -0.90 | 0.07 | 0.19 | 0.16 | 0.29 | 0.06 | -0.70 | -1.13 | 0.02 | 0.02 | -0.86 | 0.03 | -0.20 | 0.41 | 0.39 | 0.13 | 0.23 | 0.25 | 0.29 | 0.35 | 0.21 | -0.33 | 0.01 | -1.05 | -0.77 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 104,987,217.00 | 105,335,011.00 | 105,129,781.00 | 104,891,396.00 | 105,988,278.00 | 110,124,385.00 | 173,288,635.00 | 216,367,416.00 | 218,083,162.00 | 212,985,085.00 | 213,603,915.00 | 214,018,597.00 | 215,411,592.00 | 215,411,610.00 | 215,411,610.00 | 246,854,194.00 | 255,059,785.00 | 253,739,268.00 | |
| Diluted Share Outstanding | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 111,377,381.00 | 104,987,217.00 | 105,335,011.00 | 105,129,781.00 | 104,891,396.00 | 105,988,278.00 | 110,124,385.00 | 173,288,635.00 | 216,385,817.00 | 218,083,162.00 | 212,985,085.00 | 213,603,915.00 | 214,043,032.00 | 217,421,594.00 | 215,411,610.00 | 215,411,610.00 | 246,854,194.00 | 255,059,785.00 | 253,739,268.00 | |