Tongling
600577.SSTongling Jingda Special Magnet Wire Co., Ltd. Price (600577.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,244,488,746
(0.0674)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tongling Jingda Special Magnet Wire Co., Ltd.Currency: CNY
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
170,512,498.00
+0% |
276,964,721.00
+62% |
316,279,392.00
+14% |
429,681,523.00
+36% |
695,529,109.00
+62% |
1,372,831,172.00
+97% |
2,060,400,177.00
+50% |
4,355,306,966.00
+111% |
5,577,885,152.00
+28% |
5,053,446,395.00
-9% |
4,029,624,055.00
-20% |
7,654,699,038.00
+90% |
9,603,943,686.00
+25% |
8,248,435,693.00
-14% |
9,549,579,116.00
+16% |
9,268,097,756.00
-3% |
7,740,900,661.00
-16% |
8,139,067,471.00
+5% |
11,344,201,470.00
+39% |
11,897,796,103.00
+5% |
11,997,432,321.00
+1% |
12,446,903,327.00
+4% |
18,329,777,052.00
+47% |
17,542,404,430.00
-4% |
17,905,865,235.00
+2% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 125,745,516.00 | 223,871,812.00 | 242,038,068.00 | 352,040,588.00 | 604,771,213.00 | 1,228,557,060.00 | 1,870,536,746.00 | 4,070,388,891.00 | 5,245,548,704.00 | 4,729,712,868.00 | 3,714,267,648.00 | 7,040,696,110.00 | 8,933,781,246.00 | 7,560,134,132.00 | 8,711,984,206.00 | 8,392,230,460.00 | 6,934,335,849.00 | 7,223,480,073.00 | 10,105,541,322.00 | 10,727,177,834.00 | 10,730,595,335.00 | 11,350,343,233.00 | 16,941,169,875.00 | 16,535,990,355.00 | 16,816,591,886.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
44,766,982.00
+0% |
53,092,909.00
+19% |
74,241,324.00
+40% |
77,640,935.00
+5% |
90,757,896.00
+17% |
144,274,112.00
+59% |
189,863,431.00
+32% |
284,918,075.00
+50% |
332,336,448.00
+17% |
323,733,527.00
-3% |
315,356,407.00
-3% |
614,002,928.00
+95% |
670,162,440.00
+9% |
688,301,561.00
+3% |
837,594,910.00
+22% |
875,867,296.00
+5% |
806,564,812.00
-8% |
915,587,398.00
+14% |
1,238,660,148.00
+35% |
1,170,618,269.00
-5% |
1,266,836,986.00
+8% |
1,096,560,094.00
-13% |
1,388,607,177.00
+27% |
1,006,414,075.00
-28% |
1,089,273,349.00
+8% |
|
| Gross Profit Ratio | (0.26%) | (0.19%) | (0.23%) | (0.18%) | (0.13%) | (0.11%) | (0.09%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.09%) | (0.08%) | (0.06%) | (0.06%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 151,271,968.00 | 171,870,851.00 | 201,931,116.00 | 256,122,540.00 | 261,292,407.00 | 208,056,531.00 | 219,528,804.00 | 232,036,783.00 | 204,461,379.00 | 186,961,892.00 | 150,786,769.00 | 181,928,853.00 | 110,856,616.00 | 109,466,021.00 | |
| General and Administrative | 10,438,829.00 | 8,907,468.00 | 15,840,894.00 | 15,099,817.00 | 23,336,020.00 | 43,659,109.00 | 44,835,572.00 | 67,903,776.00 | 46,778,191.00 | 53,217,873.00 | 64,509,081.00 | 18,553,673.00 | 22,214,108.00 | 25,788,565.00 | 31,155,568.00 | 35,217,766.00 | 40,170,115.00 | 46,545,611.00 | 49,973,378.00 | 45,427,104.00 | 49,897,388.00 | 54,051,783.00 | 52,276,338.00 | 47,604,559.00 | 76,158,032.00 | |
| Selling, General & Admin... | 16,297,328.00 | 17,360,461.00 | 29,345,462.00 | 29,815,036.00 | 39,344,617.00 | 67,391,806.00 | 76,905,711.00 | 112,629,010.00 | 94,072,311.00 | 99,494,896.00 | 117,537,704.00 | 95,237,447.00 | 110,598,486.00 | 121,312,883.00 | 145,954,195.00 | 157,742,071.00 | 171,073,236.00 | 191,316,801.00 | 219,912,766.00 | 227,433,170.00 | 239,844,727.00 | 122,234,527.00 | 133,528,088.00 | 131,169,463.00 | 298,038,125.00 | |
| Selling & Marketing Exp... | 5,858,498.00 | 8,452,992.00 | 13,504,568.00 | 14,715,218.00 | 16,008,596.00 | 23,732,696.00 | 32,070,139.00 | 44,725,233.00 | 47,294,119.00 | 46,277,022.00 | 53,028,622.00 | 76,683,773.00 | 88,384,377.00 | 95,524,318.00 | 114,798,626.00 | 122,524,305.00 | 130,903,121.00 | 144,771,190.00 | 169,939,388.00 | 182,006,066.00 | 189,947,338.00 | 68,182,743.00 | 81,251,750.00 | 83,564,903.00 | 22,905,632.00 | |
| Depreciation and Amortiz... | 16,629,454.00 | 11,531,306.00 | 10,068,604.00 | 13,443,211.00 | 18,834,655.00 | 26,730,161.00 | 35,959,832.00 | 48,505,356.00 | 48,940,443.00 | 51,022,295.00 | 59,768,531.00 | 70,411,953.00 | 80,925,707.00 | 95,344,830.00 | 108,856,871.00 | 111,988,334.00 | 109,819,759.00 | 113,698,980.00 | 110,678,008.00 | 121,891,287.00 | 121,828,162.00 | 123,148,859.00 | 127,881,056.00 | 137,919,720.00 | 152,083,667.00 | |
| Other Expenses | -869,874.67 | -1,625,933.18 | -3,266,665.95 | -2,309,077.11 | -1,093,670.75 | -1,615,280.54 | -876,469.35 | -6,502,840.27 | -60,498.02 | 3,380,385.00 | 6,016,734.00 | 9,529,045.00 | 14,840,891.00 | 29,685,190.00 | 16,139,877.00 | 16,781,438.00 | 16,571,066.00 | -1,260,728.95 | -28,966,547.30 | -33,040,935.21 | 125,249,963.00 | 120,289,742.00 | 132,239,526.00 | 142,512,998.00 | 129,761,118.00 | |
| Total Operating Expenses | 17,074,522.00 | 18,316,720.00 | 30,448,233.00 | 30,714,823.00 | 40,806,911.00 | 68,858,045.00 | 78,933,515.00 | 114,407,952.00 | 97,171,085.00 | 102,485,686.00 | 119,049,878.00 | 305,547,329.00 | 354,811,222.00 | 407,141,278.00 | 503,566,678.00 | 538,481,645.00 | 519,570,321.00 | 555,420,800.00 | 586,222,897.00 | 572,236,398.00 | 552,056,584.00 | 393,311,039.00 | 447,696,468.00 | 384,539,078.00 | 537,265,264.00 | |
| Cost and Exponses | 142,820,039.00 | 242,188,533.00 | 272,486,302.00 | 382,755,412.00 | 645,578,125.00 | 1,297,415,105.00 | 1,949,470,262.00 | 4,184,796,844.00 | 5,342,719,790.00 | 4,832,198,554.00 | 3,833,317,526.00 | 7,346,243,439.00 | 9,288,592,469.00 | 7,967,275,410.00 | 9,215,550,884.00 | 8,930,712,105.00 | 7,453,906,170.00 | 7,778,900,873.00 | 10,691,764,219.00 | 11,299,414,232.00 | 11,282,651,919.00 | 11,743,654,273.00 | 17,388,866,343.00 | 16,920,529,433.00 | 17,353,857,150.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
11,063,004.00
+0% |
21,745,332.00
+97% |
30,140,367.00
+39% |
33,782,430.00
+12% |
39,725,769.00
+18% |
61,601,779.00
+55% |
86,277,076.00
+40% |
119,304,408.00
+38% |
141,786,883.00
+19% |
146,559,679.00
+3% |
138,360,711.00
-6% |
187,067,800.00
+35% |
173,747,932.00
-7% |
137,066,791.00
-21% |
171,591,458.00
+25% |
187,776,561.00
+9% |
182,995,620.00
-3% |
323,685,419.00
+77% |
524,816,934.00
+62% |
623,170,589.00
+19% |
596,501,110.00
-4% |
603,318,901.00
+1% |
780,961,641.00
+29% |
491,216,121.00
-37% |
552,008,085.00
+12% |
|
| Operating Income Ratio | (0.06%) | (0.08%) | (0.10%) | (0.08%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | -0.50 | 125,937.00 | 147,805.00 | 451,487.00 | 1,472,083.00 | 958,524.00 | 1,382,132.00 | 2,409,444.00 | 5,253,666.00 | -0.69 | 0.00 | -5,329,828.78 | -7,467,643.35 | 35,006,368.00 | 18,957,656.00 | 7,459,757.00 | 10,084,931.00 | 0.00 | 4,201,109.00 | 4,878,183.00 | 0.00 | 8,588,456.00 | 8,023,015.00 | 16,049,397.00 | 19,444,183.00 | |
| Interest Expenses | 14,852,899.00 | 11,498,067.00 | 10,408,961.00 | 10,210,182.00 | 9,677,219.00 | 13,730,025.00 | 25,269,722.00 | 51,048,863.00 | 66,050,534.00 | 74,495,784.00 | 30,604,942.00 | 79,627,318.00 | 132,777,808.00 | 180,689,438.00 | 146,641,230.00 | 140,412,466.00 | 103,331,539.00 | 14,312,873.00 | 46,246,785.00 | 110,345,805.00 | 81,047,878.00 | 106,298,630.00 | 146,655,834.00 | 48,267,430.00 | 101,070,249.00 | |
| Total Other Income/Exp... | 906,681.00 | 33,239.00 | 47,758.00 | 186,906.00 | -214,686.00 | -12,930,938.00 | -25,405,228.00 | -7,570,984.00 | -93,438,615.00 | -71,703,000.00 | -19,572,663.00 | -53,339,414.00 | -87,964,010.00 | -114,410,299.00 | 13,960,001.00 | 12,733,120.00 | 9,666,004.00 | 30,700,626.00 | 21,481,349.00 | 14,011,890.00 | 30,434,215.00 | 19,524,371.00 | 11,299,454.00 | 23,727,419.00 | 8,944,391.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 27,692,459.00 | 33,276,638.00 | 50,665,691.00 | 57,622,730.00 | 68,022,958.00 | 101,696,249.00 | 146,692,328.00 | 209,134,233.00 | 256,717,363.00 | 272,858,069.00 | 232,491,860.00 | 285,103,106.00 | 365,502,738.00 | 322,411,140.00 | 332,672,639.00 | 362,824,464.00 | 337,629,624.00 | 492,643,058.00 | 710,216,224.00 | 869,419,573.00 | 801,175,061.00 | 807,743,575.00 | 994,152,413.00 | 694,656,239.00 | 814,106,393.00 | |
| EBITDA ratio | (0.16%) | (0.12%) | (0.16%) | (0.13%) | (0.10%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.05%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 11,969,685.00 | 21,778,571.00 | 30,188,125.00 | 33,969,336.00 | 39,511,083.00 | 61,236,062.00 | 85,462,772.00 | 111,733,424.00 | 141,726,385.00 | 149,544,508.00 | 142,118,385.00 | 196,596,846.00 | 187,657,309.00 | 166,749,986.00 | 185,551,459.00 | 200,509,681.00 | 192,661,623.00 | 352,875,357.00 | 546,298,283.00 | 637,182,479.00 | 626,935,320.00 | 622,843,266.00 | 792,261,093.00 | 514,943,538.00 | 560,952,476.00 | |
| Income Before Tax Ratio | (0.07%) | (0.08%) | (0.10%) | (0.08%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 1,842,191.00 | 6,257,330.00 | 6,222,077.00 | 9,349,625.00 | 13,326,592.00 | 15,047,268.00 | 18,734,978.00 | 23,392,482.00 | 33,448,875.00 | 16,916,944.00 | 45,558,264.00 | 50,397,147.00 | 48,959,685.00 | 39,722,939.00 | 45,483,184.00 | 38,581,983.00 | 47,215,687.00 | 96,669,553.00 | 121,512,312.00 | 122,193,451.00 | 92,883,612.00 | 121,837,172.00 | 148,127,054.00 | 101,517,036.00 | 122,294,561.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 10,127,493.00
+0% |
14,488,897.00
+43% |
19,844,336.00
+37% |
21,330,311.00
+7% |
23,976,946.00
+12% |
37,356,481.00
+56% |
43,768,396.00
+17% |
53,545,123.00
+22% |
75,381,360.00
+41% |
97,020,759.00
+29% |
66,387,513.00
-32% |
108,556,545.00
+64% |
108,637,568.00
+0% |
115,575,938.00
+6% |
131,697,663.00
+14% |
134,884,699.00
+2% |
129,846,877.00
-4% |
223,919,275.00
+72% |
353,871,224.00
+58% |
437,397,811.00
+24% |
437,688,660.00
+0% |
418,902,737.00
-4% |
549,139,404.00
+31% |
381,306,086.00
-31% |
426,452,861.00
+12% |
|
| Net Income Ratio | (0.06%) | (0.05%) | (0.06%) | (0.05%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.07 | 0.07 | 0.08 | 0.06 | 0.09 | 0.09 | 0.08 | 0.10 | 0.08 | 0.07 | 0.11 | 0.18 | 0.22 | 0.23 | 0.22 | 0.28 | 0.19 | 0.21 | |
| Diluted EPS | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.07 | 0.07 | 0.08 | 0.06 | 0.09 | 0.09 | 0.08 | 0.10 | 0.08 | 0.07 | 0.11 | 0.18 | 0.22 | 0.23 | 0.22 | 0.27 | 0.17 | 0.19 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 932,219,724.00 | 932,219,724.00 | 932,219,724.00 | 932,219,724.00 | 932,219,724.00 | 932,219,724.00 | 932,219,724.00 | 934,066,542.00 | 1,096,456,157.00 | 1,179,583,701.00 | 1,180,222,466.00 | 1,173,584,278.00 | 1,278,089,040.00 | 1,444,699,226.00 | 1,386,291,199.00 | 1,686,058,746.00 | 1,854,955,395.00 | 1,955,324,246.00 | 1,955,324,246.00 | 1,955,324,246.00 | 1,921,405,191.00 | 1,921,405,191.00 | 1,961,212,158.00 | 2,006,874,138.00 | 2,030,727,914.00 | |
| Diluted Share Outstanding | 932,219,724.00 | 932,219,724.00 | 932,219,724.00 | 932,219,724.00 | 932,219,724.00 | 932,219,724.00 | 932,219,724.00 | 934,066,542.00 | 1,096,456,157.00 | 1,179,583,701.00 | 1,180,222,466.00 | 1,173,584,278.00 | 1,278,089,040.00 | 1,444,699,226.00 | 1,386,291,199.00 | 1,686,058,746.00 | 1,854,955,395.00 | 2,035,629,779.00 | 1,965,951,249.00 | 1,988,171,870.00 | 1,921,405,191.00 | 1,921,405,191.00 | 2,033,849,646.00 | 2,242,976,977.00 | 2,244,488,746.00 | |